{"text_format":"3","workbook":"xls","n_sheets":5,"sheets":["Define","2014收入","2014 支出","2015收入","2015 (支出)"],"not_rendered":{"external_links":1,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Define","index":0,"n_rows":36,"n_cols":5,"rows_kept":36,"hidden":true,"flags":["formulas_cached_only"]}
["FORMULA_DB=","F:\\2002总决算\\表内公式.XLS","附表","F:\\2002年财政预算内总决算报表09.XLS","附表"]
["ERRORBOOKNAME=","错误信息.XLS"]
["FORMULA=","I01-1"]
["FORMULA=","I01-2"]
["FORMULA=","I02"]
["FORMULA=","I03"]
["FORMULA=","I04-1"]
["FORMULA=","I04-2"]
["FORMULA=","I05-1"]
["FORMULA=","I05-2"]
["FORMULA=","I06"]
["FORMULA=","I07"]
["FORMULA=","I08"]
["FORMULA=","I09"]
["FORMULA=","I10"]
["FORMULA=","I11"]
["FORMULA=","I12"]
["FORMULA=","I13"]
["FORMULA=","I14"]
["FORMULA=","I15"]
["FORMULA=","I16"]
["FORMULA=","I17-1"]
["FORMULA=","I17-2"]
["FORMULA=","I18"]
["FORMULA=","I19"]
["FORMULA=","I20"]
["FORMULA=","I21"]
["FORMULA=","I22-1"]
["FORMULA=","I22-2"]
["FORMULA=","I22-3"]
["FORMULA=","I23"]
["FORMULA=","I24"]
["FORMULA=","I25"]
["FORMULA=","附表"]
["FORMULA_GS=","F:\\2002总决算\\表间公式.xls"]
["FORMULA_SJ=","F:\\2002年财政预算内总决算报表09.xls"]

{"sheet":"2014收入","index":1,"n_rows":42,"n_cols":6,"rows_kept":42,"merged":[[0,0,0,5],[2,0,2,5],[3,0,4,0],[3,1,3,2],[3,3,4,3],[3,4,3,5],[28,0,28,5],[42,0,42,5]],"flags":["formulas_cached_only"]}
["阎良区2014年财政收入预算执行表"]
["表一",{"$nulls":4},"单位：万元"]
["地方财政收入"]
["项目","2014年",null,"2013年决算数","2014执行数"]
[null,"执行数","年初预算数",null,"占预算％","同比增长％"]
["一、公共财政预算收入",{"v":120355,"d":"120,355"},{"v":120350,"d":"120,350"},{"v":102425.8,"d":"102,426"},{"v":1.0000415454923142,"d":"100.0%"},{"v":0.17504574042868093,"d":"17.5%"}]
["  (一)工商各税收入",{"v":41841,"d":"41,841"},{"v":54360,"d":"54,360"},{"v":42186,"d":"42,186"},{"v":0.7697019867549669,"d":"77.0%"},{"v":-0.008178068553548523,"d":"-0.8%"}]
["其中：1、增值税",{"v":7998,"d":"7,998"},{"v":9550,"d":"9,550"},{"v":7010,"d":"7,010"},{"v":0.8374869109947644,"d":"83.7%"},{"v":0.14094151212553485,"d":"14.1%"}]
["  2、营业税",{"v":14873,"d":"14,873"},{"v":20910,"d":"20,910"},{"v":15947,"d":"15,947"},{"v":0.7112864658058345,"d":"71.1%"},{"v":-0.06734809054994673,"d":"-6.7%"}]
["  3、个人所得税",{"v":2885,"d":"2,885"},{"v":2890,"d":"2,890"},{"v":2401,"d":"2,401"},{"v":0.9982698961937716,"d":"99.8%"},{"v":0.2015826738858808,"d":"20.2%"}]
["  4、企业所得税",{"v":3037,"d":"3,037"},{"v":2560,"d":"2,560"},{"v":2492,"d":"2,492"},{"v":1.186328125,"d":"118.6%"},{"v":0.2186998394863564,"d":"21.9%"}]
