{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":34,"n_cols":10,"rows_kept":34,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,3,7],[3,5,3,7],[3,5,3,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[7,0,7,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"一般公共预算支出情况表（按功能分类科目）"]
[{"$nulls":9},"05表"]
["编制部门：西安市阎良区退役军人事务局（汇总）",{"$nulls":5},"2019年",null,null,"单位：万元"]
["项目","","","","本年支出合计","基本支出","","","项目支出","备注"]
["功能分类科目编码","","","科目名称","","小计","人员经费","公用经费","",""]
["","","","","","小计","人员经费","日常公用经费","小计","项目支出结余"]
["","","","","","","","","",""]
["合计","","","合计",{"v":4053.46,"d":"4,053.46"},166.73,{"v":94.4,"d":"94.40"},72.33,{"v":3886.73,"d":"3,886.73"},""]
["208","","","社会保障和就业支出",{"v":4001.77,"d":"4,001.77"},166.04,93.71,72.33,{"v":3835.73,"d":"3,835.73"},""]
["20805","","","行政事业单位离退休",3.46,3.46,3.46,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["2080505","","","  机关事业单位基本养老保险缴费支出",3.46,3.46,3.46,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["20807","","","就业补助",0.26,0.26,0.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["2080704","","","  社会保险补贴",0.26,0.26,0.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["20808","","","抚恤",{"v":2066.95,"d":"2,066.95"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2066.95,"d":"2,066.95"},""]
["2080803","","","  在乡复员、退伍军人生活补助",17.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},17.95,""]
["2080805","","","  义务兵优待",887.32,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},887.32,""]
["2080806","","","  农村籍退役士兵老年生活补助",9.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},9.22,""]
["2080899","","","  其他优抚支出",{"v":1152.46,"d":"1,152.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1152.46,"d":"1,152.46"},""]
["20809","","","退役安置",{"v":1868.93,"d":"1,868.93"},{"v":103.4,"d":"103.40"},48.66,54.74,{"v":1765.53,"d":"1,765.53"},""]
["2080901","","","  退役士兵安置",{"v":277,"d":"277.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":277,"d":"277.00"},""]
["2080902","","","  军队移交政府的离退休人员安置",{"v":1326.34,"d":"1,326.34"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1326.34,"d":"1,326.34"},""]
["2080903","","","  军队移交政府离退休干部管理机构",{"v":103.4,"d":"103.40"},{"v":103.4,"d":"103.40"},48.66,54.74,{"v":0,"d":"0.00"},""]
["2080904","","","  退役士兵管理教育",4.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},4.24,""]
["2080999","","","  其他退役安置支出",157.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},157.95,""]
["20828","","","退役军人管理事务",58.92,58.92,41.33,17.59,{"v":0,"d":"0.00"},""]
["2082801","","","  行政运行",58.92,58.92,41.33,17.59,{"v":0,"d":"0.00"},""]
["20899","","","其他社会保障和就业支出",3.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3.25,""]
["2089901","","","  其他社会保障和就业支出",3.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3.25,""]
["210","","","卫生健康支出",{"v":51.7,"d":"51.70"},{"v":0.7,"d":"0.70"},{"v":0.7,"d":"0.70"},{"v":0,"d":"0.00"},{"v":51,"d":"51.00"},""]
["21011","","","行政事业单位医疗",{"v":0.7,"d":"0.70"},{"v":0.7,"d":"0.70"},{"v":0.7,"d":"0.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["2101101","","","  行政单位医疗",{"v":0.7,"d":"0.70"},{"v":0.7,"d":"0.70"},{"v":0.7,"d":"0.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["21014","","","优抚对象医疗",{"v":51,"d":"51.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":51,"d":"51.00"},""]
["2101401","","","  优抚对象医疗补助",{"v":51,"d":"51.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":51,"d":"51.00"},""]
["注：本表反映部门本年度一般公共预算财政拨款实际支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。","","","","","","","","",""]