{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":32,"n_cols":8,"rows_kept":32,"merged":[[0,0,0,7],[1,0,1,7],[2,0,3,0],[2,1,3,1],[2,2,2,7]],"flags":["formulas_cached_only"]}
[" （一）阎良区卫生局2015年支出预算表"]
["单位:万元"]
["支出内容","合计","其中:"]
[null,null,"公共财政预算财政拨款","政府性基金安排数","事业收入安排数","国有资本经营收入安排数","事业单位经营收入安排数","其他收入安排数"]
["合计",{"v":15600.070000000002,"d":"15600.07"},7872.59,null,{"v":7727.4800000000005,"d":"7727.48"}]
["一、基本支出",{"v":10512.650000000001,"d":"10512.65"},2785.17,null,{"v":7727.4800000000005,"d":"7727.48"}]
["1、工资福利支出",3922.33,2753.07,null,1169.26]
["2、商品和服务支出",6519.22,{"v":21,"d":"21.00"},null,6498.22]
["3、对个人和家庭的补助",{"v":71.1,"d":"71.10"},{"v":11.1,"d":"11.10"},null,{"v":60,"d":"60.00"}]
["二、项目支出",5087.42,5087.42]
["医疗卫生与计划生育支出",5087.42,5087.42]
["  医疗卫生与计划生育管理事务",112.75,112.75]
["    一般行政管理事务",42.75,42.75]
["    其他医疗卫生与计划生育管理事务支出",{"v":70,"d":"70.00"},{"v":70,"d":"70.00"}]
["  公立医院",{"v":1794,"d":"1794.00"},{"v":1794,"d":"1794.00"}]
["    综合医院",{"v":1334,"d":"1334.00"},{"v":1334,"d":"1334.00"}]
["    中医(民族)医院",{"v":180,"d":"180.00"},{"v":180,"d":"180.00"}]
["    其他公立医院支出",{"v":280,"d":"280.00"},{"v":280,"d":"280.00"}]
["  基层医疗卫生机构",{"v":1543.5,"d":"1543.50"},{"v":1543.5,"d":"1543.50"}]
["    乡镇卫生院",{"v":1503.5,"d":"1503.50"},{"v":1503.5,"d":"1503.50"}]
["    其他基层医疗卫生机构支出",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"}]
["  公共卫生",708.17,708.17]
["    疾病预防控制机构",347.65,347.65]
["    卫生监督机构",{"v":121,"d":"121.00"},{"v":121,"d":"121.00"}]
["    妇幼保健机构",{"v":102,"d":"102.00"},{"v":102,"d":"102.00"}]
["    精神卫生机构",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["    基本公共卫生服务",101.52,101.52]
["    重大公共卫生服务",{"v":26,"d":"26.00"},{"v":26,"d":"26.00"}]
["    突发公共卫生事件应急处理",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["  医疗保障",{"v":929,"d":"929.00"},{"v":929,"d":"929.00"}]
["    新型农村合作医疗",{"v":929,"d":"929.00"},{"v":929,"d":"929.00"}]
["注：本表反映用当年财政拨款和部门事业收入等安排的支出，不包括用上年结转等其他收入来源安排的支出。"]

{"sheet":"Sheet2","index":1,"n_rows":5,"n_cols":7,"rows_kept":5,"merged":[[0,0,0,6],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,2,6]],"flags":["formulas_cached_only"]}
["（二）阎良区卫生局2015年公共财政预算拨款“三公”经费预算表"]
[{"$nulls":6},"单位：万元"]
["单位名称","合计","因公出国（境）费用","公务接待费","公务用车费"]
[{"$nulls":4},"小计","公务用车运行维护费","公务用车购置"]
["西安市阎良区卫生局",{"v":85.5,"d":"85.50"},null,{"v":23.9,"d":"23.90"},{"v":61.6,"d":"61.60"},{"v":61.6,"d":"61.60"}]

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}