["  (二)契税、耕地占用税",{"v":50445,"d":"50,445"},{"v":44490,"d":"44,490"},{"v":41380.8,"d":"41,381"},{"v":1.133850303438975,"d":"113.4%"},{"v":0.2190436144298804,"d":"21.9%"}]
["其中：1、契税",{"v":18209,"d":"18,209"},{"v":12500,"d":"12,500"},{"v":11422.4,"d":"11,422"},{"v":1.45672,"d":"145.7%"},{"v":0.594148340103656,"d":"59.4%"}]
["  2、耕地占用税",{"v":32236,"d":"32,236"},{"v":31990,"d":"31,990"},{"v":29958.4,"d":"29,958"},{"v":1.007689903094717,"d":"100.8%"},{"v":0.07602542191839334,"d":"7.6%"}]
["  (三)非税收入",{"v":28069,"d":"28,069"},{"v":21500,"d":"21,500"},{"v":18859,"d":"18,859"},{"v":1.3055348837209302,"d":"130.6%"},{"v":0.488360994750517,"d":"48.8%"}]
["其中：1、罚没收入",988,930,789,{"v":1.0623655913978494,"d":"106.2%"},{"v":0.2522179974651457,"d":"25.2%"}]
["  2、行政事业性收费收入",{"v":22454,"d":"22,454"},{"v":18570,"d":"18,570"},{"v":15992,"d":"15,992"},{"v":1.209154550350027,"d":"120.9%"},{"v":0.4040770385192596,"d":"40.4%"}]
["  3、国有资本经营收入",530]
["  4、国有资源（资产）有偿使用收入",{"v":2289,"d":"2,289"},{"v":1000,"d":"1,000"},992,{"v":2.289,"d":"228.9%"},{"v":1.307459677419355,"d":"130.7%"}]
["  5、地方教育附加收入"]
["  6、农田水利建设资金收入"]
["  7、教育资金收入"]
["  8、其他收入",{"v":1808,"d":"1,808"},{"v":1000,"d":"1,000"},{"v":1086,"d":"1,086"},{"v":1.808,"d":"180.8%"},{"v":0.6648250460405156,"d":"66.5%"}]
[]
[]
["二、政府性基金预算收入",{"v":4044,"d":"4,044"},{"v":10000,"d":"10,000"},{"v":8500,"d":"8,500"},{"v":0.4044,"d":"40.4%"},{"v":-0.5242352941176471,"d":"-52.4%"}]
[]
["     地方财政收入合计           ",{"v":124399,"d":"124,399"},{"v":130350,"d":"130,350"},{"v":110925.8,"d":"110,926"},{"v":0.9543459915611814,"d":"95.4%"},{"v":0.1214613732783536,"d":"12.1%"}]
["财政体制结算收入"]
["一、上级转移性收入",{"v":76844,"d":"76,844"},{"v":13500,"d":"13,500"},{"v":77533,"d":"77,533"},null,{"v":-0.008886538635161756,"d":"-0.9%"}]
["其中：1、返还性收入",{"v":2620,"d":"2,620"},{"v":2620,"d":"2,620"},{"v":2620,"d":"2,620"}]
["  2、一般性转移支付收入（公共预算）",{"v":11764,"d":"11,764"},{"v":10880,"d":"10,880"},{"v":20818,"d":"20,818"},null,{"v":-0.43491209530214237,"d":"-43.5%"}]
["  3、一般性转移支付收入（基金）",null,null,8]
["  4、公共预算财政专项转移支付收入",{"v":55220,"d":"55,220"},null,{"v":46754,"d":"46,754"},null,{"v":0.18107541600718657,"d":"18.1%"}]
["  5、政府性基金专项转移支付收入",{"v":7240,"d":"7,240"},null,{"v":7333,"d":"7,333"},null,{"v":-0.012682394654302431,"d":"-1.3%"}]
["二、债券转贷收入"]
["三、上年收入结余、结转",{"v":2311,"d":"2,311"},null,{"v":2188,"d":"2,188"},null,{"v":0.05621572212065806,"d":"5.6%"}]
