{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":31,"n_cols":8,"rows_kept":31,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,7],[30,0,30,7],[30,0,30,7],[30,0,30,7],[30,0,30,7],[30,0,30,7],[30,0,30,7],[30,0,30,7]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"一般公共预算基本支出情况表（按经济分类科目）"]
[{"$nulls":7},"06表"]
["编制部门：西安市阎良区退役军人事务局（汇总）",{"$nulls":4},"2019年",null,"单位：万元"]
["项目","","","","本年支出合计","人员经费","公用经费","备注"]
["经济分类科目编码","","","科目名称","","","",""]
["","","","","小计","人员经费","日常公用经费","项目支出结余"]
["","","","","","","",""]
["合计","","","合计",166.73,{"v":94.4,"d":"94.40"},72.33,""]
["301","","","工资福利支出",{"v":94.4,"d":"94.40"},{"v":94.4,"d":"94.40"},{"v":0,"d":"0.00"},""]
["30101","","","  基本工资",30.69,30.69,{"v":0,"d":"0.00"},""]
["30102","","","  津贴补贴",25.56,25.56,{"v":0,"d":"0.00"},""]
["30103","","","  奖金",0.45,0.45,{"v":0,"d":"0.00"},""]
["30107","","","  绩效工资",{"v":9,"d":"9.00"},{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},""]
["30108","","","  机关事业单位基本养老保险缴费",3.71,3.71,{"v":0,"d":"0.00"},""]
["30110","","","  职工基本医疗保险缴费",{"v":0.7,"d":"0.70"},{"v":0.7,"d":"0.70"},{"v":0,"d":"0.00"},""]
["30112","","","  其他社会保障缴费",13.18,13.18,{"v":0,"d":"0.00"},""]
["30113","","","  住房公积金",11.11,11.11,{"v":0,"d":"0.00"},""]
["302","","","商品和服务支出",72.33,{"v":0,"d":"0.00"},72.33,""]
["30201","","","  办公费",8.02,{"v":0,"d":"0.00"},8.02,""]
["30205","","","  水费",{"v":0.1,"d":"0.10"},{"v":0,"d":"0.00"},{"v":0.1,"d":"0.10"},""]
["30206","","","  电费",0.74,{"v":0,"d":"0.00"},0.74,""]
["30209","","","  物业管理费",0.45,{"v":0,"d":"0.00"},0.45,""]
["30211","","","  差旅费",4.46,{"v":0,"d":"0.00"},4.46,""]
["30213","","","  维修(护)费",6.01,{"v":0,"d":"0.00"},6.01,""]
["30215","","","  会议费",0.93,{"v":0,"d":"0.00"},0.93,""]
["30217","","","  公务接待费",0.36,{"v":0,"d":"0.00"},0.36,""]
["30226","","","  劳务费",34.59,{"v":0,"d":"0.00"},34.59,""]
["30231","","","  公务用车运行维护费",4.25,{"v":0,"d":"0.00"},4.25,""]
["30239","","","  其他交通费用",2.49,{"v":0,"d":"0.00"},2.49,""]
["30299","","","  其他商品和服务支出",9.93,{"v":0,"d":"0.00"},9.93,""]
["注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。本表金额转换为万元时，因四舍五入可能存在尾差。","","","","","","",""]