{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["公开01表","公开02表","公开03表","公开04表","公开05表","公开06表","公开07表"],"not_rendered":{"external_links":1,"defined_names":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公开01表","index":0,"n_rows":39,"n_cols":6,"rows_kept":39,"merged":[[0,0,0,5],[1,0,1,1],[2,0,2,1],[3,0,3,1],[3,2,3,5],[28,2,28,4],[29,2,29,4],[30,2,30,4],[31,2,31,4],[32,2,32,4],[33,2,33,4],[34,2,34,4],[35,2,35,4],[36,2,36,4],[37,2,37,4],[38,2,38,4]],"flags":["formulas_cached_only"]}
["收入支出决算总表"]
["编制单位：阎良区财政局",{"$nulls":4},"公开01表"]
[null,null,"2015年度",null,null,"金额单位：万元"]
["收入",null,"支出",null,""]
["项目","决算数","项目(按功能分类)","决算数","项目(按支出性质和经济分类)","决算数"]
["一、财政拨款收入",1216.52,"一、一般公共服务支出",{"v":8027225.14,"d":"8,027,225.14"},"一、基本支出",682.74]
["　　其中：政府性基金预算财政拨款",null,"二、外交支出",{"v":0,"d":"0.00"},"    人员经费",636.61]
["二、上级补助收入",null,"三、国防支出",{"v":0,"d":"0.00"},"    日常公用经费",46.13]
["三、事业收入",null,"四、公共安全支出",{"v":0,"d":"0.00"},"二、项目支出",419.24]
["四、经营收入",null,"五、教育支出",{"v":0,"d":"0.00"},"    基本建设类项目",{"v":0,"d":"0.00"}]
["五、附属单位上缴收入",null,"六、科学技术支出",{"v":0,"d":"0.00"},"    行政事业类项目",419.24]
["六、其他收入",null,"七、文化体育与传媒支出",{"v":0,"d":"0.00"},"三、上缴上级支出",{"v":0,"d":"0.00"}]
["",null,"八、社会保障和就业支出",{"v":0,"d":"0.00"},"四、经营支出",{"v":0,"d":"0.00"}]
["",null,"九、医疗卫生与计划生育支出",{"v":0,"d":"0.00"},"五、对附属单位补助支出",{"v":0,"d":"0.00"}]
["",null,"十、节能环保支出",{"v":0,"d":"0.00"},"",""]
["",null,"十一、城乡社区支出",{"v":0,"d":"0.00"},"支出经济分类","—"]
["",null,"十二、农林水支出",{"v":0,"d":"0.00"},"基本支出和项目支出合计",1101.98]
["",null,"十三、交通运输支出",{"v":0,"d":"0.00"},"    工资福利支出",580]
["",null,"十四、资源勘探信息等支出",{"v":2992531.86,"d":"2,992,531.86"},"    商品和服务支出",46.13]
["",null,"十五、商业服务业等支出",{"v":0,"d":"0.00"},"    对个人和家庭的补助",65.62]
["",null,"十六、金融支出",{"v":0,"d":"0.00"},"    对企事业单位的补贴"]
["",null,"十七、援助其他地区支出",{"v":0,"d":"0.00"},"    债务利息支出"]
["",null,"十八、国土海洋气象等支出",{"v":0,"d":"0.00"},"    基本建设支出"]
["",null,"十九、住房保障支出",{"v":0,"d":"0.00"},"    其他资本性支出"]
["",null,"二十、粮油物资储备支出",{"v":0,"d":"0.00"},"    其他支出"]
["",null,"二十一、其他支出",{"v":0,"d":"0.00"},""]
["",null,"二十二、债务还本支出",{"v":0,"d":"0.00"},""]
["",null,"二十三、债务付息支出",{"v":0,"d":"0.00"},""]
["本年收入合计",1216.52,"本年支出合计",null,"",1101.98]
["    用事业基金弥补收支差额",null,"    结余分配",null,"",{"v":0,"d":"0.00"}]
["    年初结转和结余",null,"      交纳所得税",null,"　　其中：交纳所得税",{"v":0,"d":"0.00"}]
["      基本支出结转",null,"      提取职工福利基金",null,"　　　　　提取职工福利基金",{"v":0,"d":"0.00"}]
["      项目支出结转和结余",null,"      转入事业基金",null,"　　　　　转入事业基金",{"v":0,"d":"0.00"}]
["      经营结余",null,"      其他",null,"　　　　　其他",{"v":0,"d":"0.00"}]
["",null,"    年末结转和结余",null,"　　年末结余",114.54]
["",null,"      基本支出结转",null,"",{"v":0,"d":"0.00"}]
["",null,"      项目支出结转和结余",null,"",114.54]
["",null,"      经营结余",null,""]
["总计",1216.52,"总计",null,"",1216.52]

