{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["公开01表","公开02表","公开03表","公开04表","公开05表","公开06表","公开07表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公开01表","index":0,"n_rows":39,"n_cols":6,"rows_kept":39,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["收入支出决算总表"]
["编制单位：",{"$nulls":4},"公开01表"]
[null,null,"2015年度",null,null,"金额单位：万元"]
["收入",null,"支出",null,""]
["项目","决算数","项目(按功能分类)","决算数","项目(按支出性质和经济分类)","决算数"]
["一、财政拨款收入",605.2,"一、一般公共服务支出",null,"一、基本支出",453.38]
["　　其中：政府性基金预算财政拨款",null,"二、外交支出",null,"    人员经费",373.57]
["二、上级补助收入",null,"三、国防支出",null,"    日常公用经费",79.81]
["三、事业收入",null,"四、公共安全支出",536.24,"二、项目支出"]
["四、经营收入",null,"五、教育支出",null,"    基本建设类项目"]
["五、附属单位上缴收入",null,"六、科学技术支出",null,"    行政事业类项目",82.86]
["六、其他收入",null,"七、文化体育与传媒支出",null,"三、上缴上级支出"]
["",null,"八、社会保障和就业支出",null,"四、经营支出"]
["",null,"九、医疗卫生与计划生育支出",null,"五、对附属单位补助支出"]
["",null,"十、节能环保支出",null,""]
["",null,"十一、城乡社区支出",null,"支出经济分类"]
["",null,"十二、农林水支出",null,"基本支出和项目支出合计",536.24]
["",null,"十三、交通运输支出",null,"    工资福利支出",325.44]
["",null,"十四、资源勘探信息等支出",null,"    商品和服务支出",162.67]
["",null,"十五、商业服务业等支出",null,"    对个人和家庭的补助",48.13]
["",null,"十六、金融支出",null,"    对企事业单位的补贴"]
["",null,"十七、援助其他地区支出",null,"    债务利息支出"]
["",null,"十八、国土海洋气象等支出",null,"    基本建设支出"]
["",null,"十九、住房保障支出",null,"    其他资本性支出"]
["",null,"二十、粮油物资储备支出",null,"    其他支出"]
["",null,"二十一、其他支出",null,""]
["",null,"二十二、债务还本支出",null,""]
["",null,"二十三、债务付息支出",null,""]
["本年收入合计",null,"本年支出合计",null,""]
["    用事业基金弥补收支差额",null,"    结余分配",null,""]
["    年初结转和结余",null,"      交纳所得税",null,"　　其中：交纳所得税"]
["      基本支出结转",null,"      提取职工福利基金",null,"　　　　　提取职工福利基金"]
["      项目支出结转和结余",null,"      转入事业基金",null,"　　　　　转入事业基金"]
["      经营结余",null,"      其他",null,"　　　　　其他"]
["",null,"    年末结转和结余",null,"　　年末结余"]
["",null,"      基本支出结转",null,""]
["",null,"      项目支出结转和结余",null,""]
["",null,"      经营结余",null,""]
["总计",605.2,"总计",605.2,""]

{"sheet":"公开02表","index":1,"n_rows":6,"n_cols":10,"rows_kept":6,"merged":[[0,0,0,9]],"flags":["formulas_cached_only"]}
["收入决算总表"]
["编制单位：","西安市阎良区人民检察院",{"$nulls":5},"公开02表"]
[{"$nulls":3},"2015年度",{"$nulls":3},"金额单位：万元"]
["单位编码","单位名称","合计","一般公共预算拨款","政府性基金拨款","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
[null,"西安市阎良区人民检察院",605.2,605.2,null,"","","","","小计"]
[null,"合计",605.2,605.2]

{"sheet":"公开03表","index":2,"n_rows":20,"n_cols":8,"rows_kept":20,"merged":[[0,0,0,8]],"flags":["formulas_cached_only"]}
["支出决算总表"]
["编制单位：","西安市阎良区人民检察院",{"$nulls":5},"公开03表"]
[{"$nulls":3},"2015年度",{"$nulls":3},"金额单位：万元"]
["单位编码","单位名称","合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
[null,"西安市阎良区人民检察院",536.24,453.38,82.86]
[null,"合计",536.24,453.38,82.86,"","",""]
[{"$nulls":5},"","",""]
[{"$nulls":5},"","",""]
[{"$nulls":5},"","",""]
[]
[{"$nulls":5},"","",""]
[]
[]
[]
[]
[]
[]
[{"$nulls":5},"","",""]
[]
[{"$nulls":5},"","",""]