["其中：1、公共财政预算结余、结转",{"v":2302,"d":"2,302"},null,{"v":2187,"d":"2,187"},null,{"v":0.052583447645176085,"d":"5.3%"}]
["  2、政府性基金结余、结转",9,null,1]
["财政体制结算收入合计",{"v":79155,"d":"79,155"},{"v":13500,"d":"13,500"},{"v":79721,"d":"79,721"},null,{"v":-0.007099760414445377,"d":"-0.7%"}]
[]
["地方财政总财力",{"v":203554,"d":"203,554"},{"v":143850,"d":"143,850"},{"v":190646.8,"d":"190,647"},{"v":1.4150434480361487,"d":"141.5%"},{"v":0.06770215917602607,"d":"6.8%"}]

{"sheet":"2014 支出","index":2,"n_rows":40,"n_cols":10,"rows_kept":40,"merged":[[0,0,0,6],[2,0,2,6],[3,0,4,0],[3,1,3,2],[3,3,4,3],[3,4,4,4],[3,5,3,6],[35,0,35,6],[40,0,40,6]],"flags":["formulas_cached_only"]}
["阎良区2014年财政支出预算执行表"]
["表二",{"$nulls":5},"单位：万元"]
["地方财政支出"]
["项目","2014年",null,"财政专户支出数","2013年决算数","2014年预算内支出数"]
[null,"执行数","年初预算数",null,null,"为预算％","同比增长％",null,null,"支出总数"]
["一、公共财政预算支出",{"v":186987,"d":"186,987"},{"v":127350,"d":"127,350"},{"v":16183,"d":"16,183"},{"v":166351,"d":"166,351"},{"v":1.4682921083627798,"d":"146.8%"},{"v":0.12405095250404274,"d":"12.4%"},null,null,{"v":203170,"d":"203,170"}]
["　　(一)一般公共服务",{"v":25521,"d":"25,521"},{"v":20800,"d":"20,800"},null,{"v":24098,"d":"24,098"},{"v":1.2269711538461539,"d":"122.7%"},{"v":0.05905054361357798,"d":"5.9%"},null,null,{"v":25521,"d":"25,521"}]
["　　(二)公共安全",{"v":8952,"d":"8,952"},{"v":6970,"d":"6,970"},null,{"v":7390,"d":"7,390"},{"v":1.284361549497848,"d":"128.4%"},{"v":0.21136671177266586,"d":"21.1%"},null,null,{"v":8952,"d":"8,952"}]
["　　(三)教育",{"v":38054,"d":"38,054"},{"v":37100,"d":"37,100"},{"v":3478,"d":"3,478"},{"v":37183,"d":"37,183"},{"v":1.0257142857142858,"d":"102.6%"},{"v":0.023424683323024054,"d":"2.3%"},null,null,{"v":41532,"d":"41,532"}]
["　　(四)科学技术",{"v":1216,"d":"1,216"},{"v":1170,"d":"1,170"},null,{"v":1165,"d":"1,165"},{"v":1.0393162393162394,"d":"103.9%"},{"v":0.043776824034334805,"d":"4.4%"},null,null,{"v":1216,"d":"1,216"}]
["　　(五)文化体育与传媒",{"v":1877,"d":"1,877"},{"v":1340,"d":"1,340"},null,{"v":1564,"d":"1,564"},{"v":1.4007462686567165,"d":"140.1%"},{"v":0.20012787723785164,"d":"20.0%"},null,null,{"v":1877,"d":"1,877"}]
["　　(六)社会保障和就业",{"v":20179,"d":"20,179"},{"v":12910,"d":"12,910"},{"v":6234,"d":"6,234"},{"v":18161,"d":"18,161"},{"v":1.5630518977536794,"d":"156.3%"},{"v":0.11111722922746536,"d":"11.1%"},null,null,{"v":26413,"d":"26,413"}]