{"sheet":"公开02表","index":1,"n_rows":10,"n_cols":10,"rows_kept":10,"merged":[[0,0,0,9],[1,0,1,2],[2,0,2,2],[3,0,6,0],[3,1,6,1],[3,2,6,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9]],"flags":["formulas_cached_only"]}
["收入决算总表"]
["编制单位：阎良区财政局",{"$nulls":8},"公开02表"]
[{"$nulls":3},"2015年度",{"$nulls":5},"金额单位：万元"]
["单位编码","单位名称","合计","一般公共预算拨款","政府性基金拨款","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
[null,null,"","",null,"","","","","小计"]
[null,null,"","",null,"","","","",""]
[null,null,"","",null,"","","","",""]
["**","**","1","2","3","4","5","6",7,8]
[null,"合计",1216.52,1216.52]
[null,"阎良区财政局",1216.52,1216.52]

{"sheet":"公开03表","index":2,"n_rows":20,"n_cols":8,"rows_kept":20,"merged":[[0,0,0,7]],"flags":["formulas_cached_only"]}
["支出决算总表"]
["编制单位：","阎良区财政局",{"$nulls":5},"公开03表"]
[{"$nulls":3},"2015年度",{"$nulls":3},"金额单位：万元"]
["单位编码","单位名称","合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["**","**","1","2","3","4","5","6"]
[null,"合计",1101.98,682.74,419.24,"","",""]
[null,"阎良区财政局",1101.98,682.74,419.24,"","",""]
[{"$nulls":5},"","",""]
[{"$nulls":5},"","",""]
[]
[{"$nulls":5},"","",""]
[]
[]
[]
[]
[]
[]
[{"$nulls":5},"","",""]
[]
[{"$nulls":5},"","",""]

{"sheet":"公开04表","index":3,"n_rows":20,"n_cols":6,"rows_kept":20,"merged":[[0,0,0,5],[1,0,1,2],[5,0,5,1]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款支出决算明细表（按支出功能分类）"]
["编制单位：阎良区财政局",{"$nulls":4},"公开04表"]
[null,null,"2015年度",null,null,"金额单位：万元"]
["功能科目编码","功能科目名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,"**"]
["合计",null,{"v":1101.98,"d":"1,101.98"},682.74,419.24]
[201,"一般公共服务支出",802.72,541.22,{"v":261.5,"d":"261.50"}]
[20106,"财政事务",802.72,541.22,{"v":261.5,"d":"261.50"}]
[2010601,"  行政运行",463.19,463.19,{"v":0,"d":"0.00"}]
[2010602,"  一般行政管理事务",147.16,{"v":0,"d":"0.00"},147.16]
[2010603,"  机关服务",27.74,{"v":0,"d":"0.00"},27.74]
[2010604,"  预算改革业务",1.37,{"v":0,"d":"0.00"},1.37]
[2010606,"  财政监察",18.35,{"v":0,"d":"0.00"},18.35]
[2010607,"  信息化建设",65.71,{"v":0,"d":"0.00"},65.71]
[2010650,"  事业运行",78.03,78.03,{"v":0,"d":"0.00"}]
[2010699,"  其他财政事务支出",1.17,{"v":0,"d":"0.00"},1.17]
[215,"资源勘探信息等支出",299.25,141.51,157.74]
[21507,"国有资产监管",299.25,141.51,157.74]
[2150701,"  行政运行",141.51,141.51,{"v":0,"d":"0.00"}]
[2150702,"  一般行政管理事务",157.74,{"v":0,"d":"0.00"},157.74]

