{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["收支总表1","收入总表2","支出总表3","一般公共预算支出4（功能科目）","一般公共预算支出5（经济科目）","三公经费8"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支总表1","index":0,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区卫生和计划生育局2017年部门预算收支总表"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["收                              入",null,"支                             出"]
["项           目","2017年预算","功能分类","2017年预算","经济分类","2017年预算"]
["一、公共预算收入",{"v":61793238.15,"d":"61,793,238.15"},"一、一般公共服务",{"v":0,"d":"0.00"},"一、工资福利支出",{"v":47909526.15,"d":"47,909,526.15"}]
["二、社会保险基金收入",{"v":0,"d":"0.00"},"二、外交",{"v":0,"d":"0.00"},"二、商品和服务支出",{"v":21186032,"d":"21,186,032.00"}]
["三、非税收入",{"v":24160000,"d":"24,160,000.00"},"三、国防",{"v":0,"d":"0.00"},"三、对个人和家庭的补助",{"v":11597280,"d":"11,597,280.00"}]
["        政府性基金收入",{"v":0,"d":"0.00"},"四、公共安全",{"v":0,"d":"0.00"},"四、对企事业单位的补助",{"v":0,"d":"0.00"}]
["        专项收入",{"v":0,"d":"0.00"},"五、教育",{"v":0,"d":"0.00"},"五、转移性支出",{"v":0,"d":"0.00"}]
["        彩票资金收入",{"v":0,"d":"0.00"},"六、科学技术",{"v":0,"d":"0.00"},"六、赠与",{"v":0,"d":"0.00"}]
["        行政事业性收费收入",{"v":24160000,"d":"24,160,000.00"},"七、文化体育与传媒",{"v":0,"d":"0.00"},"七、债务利息支出",{"v":0,"d":"0.00"}]
["            行政性收费",{"v":24160000,"d":"24,160,000.00"},"八、社会保障和就业",{"v":0,"d":"0.00"},"八、债务还本支出",{"v":0,"d":"0.00"}]
["            事业性收费",{"v":0,"d":"0.00"},"九、社会保险基金支出",{"v":0,"d":"0.00"},"九、其他资本性支出",{"v":5260400,"d":"5,260,400.00"}]
["        罚没收入",{"v":0,"d":"0.00"},"十、医疗卫生",{"v":85953238.15,"d":"85,953,238.15"},"十、基本建设支出",{"v":0,"d":"0.00"}]
["        国有资本经营收入",{"v":0,"d":"0.00"},"十一、节能环保",{"v":0,"d":"0.00"},"十一、贷款转贷及产权参股",{"v":0,"d":"0.00"}]
["        国有资源（资产）有偿使用收入",{"v":0,"d":"0.00"},"十二、城乡社区事务",{"v":0,"d":"0.00"},"十二、其他支出",{"v":0,"d":"0.00"}]
["        其他收入",{"v":0,"d":"0.00"},"十三、农林水事务",{"v":0,"d":"0.00"}]
["四、转移性收入",{"v":0,"d":"0.00"},"十四、交通运输",{"v":0,"d":"0.00"}]
["五、贷款转贷回收本金和产权出让收入",{"v":0,"d":"0.00"},"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"}]
["六、债务收入",{"v":0,"d":"0.00"},"十六、商业服务业等事务",{"v":0,"d":"0.00"}]
["七、上年结余结转",{"v":0,"d":"0.00"},"十七、金融监管等事务支出",{"v":0,"d":"0.00"}]
[null,null,"十八、地震灾后恢复重建支出",{"v":0,"d":"0.00"}]
[null,null,"十九、国土资源气象等事务",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"二十二、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十三、国债还本付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、转移性支出",{"v":0,"d":"0.00"}]
["收        入        总        计",{"v":85953238.15,"d":"85,953,238.15"},"功能分类支出合计",{"v":85953238.15,"d":"85,953,238.15"},"经济分类支出总计",{"v":85953238.15,"d":"85,953,238.15"}]

{"sheet":"收入总表2","index":1,"n_rows":30,"n_cols":12,"rows_kept":30,"merged":[[0,0,2,11],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,4,9],[4,10,5,10],[4,11,5,11]],"flags":["formulas_cached_only"]}
["阎良区卫生和计划生育局2017年部门预算收入总表"]
[null,null,"单位"]
[]
[{"$nulls":11},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"非税收入",{"$nulls":3},"其他收入","备注"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","专项收入","国库管理收费","罚没收入"]
["**","**",1,2,3,4,5,6,7,8,9,10]
[null,"合计",{"v":85953238.15,"d":"85,953,238.15"},{"v":61793238.15,"d":"61,793,238.15"},{"v":61793238.15,"d":"61,793,238.15"},{"v":0,"d":"0.00"},{"v":24160000,"d":"24,160,000.00"},{"v":0,"d":"0.00"},{"v":24160000,"d":"24,160,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["045","区卫生和计划生育局",{"v":85953238.15,"d":"85,953,238.15"},{"v":61793238.15,"d":"61,793,238.15"},{"v":61793238.15,"d":"61,793,238.15"},{"v":0,"d":"0.00"},{"v":24160000,"d":"24,160,000.00"},{"v":0,"d":"0.00"},{"v":24160000,"d":"24,160,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045001","  区卫生和计划生育局本级",{"v":8865495,"d":"8,865,495.00"},{"v":8865495,"d":"8,865,495.00"},{"v":8865495,"d":"8,865,495.