{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["支出总表2"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"支出总表2","index":0,"n_rows":25,"n_cols":6,"rows_kept":25,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"预算02表"]
["部门预算财政拨款支出预算表（按功能科目分）"]
[{"$nulls":5},"单位：元"]
["部门(科目)代码","部门(科目)名称","总计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
[null,"合计",{"v":6901044,"d":"6,901,044.00"},{"v":6131044,"d":"6,131,044.00"},{"v":770000,"d":"770,000.00"}]
["047001","区药监局本级",{"v":6011558,"d":"6,011,558.00"},{"v":5241558,"d":"5,241,558.00"},{"v":770000,"d":"770,000.00"}]
["  210","  医疗卫生计划生育支出",{"v":6011558,"d":"6,011,558.00"},{"v":5241558,"d":"5,241,558.00"},{"v":770000,"d":"770,000.00"}]
["    21010","    医疗卫生计划生育支出",{"v":6011558,"d":"6,011,558.00"},{"v":5241558,"d":"5,241,558.00"},{"v":770000,"d":"770,000.00"}]
["      2101001","      行政运行（食品和药品监督管理事务）",{"v":5241558,"d":"5,241,558.00"},{"v":5241558,"d":"5,241,558.00"},{"v":0,"d":"0.00"}]
["        ","        三公经费",{"v":310460,"d":"310,460.00"},{"v":310460,"d":"310,460.00"},{"v":0,"d":"0.00"}]
["        ","        统发工资",{"v":4622158,"d":"4,622,158.00"},{"v":4622158,"d":"4,622,158.00"},{"v":0,"d":"0.00"}]
["        ","        日常人均办公经费",{"v":308940,"d":"308,940.00"},{"v":308940,"d":"308,940.00"},{"v":0,"d":"0.00"}]
["      2101002","      一般行政管理事务（食品和药品监督管理事务）",{"v":710000,"d":"710,000.00"},{"v":0,"d":"0.00"},{"v":710000,"d":"710,000.00"}]
["        ","        食品、保健食品专项抽验经费",{"v":230000,"d":"230,000.00"},{"v":0,"d":"0.00"},{"v":230000,"d":"230,000.00"}]
["        ","        非税成本返还",{"v":480000,"d":"480,000.00"},{"v":0,"d":"0.00"},{"v":480000,"d":"480,000.00"}]
["      2101012","      药品事务",{"v":60000,"d":"60,000.00"},{"v":0,"d":"0.00"},{"v":60000,"d":"60,000.00"}]
["        ","        药品抽验费",{"v":60000,"d":"60,000.00"},{"v":0,"d":"0.00"},{"v":60000,"d":"60,000.00"}]
["047002","区食品稽查队",{"v":889486,"d":"889,486.00"},{"v":889486,"d":"889,486.00"},{"v":0,"d":"0.00"}]
["  210","  医疗卫生计划生育支出",{"v":889486,"d":"889,486.00"},{"v":889486,"d":"889,486.00"},{"v":0,"d":"0.00"}]
["    21010","    医疗卫生计划生育支出",{"v":889486,"d":"889,486.00"},{"v":889486,"d":"889,486.00"},{"v":0,"d":"0.00"}]
["      2101050","      事业运行（食品和药品监督管理事务）",{"v":889486,"d":"889,486.00"},{"v":889486,"d":"889,486.00"},{"v":0,"d":"0.00"}]
["        ","        三公经费",{"v":7904,"d":"7,904.00"},{"v":7904,"d":"7,904.00"},{"v":0,"d":"0.00"}]
["        ","        统发工资",{"v":834386,"d":"834,386.00"},{"v":834386,"d":"834,386.00"},{"v":0,"d":"0.00"}]
["        ","        日常人均办公经费",{"v":47196,"d":"47,196.00"},{"v":47196,"d":"47,196.00"},{"v":0,"d":"0.00"}]