{"sheet":"公开05表","index":4,"n_rows":53,"n_cols":5,"rows_kept":53,"merged":[[0,0,0,4],[1,0,1,1],[2,0,2,1]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款支出决算明细表(按支出经济分类）"]
["编制单位：阎良区财政局",{"$nulls":3},"公开05表"]
[null,null,"2015年度",null,"金额单位：万元"]
["经济科目编码","经济科目名称","合计","基本支出","项目支出"]
["**","**",1,2,3]
[null,"合计",{"v":1101.98,"d":"1,101.98"},682.74,419.24]
["301","工资福利支出 ",{"v":571,"d":"571.00"},{"v":571,"d":"571.00"}]
["  30101","基本工资",214.62,214.62]
["  30102","津贴补贴",{"v":204.2,"d":"204.20"},{"v":204.2,"d":"204.20"}]
["  30103","奖金",107.84,107.84]
["  30104","社会保障缴费",44.33,44.33]
["  30107","绩效工资",{"v":0,"d":"0.00"}]
["  30199","其他工资福利支出 ",{"v":0,"d":"0.00"}]
["302","商品和服务支出",465.37,46.13,419.24]
["  30201","办公费",{"v":138.67000000000002,"d":"138.67"},{"v":11.3,"d":"11.30"},127.37]
["  30202","印刷费",{"v":8.370000000000001,"d":"8.37"},{"v":3,"d":"3.00"},5.37]
["  30203","咨询费",182.74,null,182.74]
["  30204","手续费",{"v":0,"d":"0.00"}]
["  30205","水费",{"v":0,"d":"0.00"}]
["  30206","电费",16.43,{"v":12.1,"d":"12.10"},4.33]
["  30207","邮电费",{"v":0,"d":"0.00"}]
["  30208","取暖费",{"v":0,"d":"0.00"}]
["  30209","物业管理费",{"v":11,"d":"11.00"},null,{"v":11,"d":"11.00"}]
["  30211","差旅费",5.68,4.68,{"v":1,"d":"1.00"}]
["  30212","因公出国（境）费用",{"v":0,"d":"0.00"}]
["  30213","维修(护）费",2.02,null,2.02]
["  30214","租赁费",{"v":0,"d":"0.00"}]
["  30215","会议费",{"v":0,"d":"0.00"}]
["  30216","培训费",{"v":14.7,"d":"14.70"},null,{"v":14.7,"d":"14.70"}]
["  30217","公务接待费",0.12,0.12]
["  30226","劳务费",53.75,0.64,53.11]
["  30227","委托业务费",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["  30228","工会经费",{"v":0,"d":"0.00"}]
["  30229","福利费",{"v":0,"d":"0.00"}]
["  30231","公务用车运行维护费",6.98,6.98]
["  30239","其他交通费用",{"v":0,"d":"0.00"}]
["  30240","税金及附加费用",{"v":0,"d":"0.00"}]
["  30299","其他商品和服务支出",17.61,null,17.61]
["303","对个人和家庭的补助",65.62,65.62]
["  30301","离休费",{"v":0,"d":"0.00"}]
["  30302","退休费",{"v":0,"d":"0.00"}]
["  30304","抚恤金",1.14,1.14]
["  30305","生活补助",{"v":0,"d":"0.00"}]
["  30307","医疗费",{"v":0,"d":"0.00"}]
["  30309","奖励金",{"v":0,"d":"0.00"}]
["  30311","住房公积金",64.48,64.48]
["  30399","其他对个人和家庭的补助"]
["310","其他资本性支出"]
["  31002","办公设备购置"]
["  31003","专用设备购置"]
["  31006","大型修缮"]
["  31007","信息网络及软件购置更新"]
["  31099","其他资本性支出"]

{"sheet":"公开06表","index":5,"n_rows":10,"n_cols":5,"rows_kept":10,"merged":[[0,0,0,4],[1,0,1,1],[3,0,4,0],[3,1,4,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
["政府采购情况表"]
["编制单位：阎良区财政局",{"$nulls":3},"公开07表"]
[null,null,"2015年度",null,"金额单位：万元"]
["项目","行次","采购金额","",""]
["","","总计","财政性资金","其他资金"]
["**","**",1,2,3]
["合      计","1",{"v":60.71,"d":"60.7"},{"v":60.71,"d":"60.7"}]
["货物","2",5,5]
["工程","3"]
["服务","4",{"v":60.71,"d":"60.7"},{"v":60.71,"d":"60.7"}]

{"sheet":"公开07表","index":6,"n_rows":8,"n_cols":8,"rows_kept":8,"merged":[[0,0,0,7],[1,0,1,2],[2,0,2,1],[3,0,5,0],[3,1,5,1],[3,2,3,7],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,4,7]],"flags":["formulas_cached_only"]}
["一般公共预算拨款“三公”经费支出表"]
["编制单位:阎良区财政局",{"$nulls":6},"公开08表"]
[null,"",null,"2015年度",{"$nulls":3},"金额单位：万元"]
["单位编码","单位名称","一般公共预算拨款安排的“三公”经费"]
[null,null,"合计","因公出国（境）支出","公务接待费支出","公务用车购置及运行维护费支出"]
[{"$nulls":5},"小计","公务用车购置支出","公务用车运行维护支出"]
["**","**",1,2,3,4,5,6]
[null,"合计",7.1,null,0.12,6.98,null,6.98]