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045001","  区卫生和计划生育局本级",{"v":220000,"d":"220,000.00"},{"v":220000,"d":"220,000.00"},{"v":220000,"d":"220,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045002","  区人民医院",{"v":19665400.27,"d":"19,665,400.27"},{"v":15815400.27,"d":"15,815,400.27"},{"v":15815400.27,"d":"15,815,400.27"},{"v":0,"d":"0.00"},{"v":3850000,"d":"3,850,000.00"},{"v":0,"d":"0.00"},{"v":3850000,"d":"3,850,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045003","  区中医医院",{"v":8547325.88,"d":"8,547,325.88"},{"v":6447325.88,"d":"6,447,325.88"},{"v":6447325.88,"d":"6,447,325.88"},{"v":0,"d":"0.00"},{"v":2100000,"d":"2,100,000.00"},{"v":0,"d":"0.00"},{"v":2100000,"d":"2,100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045004","  区振兴卫生院",{"v":522800,"d":"522,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":522800,"d":"522,800.00"},{"v":0,"d":"0.00"},{"v":522800,"d":"522,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045004","  区振兴卫生院",{"v":2331847,"d":"2,331,847.00"},{"v":1344647,"d":"1,344,647.00"},{"v":1344647,"d":"1,344,647.00"},{"v":0,"d":"0.00"},{"v":987200,"d":"987,200.00"},{"v":0,"d":"0.00"},{"v":987200,"d":"987,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045005","  区北屯卫生院",{"v":1645500,"d":"1,645,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1645500,"d":"1,645,500.00"},{"v":0,"d":"0.00"},{"v":1645500,"d":"1,645,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045005","  区北屯卫生院",{"v":2339379,"d":"2,339,379.00"},{"v":1184879,"d":"1,184,879.00"},{"v":1184879,"d":"1,184,879.00"},{"v":0,"d":"0.00"},{"v":1154500,"d":"1,154,500.00"},{"v":0,"d":"0.00"},{"v":1154500,"d":"1,154,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045006","  区武屯中心卫生院",{"v":6120190,"d":"6,120,190.00"},{"v":2920190,"d":"2,920,190.00"},{"v":2920190,"d":"2,920,190.00"},{"v":0,"d":"0.00"},{"v":3200000,"d":"3,200,000.00"},{"v":0,"d":"0.00"},{"v":3200000,"d":"3,200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045007","  区新兴卫生院",{"v":2974158,"d":"2,974,158.00"},{"v":1774158,"d":"1,774,158.00"},{"v":1774158,"d":"1,774,158.00"},{"v":0,"d":"0.00"},{"v":1200000,"d":"1,200,000.00"},{"v":0,"d":"0.00"},{"v":1200000,"d":"1,200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045008","  区关山卫生院",{"v":5719091,"d":"5,719,091.00"},{"v":2719091,"d":"2,719,091.00"},{"v":2719091,"d":"2,719,091.00"},{"v":0,"d":"0.00"},{"v":3000000,"d":"3,000,000.00"},{"v":0,"d":"0.00"},{"v":3000000,"d":"3,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045009","  区康桥卫生院",{"v":3412501,"d":"3,412,501.00"},{"v":1562501,"d":"1,562,501.00"},{"v":1562501,"d":"1,562,501.00"},{"v":0,"d":"0.00"},{"v":1850000,"d":"1,850,000.00"},{"v":0,"d":"0.00"},{"v":1850000,"d":"1,850,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045010","  区疾病预防控制中心",{"v":3388741,"d":"3,388,741.00"},{"v":2604741,"d":"2,604,741.00"},{"v":2604741,"d":"2,604,741.00"},{"v":0,"d":"0.00"},{"v":784000,"d":"784,000.00"},{"v":0,"d":"0.00"},{"v":784000,"d":"784,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045010","  区疾病预防控制中心",{"v":976000,"d":"976,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":976000,"d":"976,000.00"},{"v":0,"d":"0.00"},{"v":976000,"d":"976,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045011","  区卫生监督所",{"v":2542616,"d":"2,542,616.00"},{"v":1972616,"d":"1,972,616.00"},{"v":1972616,"d":"1,972,616.00"},{"v":0,"d":"0.00"},{"v":570000,"d":"570,000.00"},{"v":0,"d":"0.00"},{"v":570000,"d":"570,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045012","  区妇幼保健站",{"v":2849342,"d":"2,849,342.00"},{"v":1689342,"d":"1,689,342.00"},{"v":1689342,"d":"1,689,342.00"},{"v":0,"d":"0.00"},{"v":1160000,"d":"1,160,000.00"},{"v":0,"d":"0.00"},{"v":1160000,"d":"1,160,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045013","  区新型合作医疗经办中心",{"v":9611816,"d":"9,611,816.00"},{"v":9611816,"d":"9,611,816.00"},{"v":9611816,"d":"9,611,816.