["　　(七)医疗卫生",{"v":21493,"d":"21,493"},{"v":9555,"d":"9,555"},null,{"v":14021,"d":"14,021"},{"v":2.249398220826792,"d":"224.9%"},{"v":0.5329149133442692,"d":"53.3%"},null,null,{"v":21493,"d":"21,493"}]
["　　(八)节能环保",{"v":1235,"d":"1,235"},750,null,{"v":3106,"d":"3,106"},{"v":1.6466666666666667,"d":"164.7%"},{"v":-0.6023824855119124,"d":"-60.2%"},null,null,{"v":1235,"d":"1,235"}]
["　　(九)城乡社区",{"v":36660,"d":"36,660"},{"v":15165,"d":"15,165"},null,{"v":24970,"d":"24,970"},{"v":2.417408506429278,"d":"241.7%"},{"v":0.46816179415298365,"d":"46.8%"},null,null,{"v":36660,"d":"36,660"}]
["　　(十)农林水事务",{"v":19215,"d":"19,215"},{"v":7500,"d":"7,500"},{"v":1593,"d":"1,593"},{"v":19858,"d":"19,858"},{"v":2.562,"d":"256.2%"},{"v":-0.032379897270621405,"d":"-3.2%"},null,null,{"v":20808,"d":"20,808"}]
["　　(十一)交通运输",{"v":2856,"d":"2,856"},{"v":1840,"d":"1,840"},209,{"v":2454,"d":"2,454"},{"v":1.5521739130434782,"d":"155.2%"},{"v":0.1638141809290954,"d":"16.4%"},null,null,{"v":3065,"d":"3,065"}]
["　　(十二)资源勘探电力信息等",{"v":2247,"d":"2,247"},{"v":3440,"d":"3,440"},{"v":1803,"d":"1,803"},{"v":4448,"d":"4,448"},{"v":0.6531976744186047,"d":"65.3%"},{"v":-0.49482913669064743,"d":"-49.5%"},null,null,{"v":4050,"d":"4,050"}]
["　　(十三)商业服务业等",246,700,null,{"v":1038,"d":"1,038"},{"v":0.3514285714285714,"d":"35.1%"},{"v":-0.7630057803468209,"d":"-76.3%"},null,null,246]
["　　(十四)金融",152,150,null,139,{"v":1.0133333333333334,"d":"101.3%"},{"v":0.09352517985611519,"d":"9.4%"},null,null,152]
["　　(十五)国土海洋气象等",{"v":2364,"d":"2,364"},{"v":1700,"d":"1,700"},null,{"v":1870,"d":"1,870"},{"v":1.3905882352941177,"d":"139.1%"},{"v":0.2641711229946524,"d":"26.4%"},null,null,{"v":2364,"d":"2,364"}]
["　　(十六)住房保障",{"v":4040,"d":"4,040"},750,null,{"v":3495,"d":"3,495"},{"v":5.386666666666667,"d":"538.7%"},{"v":0.15593705293276106,"d":"15.6%"},null,null,{"v":4040,"d":"4,040"}]
["　　(十七)粮油物资储备",505,290,{"v":2866,"d":"2,866"},311,{"v":1.7413793103448276,"d":"174.1%"},{"v":0.6237942122186495,"d":"62.4%"},null,null,{"v":3371,"d":"3,371"}]
["　　(十八)国债还本付息",{"$nulls":3},153,null,{"v":-1,"d":"-100.0%"},null,null,0]
["　　(十九)总预备费",null,{"v":2450,"d":"2,450"},{"$nulls":6},0]
["　　(二十)其他支出",175,{"v":2770,"d":"2,770"},null,927,{"$nulls":4},175]
["二、政府性基金预算支出",{"v":11293,"d":"11,293"},{"v":10000,"d":"10,000"},0,{"v":15833,"d":"15,833"},{"v":1.1293,"d":"112.9%"},{"v":-0.2867428787974484,"d":"-28.7%"},null,null,{"v":11293,"d":"11,293"}]
["    (一)教育",514,400,null,454,{"v":1.285,"d":"128.5%"},{"v":0.13215859030836996,"d":"13.2%"},null,null,514]
