{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["支出预算","三公经费"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"支出预算","index":0,"n_rows":40,"n_cols":8,"rows_kept":40,"merged":[[0,0,0,7],[1,0,1,7],[2,0,3,0],[2,1,3,1],[2,2,2,7]],"flags":["formulas_cached_only"]}
[" （一）西安市阎良区民政局2015年支出预算表"]
["单位盖章：                         单位负责人签字：                单位:万元"]
["支出内容","合计","其中:"]
[null,null,"公共财政预算财政拨款","政府性基金安排数","事业收入安排数","国有资本经营收入安排数","事业单位经营收入安排数","其他收入安排数"]
["合计",{"v":3144.0490999999997,"d":"3144.05"},{"v":3144.0490999999997,"d":"3144.05"}]
["一、基本支出",196.72,196.72]
["1、工资福利支出",168.28,168.28]
["2、商品和服务支出",{"v":22.8,"d":"22.80"},{"v":22.8,"d":"22.80"}]
["3、对个人和家庭的补助",5.64,5.64]
["二、项目支出",{"v":2947.3291,"d":"2947.33"},{"v":2947.3291,"d":"2947.33"}]
["1、社会保障和就业支出",{"v":2885.3291,"d":"2885.33"},{"v":2885.3291,"d":"2885.33"}]
["（1）民政管理事务",{"v":1010.7183,"d":"1010.72"},{"v":1010.7183,"d":"1010.72"}]
["        一般行政管理事务",{"v":13.5,"d":"13.50"},{"v":13.5,"d":"13.50"}]
["        拥军优属",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["        老龄事务",{"v":474,"d":"474.00"},{"v":474,"d":"474.00"}]
[" 行政区划和地名管理",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["        基层政权和社区建设",{"v":492.067,"d":"492.07"},{"v":492.067,"d":"492.07"}]
["        其他民政管理事务支出",{"v":27.1513,"d":"27.15"},{"v":27.1513,"d":"27.15"}]
["（2）抚恤",421.55,421.55]
["        在乡复员、退伍军人生活补助",{"v":28.8,"d":"28.80"},{"v":28.8,"d":"28.80"}]
["        义务兵优待金",392.75,392.75]
["（3）社会福利",{"v":4.5808,"d":"4.58"},{"v":4.5808,"d":"4.58"}]
["        老年福利",{"v":4.5808,"d":"4.58"},{"v":4.5808,"d":"4.58"}]
["（4）自然灾害生活救助",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["        地方自然灾害生活补助",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["（5）最低生活保障",{"v":1100,"d":"1100.00"},{"v":1100,"d":"1100.00"}]
[" 城市最低生活保障金支出",{"v":550,"d":"550.00"},{"v":550,"d":"550.00"}]
[" 农村最低生活保障金支出",{"v":550,"d":"550.00"},{"v":550,"d":"550.00"}]
["（6）临时救助",{"v":8,"d":"8.00"},{"v":8,"d":"8.00"}]
[" 流浪乞讨人员救助支出",{"v":8,"d":"8.00"},{"v":8,"d":"8.00"}]
["（7）特困人员供养",287.35,287.35]
["农村五保供养支出",287.35,287.35]
["（8）其他生活救助",{"v":26.4,"d":"26.40"},{"v":26.4,"d":"26.40"}]
["其他农村生活救助",{"v":26.4,"d":"26.40"},{"v":26.4,"d":"26.40"}]
["（9）其他社会保障和就业支出",25.73,25.73]
["        其他社会保障和就业支出",25.73,25.73]
["2、医疗卫生与计划生育支出",{"v":62,"d":"62.00"},{"v":62,"d":"62.00"}]
["    医疗保障",{"v":62,"d":"62.00"},{"v":62,"d":"62.00"}]
["        城乡医疗救助",{"v":62,"d":"62.00"},{"v":62,"d":"62.00"}]
["注：本表反映用当年财政拨款和部门事业收入等安排的支出，不包括用上年结转等其他收入来源安排的支出。"]

{"sheet":"三公经费","index":1,"n_rows":5,"n_cols":7,"rows_kept":5,"merged":[[0,0,0,6],[1,0,1,6],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,2,6]],"flags":["formulas_cached_only"]}
["（二）西安市阎良区民政局2015年公共财政预算拨款“三公”经费预算表"]
["单位盖章：            单位负责人签字：              单位:万元"]
["单位名称","合计","因公出国（境）费用","公务接待费","公务用车费"]
[{"$nulls":4},"小计","公务用车运行维护费","公务用车购置"]
["西安市阎良区民政局",26.38,{"v":0,"d":"0.00"},3.38,{"v":23,"d":"23.00"},{"v":23,"d":"23.00"},{"v":0,"d":"0.00"}]