{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":22,"n_cols":19,"rows_kept":22,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,5],[3,4,3,5],[3,6,3,8],[3,6,3,8],[3,6,3,8],[3,9,3,11],[3,9,3,11],[3,9,3,11],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,15,3,17],[3,15,3,17],[3,15,3,17],[3,18,6,18],[3,18,6,18],[3,18,6,18],[3,18,6,18],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,18],[17,0,17,18],[17,0,17,18],[17,0,17,18],[17,0,17,18],[17,0,17,18],[17,0,17,18],[17,0,17,18],[17,0,17,18],[17,0,17,18],[17,0,17,18],[17,0,17,18],[17,0,17,18],[17,0,17,18],[17,0,17,18],[17,0,17,18],[17,0,17,18],[17,0,17,18],[17,0,17,18],[18,0,18,18],[18,0,18,18],[18,0,18,18],[18,0,18,18],[18,0,18,18],[18,0,18,18],[18,0,18,18],[18,0,18,18],[18,0,18,18],[18,0,18,18],[18,0,18,18],[18,0,18,18],[18,0,18,18],[18,0,18,18],[18,0,18,18],[18,0,18,18],[18,0,18,18],[18,0,18,18],[18,0,18,18],[19,0,19,18],[19,0,19,18],[19,0,19,18],[19,0,19,18],[19,0,19,18],[19,0,19,18],[19,0,19,18],[19,0,19,18],[19,0,19,18],[19,0,19,18],[19,0,19,18],[19,0,19,18],[19,0,19,18],[19,0,19,18],[19,0,19,18],[19,0,19,18],[19,0,19,18],[19,0,19,18],[19,0,19,18]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":10},"财政预算内“三公”经费及会议经费预算完成情况表",{"$nulls":7},"财决省补03表"]
["编制单位：中共陕西省西安市阎良区委宣传部",{"$nulls":9},"2015年度",{"$nulls":7},"金额单位：元"]
["项  目","","","","“三公经费”支出","","因公出国（境）支出","","","公务用车购置及运行维护费支出","","","公务接待费支出","","","会议费支出","","","备注"]
["支出功能分类科目编码","","","科目名称","年初预算数","财政拨款实际支出","年初预算数","财政拨款实际支出","预算结余","年初预算数","财政拨款实际支出","预算结余","年初预算数","财政拨款实际支出","预算结余","年初预算数","财政拨款实际支出","预算结余",""]
["","","","","","","","","预算结余","","","","","","","","","","其中：当年预算财政拨款支出"]
["","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15"]
["合计","","","合计",{"v":103190,"d":"103,190.00"},{"v":94618.9,"d":"94,618.90"},"","","",{"v":93500,"d":"93,500.00"},{"v":88956,"d":"88,956.00"},{"v":4544,"d":"4,544.00"},{"v":9690,"d":"9,690.00"},{"v":5662.9,"d":"5,662.90"},{"v":4027.1,"d":"4,027.10"},{"v":5000,"d":"5,000.00"},{"v":410,"d":"410.00"},{"v":4590,"d":"4,590.00"},"预算安排1辆车，实际使用3辆车"]
["201","","","一般公共服务支出",{"v":103190,"d":"103,190.00"},{"v":94618.9,"d":"94,618.90"},"","","",{"v":93500,"d":"93,500.00"},{"v":88956,"d":"88,956.00"},{"v":4544,"d":"4,544.00"},{"v":9690,"d":"9,690.00"},{"v":5662.9,"d":"5,662.90"},{"v":4027.1,"d":"4,027.10"},{"v":5000,"d":"5,000.00"},{"v":410,"d":"410.00"},{"v":4590,"d":"4,590.00"},""]
["20133","","","宣传事务",{"v":103190,"d":"103,190.00"},{"v":94618.9,"d":"94,618.90"},"","","",{"v":93500,"d":"93,500.00"},{"v":88956,"d":"88,956.00"},{"v":4544,"d":"4,544.00"},{"v":9690,"d":"9,690.00"},{"v":5662.9,"d":"5,662.90"},{"v":4027.1,"d":"4,027.10"},{"v":5000,"d":"5,000.00"},{"v":410,"d":"410.00"},{"v":4590,"d":"4,590.00"},""]
["2013301","","","行政运行(宣传事务)",{"v":35340,"d":"35,340.00"},{"v":34162.9,"d":"34,162.90"},"","","",{"v":28500,"d":"28,500.00"},{"v":28500,"d":"28,500.00"},"",{"v":6840,"d":"6,840.00"},{"v":5662.9,"d":"5,662.90"},{"v":1177.1,"d":"1,177.10"},{"v":5000,"d":"5,000.00"},{"v":410,"d":"410.00"},{"v":4590,"d":"4,590.00"},"预算安排1辆车，实际使用3辆车"]
["2013302","","","一般行政管理事务(宣传事务)",{"v":65000,"d":"65,000.00"},{"v":60456,"d":"60,456.00"},"","","",{"v":65000,"d":"65,000.00"},{"v":60456,"d":"60,456.00"},{"v":4544,"d":"4,544.00"},"","","","","","","预算安排1辆车，实际使用3辆车"]
["2013350","","","事业运行(宣传事务)",{"v":2850,"d":"2,850.00"},"","","","","","","",{"v":2850,"d":"2,850.00"},"",{"v":2850,"d":"2,850.00"},"","","",""]
["","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["注：1.年初预算数指2015年年初部门预算；省本级即指陕财办预[2015]6号下达预算。","","","","","","","","","","","","","","","","","",""]
["    2.财政拨款实际支出指单位本年度使用公共预算财政拨款形成的支出数；本表对应Z08表支出明细。","","","","","","","","","","","","","","","","","",""]
["    3.预算结余为负需进行详细说明，并经财政部门审核。","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":10},"— SAB03.%d —"]