["　　(二)文化体育与传媒",50,null,null,70,{"$nulls":4},50]
["　　(三)社会保障和就业",589,null,null,688,null,{"v":-0.14389534883720934,"d":"-14.4%"},null,null,589]
["　　(四)城乡社区",{"v":7863,"d":"7,863"},{"v":9250,"d":"9,250"},null,{"v":13290,"d":"13,290"},{"v":0.8500540540540541,"d":"85.0%"},{"v":-0.40835214446952595,"d":"-40.8%"},null,null,{"v":7863,"d":"7,863"}]
["　　(五)农林水",{"v":1025,"d":"1,025"},null,null,330,null,{"v":2.106060606060606,"d":"210.6%"},null,null,{"v":1025,"d":"1,025"}]
["　　(六)资源勘探电力信息等",208,350,null,332,{"$nulls":4},208]
["　　(七)其他支出",{"v":1044,"d":"1,044"},null,null,669,null,{"v":0.5605381165919283,"d":"56.1%"},null,null,{"v":1044,"d":"1,044"}]
["地方财政支出合计",{"v":198280,"d":"198,280"},{"v":137350,"d":"137,350"},{"v":16183,"d":"16,183"},{"v":182184,"d":"182,184"},{"v":1.4436112122315252,"d":"144.4%"},{"v":0.08835023931849117,"d":"8.8%"},null,null,{"v":214463,"d":"214,463"}]
["财政体制结算支出"]
["上解上级支出",{"v":4168,"d":"4,168"},{"v":6500,"d":"6,500"},null,{"v":4633,"d":"4,633"},null,{"v":-0.10036693287286858,"d":"-10.0%"}]
["国债还本支出",{"v":1006,"d":"1,006"},null,null,{"v":1519,"d":"1,519"}]
["地方财政支出合计",{"v":203454,"d":"203,454"},{"v":143850,"d":"143,850"},{"v":16183,"d":"16,183"},{"v":188336,"d":"188,336"},{"v":1.4143482794577684,"d":"141.4%"},{"v":0.08027142978506507,"d":"8.0%"}]
["预算结余",100,0,null,{"v":2310.7999999999884,"d":"2,311"},"——","——"]

{"sheet":"2015收入","index":3,"n_rows":39,"n_cols":5,"rows_kept":39,"merged":[[0,0,0,4],[2,0,2,4],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[27,0,27,4]],"flags":["formulas_cached_only"]}
["阎良区2015年财政收入预算总表"]
["表三",{"$nulls":3},"单位：万元"]
["地方财政收入"]
["项目","2015年预算数","2014年预算数","增减数","增减%"]
[]
["一、公共财政预算收入",{"v":133600,"d":"133,600"},{"v":120350,"d":"120,350"},{"v":13250,"d":"13,250"},{"v":0.11009555463232239,"d":"11.0%"}]
["  (一)工商各税收入",{"v":59080,"d":"59,080"},{"v":54360,"d":"54,360"},{"v":4720,"d":"4,720"},{"v":0.08682855040470934,"d":"8.7%"}]
["其中：1、增值税",{"v":9440,"d":"9,440"},{"v":9550,"d":"9,550"},-110,{"v":-0.011518324607329843,"d":"-1.2%"}]
[" 2、营业税",{"v":16350,"d":"16,350"},{"v":20910,"d":"20,910"},{"v":-4560,"d":"-4,560"},{"v":-0.21807747489239598,"d":"-21.8%"}]
[" 3、个人所得税",{"v":3160,"d":"3,160"},{"v":2890,"d":"2,890"},270,{"v":0.09342560553633218,"d":"9.3%"}]
[" 4、企业所得税",{"v":3050,"d":"3,050"},{"v":2560,"d":"2,560"},490,{"v":0.19140625,"d":"19.1%"}]
