{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":20,"n_cols":8,"rows_kept":20,"merged":[[0,0,0,7],[1,0,1,7],[2,0,3,0],[2,1,3,1],[2,2,2,7]],"flags":["formulas_cached_only"]}
[" （一）阎良区人口和计划生育局2015年支出预算表"]
["单位:万元"]
["支出内容","合计","其中:"]
[null,null,"公共财政预算财政拨款","政府性基金安排数","事业收入安排数","国有资本经营收入安排数","事业单位经营收入安排数","其他收入安排数"]
["合计",773.88,773.88]
["一、基本支出",{"v":196.5,"d":"196.50"},{"v":196.5,"d":"196.50"}]
["1、工资福利支出",186.52,186.52]
["2、商品和服务支出",9.98,9.98]
["二、项目支出",577.38,577.38]
["医疗卫生与计划生育支出",577.38,577.38]
["　人口与计划生育事务",577.38,577.38]
["　　计划生育家庭奖励",{"v":212,"d":"212.00"},{"v":212,"d":"212.00"}]
["　　人口和计划生育宣传教育经费",{"v":17,"d":"17.00"},{"v":17,"d":"17.00"}]
["　　计划生育、生殖健康促进工程",{"v":9.5,"d":"9.50"},{"v":9.5,"d":"9.50"}]
["　　人口出生性别比综合治理",{"v":12,"d":"12.00"},{"v":12,"d":"12.00"}]
["　　人口和计划生育服务网络建设",{"v":53.7,"d":"53.70"},{"v":53.7,"d":"53.70"}]
["　　人口和计划生育目标责任制考核",{"v":17.5,"d":"17.50"},{"v":17.5,"d":"17.50"}]
["　　流动人口计划生育管理和服务",{"v":27.4,"d":"27.40"},{"v":27.4,"d":"27.40"}]
["　　其他人口与计划生育事务支出",228.28,228.28]
["注：本表反映用当年财政拨款和部门事业收入等安排的支出，不包括用上年结转等其他收入来源安排的支出。"]

{"sheet":"Sheet2","index":1,"n_rows":8,"n_cols":7,"rows_kept":8,"merged":[[0,0,0,6],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,2,6]],"flags":["formulas_cached_only"]}
["（二）阎良区人口和计划生育局2015年公共财政预算拨款“三公”经费预算表"]
[{"$nulls":6},"单位：万元"]
["单位名称","合计","因公出国（境）费用","公务接待费","公务用车费"]
[{"$nulls":4},"小计","公务用车运行维护费","公务用车购置"]
["阎良区人口和计划生育局",5.02,null,0.52,{"v":4.5,"d":"4.50"},{"v":4.5,"d":"4.50"}]
["阎良区计划生育服务站",3.71,null,0.86,2.85,2.85]
["阎良区流动人口管理站",2.54,null,0.24,2.3,2.3]
["合计",11.27,null,{"v":1.6199999999999999,"d":"1.62"},{"v":9.649999999999999,"d":"9.65"},{"v":9.649999999999999,"d":"9.65"}]

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}