{"sheet":"公开04表","index":3,"n_rows":13,"n_cols":6,"rows_kept":13,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款支出决算明细表（按支出功能分类）"]
["编制单位：","西安市阎良区人民检察院",{"$nulls":3},"公开04表"]
[null,null,"2015年度",null,"金额单位：万元"]
["功能科目编码","功能科目名称","合计","基本支出","项目支出","备注"]
[null,null,605.2,453.38,151.82]
[204,"公共安全支出",605.2,453.38,151.82,0]
[20404,"检察",605.2,453.38,151.82]
[2040401,"行政运行",453.38,453.38,0]
[2040402,"一般行政管理事务",62.85,null,62.85]
[20406,"侦检监督",20,null,20]
[20499,"其他检察支出",68.97,null,68.97]
[]
[null,"包括Z07和Z09表数据，需要公开到支出功能科目项级科目"]

{"sheet":"公开05表","index":4,"n_rows":53,"n_cols":5,"rows_kept":53,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款支出决算明细表(按支出经济分类）"]
["编制单位：","西安市阎良区人民检察院",null,null,"公开05表"]
[null,null,"2015年度","金额单位：万元"]
["经济科目编码","经济科目名称","合计","基本支出","项目支出"]
[null,null,536.24,453.38,82.86]
[null,"合计"]
["301","工资福利支出 ",null,325.43]
["  30101","基本工资",null,85.41]
["  30102","津贴补贴",null,188.27]
["  30103","奖金",null,0.55]
["  30104","社会保障缴费",null,11.24]
["  30107","绩效工资"]
["  30199","其他工资福利支出 ",null,39.96]
["302","商品和服务支出",null,79.82000000000001,82.85999999999999]
["  30201","办公费",null,57.81,47.22]
["  30202","印刷费"]
["  30203","咨询费"]
["  30204","手续费"]
["  30205","水费",null,0.34]
["  30206","电费",null,7.7]
["  30207","邮电费",null,null,11]
["  30208","取暖费"]
["  30209","物业管理费"]
["  30211","差旅费",null,2.47,1.87]
["  30212","因公出国（境）费用"]
["  30213","维修(护）费"]
["  30214","租赁费"]
["  30215","会议费"]
["  30216","培训费",null,0.95,0.76]
["  30217","公务接待费",null,0.53,1.23]
["  30226","劳务费"]
["  30227","委托业务费"]
["  30228","工会经费"]
["  30229","福利费"]
["  30231","公务用车运行维护费",null,10.02,20.78]
["  30239","其他交通费用"]
["  30240","税金及附加费用"]
["  30299","其他商品和服务支出"]
["303","对个人和家庭的补助",null,48.13]
["  30301","离休费"]
["  30302","退休费"]
["  30304","抚恤金"]
["  30305","生活补助",null,1.92]
["  30307","医疗费"]
["  30309","奖励金"]
["  30311","住房公积金",null,43.21]
["  30399","其他对个人和家庭的补助",null,3]
["310","其他资本性支出"]
["  31002","办公设备购置"]
["  31003","专用设备购置"]
["  31006","大型修缮"]
["  31007","信息网络及软件购置更新"]
["  31099","其他资本性支出"]

{"sheet":"公开06表","index":5,"n_rows":133,"n_cols":6,"rows_kept":133,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["政府性基金收支表"]
[]
[]
[]
["项目",null,"项目(按功能分类)",null,null,"决算数"]
["一、政府性基金拨款",null,"一、科学技术支出",null,"一、基本支出"]
["合      计",0,"六、农林水支出",null,"    人员经费"]
["货物",0,"  30216"]
["工程",0,"四、节能环保支出"]
["服务",0]
{"$rows_empty":9}
[{"$nulls":4},""]
{"$rows_empty":112}
[{"$nulls":3},"决算数"]

{"sheet":"公开07表","index":6,"n_rows":7,"n_cols":6,"rows_kept":7,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["一般公共预算拨款“三公”经费支出表"]
[]
[null,"",{"$nulls":3},"金额单位：万元"]
["单位编码","单位名称"]
[null,"西安市阎良区人民检察院","合计","因公出国（境）支出","公务用车购置及运行维护费支出","公务接待支出"]
[]
[null,"西安市阎良区人民检察院",32.55,0,30.79,1.76]