["  (二)契税、耕地占用税",{"v":43910,"d":"43,910"},{"v":44490,"d":"44,490"},-580,{"v":-0.013036637446617217,"d":"-1.3%"}]
["  其中：1、契税",{"v":14270,"d":"14,270"},{"v":12500,"d":"12,500"},{"v":1770,"d":"1,770"},{"v":0.1416,"d":"14.2%"}]
[" 2、耕地占用税",{"v":29640,"d":"29,640"},{"v":31990,"d":"31,990"},{"v":-2350,"d":"-2,350"},{"v":-0.07346045639262269,"d":"-7.3%"}]
["  (三)非税收入",{"v":30610,"d":"30,610"},{"v":21500,"d":"21,500"},{"v":9110,"d":"9,110"},{"v":0.42372093023255814,"d":"42.4%"}]
["  其中：1、罚没收入",900,930,-30,{"v":-0.03225806451612903,"d":"-3.2%"}]
[" 2、行政事业性收费收入",{"v":25310,"d":"25,310"},{"v":18570,"d":"18,570"},{"v":6740,"d":"6,740"},{"v":0.3629509962304793,"d":"36.3%"}]
[" 3、国有资本经营收入"]
[" 4、国有资源（资产）有偿使用收入",{"v":2000,"d":"2,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1,"d":"100.0%"}]
[" 5、地方教育附加收入",400]
[" 6、农田水利建设资金收入",250]
[" 7、教育资金收入",250]
[" 4、其他收入（含教育费附加）",{"v":1500,"d":"1,500"},{"v":1000,"d":"1,000"},500,{"v":0.5,"d":"50.0%"}]
["二、政府性基金预算收入",{"v":7100,"d":"7,100"},{"v":10000,"d":"10,000"},{"v":-2900,"d":"-2,900"},{"v":-0.29,"d":"-29.0%"}]
[]
["地方财政收入合计",{"v":140700,"d":"140,700"},{"v":130350,"d":"130,350"},{"v":10350,"d":"10,350"},{"v":0.07940161104718067,"d":"7.9%"}]
[]
["财政体制结算收入"]
["一、上级转移性收入",{"v":22373,"d":"22,373"},{"v":13500,"d":"13,500"},"——","——"]
["  其中：1、返还性收入",{"v":2620,"d":"2,620"},{"v":2620,"d":"2,620"},"——","——"]
[" 2、一般性转移支付收入",{"v":10880,"d":"10,880"},{"v":10880,"d":"10,880"},"——","——"]
[" 3、公共预算财政专项转移支付收入",{"v":8873,"d":"8,873"},null,"——","——"]
[" 4、政府性基金专项转移支付收入",null,null,"——","——"]
["二、债券转贷收入",null,null,"——","——"]
["三、上年收入结余、结转",100,null,"——","——"]
["   其中：1、公共财政预算结余、结转",100,null,"——","——"]
[" 2、政府性基金结余、结转",null,null,"——","——"]
["财政体制结算收入合计",{"v":22473,"d":"22,473"},{"v":13500,"d":"13,500"},"——","——"]
["地方财政总财力",{"v":163173,"d":"163,173"},{"v":143850,"d":"143,850"},"——","——"]

{"sheet":"2015 (支出)","index":4,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[2,0,2,4],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[32,0,32,4]],"flags":["formulas_cached_only"]}
["阎良区2015年财政支出预算总表"]
["表四",{"$nulls":3},"单位：万元"]
["地方财政支出"]
["项目","2015年预算数","2014年预算数","增减数","增减%"]
[]
["一、公共财政预算支出",{"v":150073,"d":"150,073"},{"v":127350,"d":"127,350"},{"v":22723,"d":"22,723"},{"v":0.17842952493129172,"d":"17.8%"}]
["　　(一)一般公共服务",{"v":23500,"d":"23,500"},{"v":20800,"d":"20,800"},{"v":2700,"d":"2,700"},{"v":0.12980769230769232,"d":"13.0%"}]
["　　(二)公共安全",{"v":7886,"d":"7,886"},{"v":6970,"d":"6,970"},916,{"v":0.13142037302725967,"d":"13.1%"}]
["　　(三)教育",{"v":41474,"d":"41,474"},{"v":37100,"d":"37,100"},{"v":4374,"d":"4,374"},{"v":0.11789757412398921,"d":"11.8%"}]
["　　(四)科学技术",{"v":1210,"d":"1,210"},{"v":1170,"d":"1,170"},40,{"v":0.03418803418803419,"d":"3.4%"}]
["　　(五)文化体育与传媒",{"v":1574,"d":"1,574"},{"v":1340,"d":"1,340"},234,{"v":0.1746268656716418,"d":"17.5%"}]
["　　(六)社会保障和就业",{"v":16206,"d":"16,206"},{"v":12910,"d":"12,910"},{"v":3296,"d":"3,296"},{"v":0.25530596436870645,"d":"25.5%"}]
["　　(七)医疗卫生与计划生育",{"v":14149,"d":"14,149"},{"v":9555,"d":"9,555"},{"v":4594,"d":"4,594"},{"v":0.48079539508110936,"d":"48.1%"}]
["　　(八)节能环保",750,750,0,0]
["　　(九)城乡社区",{"v":20630,"d":"20,630"},{"v":15165,"d":"15,165"},{"v":5465,"d":"5,465"},{"v":0.36036927134849983,"d":"36.0%"}]
["　　(十)农林水",{"v":8593,"d":"8,593"},{"v":7500,"d":"7,500"},{"v":1093,"d":"1,093"},{"v":0.14573333333333333,"d":"14.6%"}]
["　　(十一)交通运输",{"v":1920,"d":"1,920"},{"v":1840,"d":"1,840"},80,{"v":0.043478260869565216,"d":"4.3%"}]
["　　(十二)资源勘探信息等",{"v":4260,"d":"4,260"},{"v":3440,"d":"3,440"},820,{"v":0.23837209302325582,"d":"23.8%"}]
["　　(十三)商业服务业等",750,700,50,{"v":0.07142857142857142,"d":"7.1%"}]
["　　(十四)金融",160,150,10,{"v":0.06666666666666667,"d":"6.7%"}]
["　　(十五)国土海洋气象等",{"v":1800,"d":"1,800"},{"v":1700,"d":"1,700"},100,{"v":0.058823529411764705,"d":"5.9%"}]
["　　(十六)住房保障",851,750,{"v":101,"d":"101.00"},{"v":0.13466666666666666,"d":"13.5%"}]
["　　(十七)粮油物资储备",300,290,10,{"v":0.034482758620689655,"d":"3.4%"}]
["　　(十八)国债还本付息"]
["　　(十九)总预备费",{"v":2000,"d":"2,000"},{"v":2450,"d":"2,450"},-450,{"v":-0.1836734693877551,"d":"-18.4%"}]
["　　(二十)其他支出",{"v":2060,"d":"2,060"},{"v":2770,"d":"2,770"},-710,{"v":-0.2563176895306859,"d":"-25.6%"}]
["二、政府性基金预算支出",{"v":7100,"d":"7,100"},{"v":10000,"d":"10,000"},{"v":-2900,"d":"-2,900"},{"v":-0.29,"d":"-29.0%"}]
["　　(一)教育",null,400,-400,{"v":-1,"d":"-100.0%"}]
["　　(二)城乡社区",{"v":6750,"d":"6,750"},{"v":9250,"d":"9,250"},{"v":-2500,"d":"-2,500"},{"v":-0.2702702702702703,"d":"-27.0%"}]
["　　(三)资源勘探信息等",350,350,0,0]
["　　(四)其他支出"]
["地方财政支出合计",{"v":157173,"d":"157,173"},{"v":137350,"d":"137,350"},{"v":19823,"d":"19,823"},{"v":0.1443247178740444,"d":"14.4%"}]
["财政体制结算支出"]
["上解上级支出",{"v":6000,"d":"6,000"},{"v":6500,"d":"6,500"},"——","——"]
["地方财政总支出",{"v":163173,"d":"163,173"},{"v":143850,"d":"143,850"},{"v":19323,"d":"19,323"},{"v":0.1343274244004171,"d":"13.4%"}]