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045014","  医疗卫生信息化管理站",{"v":1032898,"d":"1,032,898.00"},{"v":1032898,"d":"1,032,898.00"},{"v":1032898,"d":"1,032,898.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045015","  社区服务卫生指导中心",{"v":344657,"d":"344,657.00"},{"v":344657,"d":"344,657.00"},{"v":344657,"d":"344,657.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045016","  区流动人口计划生育管理站",{"v":515920,"d":"515,920.00"},{"v":515920,"d":"515,920.00"},{"v":515920,"d":"515,920.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045017","  区计宣站",{"v":2327561,"d":"2,327,561.00"},{"v":1167561,"d":"1,167,561.00"},{"v":1167561,"d":"1,167,561.00"},{"v":0,"d":"0.00"},{"v":1160000,"d":"1,160,000.00"},{"v":0,"d":"0.00"},{"v":1160000,"d":"1,160,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出总表3","index":2,"n_rows":30,"n_cols":12,"rows_kept":30,"merged":[[0,0,2,11],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,4,9],[4,10,5,10],[4,11,5,11]],"flags":["formulas_cached_only"]}
["阎良区卫生和计划生育局2017年部门预算支出总表"]
[{"$nulls":4},"单位"]
[]
[{"$nulls":11},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"非税收入",{"$nulls":3},"其他收入","备注"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","专项收入","国库管理的收费","罚没收入"]
["**","**",1,2,3,4,5,6,7,8,9,10]
[null,"合计",{"v":85953238.15,"d":"85,953,238.15"},{"v":61793238.15,"d":"61,793,238.15"},{"v":61793238.15,"d":"61,793,238.15"},{"v":0,"d":"0.00"},{"v":24160000,"d":"24,160,000.00"},{"v":0,"d":"0.00"},{"v":24160000,"d":"24,160,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["045","区卫生和计划生育局",{"v":85953238.15,"d":"85,953,238.15"},{"v":61793238.15,"d":"61,793,238.15"},{"v":61793238.15,"d":"61,793,238.15"},{"v":0,"d":"0.00"},{"v":24160000,"d":"24,160,000.00"},{"v":0,"d":"0.00"},{"v":24160000,"d":"24,160,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045001","  区卫生和计划生育局本级",{"v":8865495,"d":"8,865,495.00"},{"v":8865495,"d":"8,865,495.00"},{"v":8865495,"d":"8,865,495.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045001","  区卫生和计划生育局本级",{"v":220000,"d":"220,000.00"},{"v":220000,"d":"220,000.00"},{"v":220000,"d":"220,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045002","  区人民医院",{"v":19665400.27,"d":"19,665,400.27"},{"v":15815400.27,"d":"15,815,400.27"},{"v":15815400.27,"d":"15,815,400.27"},{"v":0,"d":"0.00"},{"v":3850000,"d":"3,850,000.00"},{"v":0,"d":"0.00"},{"v":3850000,"d":"3,850,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045003","  区中医医院",{"v":8547325.88,"d":"8,547,325.88"},{"v":6447325.88,"d":"6,447,325.88"},{"v":6447325.88,"d":"6,447,325.88"},{"v":0,"d":"0.00"},{"v":2100000,"d":"2,100,000.00"},{"v":0,"d":"0.00"},{"v":2100000,"d":"2,100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045004","  区振兴卫生院",{"v":2331847,"d":"2,331,847.00"},{"v":1344647,"d":"1,344,647.00"},{"v":1344647,"d":"1,344,647.00"},{"v":0,"d":"0.00"},{"v":987200,"d":"987,200.00"},{"v":0,"d":"0.00"},{"v":987200,"d":"987,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045004","  区振兴卫生院",{"v":522800,"d":"522,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":522800,"d":"522,800.00"},{"v":0,"d":"0.00"},{"v":522800,"d":"522,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045005","  区北屯卫生院",{"v":1645500,"d":"1,645,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1645500,"d":"1,645,500.00"},{"v":0,"d":"0.00"},{"v":1645500,"d":"1,645,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045005","  区北屯卫生院",{"v":2339379,"d":"2,339,379.00"},{"v":1184879,"d":"1,184,879.00"},{"v":1184879,"d":"1,184,879.00"},{"v":0,"d":"0.00"},{"v":1154500,"d":"1,154,500.00"},{"v":0,"d":"0.00"},{"v":1154500,"d":"1,154,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045006","  区武屯中心卫生院",{"v":6120190,"d":"6,120,190.00"},{"v":2920190,"d":"2,920,190.00"},{"v":2920190,"d":"2,920,190.00"},{"v":0,"d":"0.00"},{"v":3200000,"d":"3,200,000.00"},{"v":0,"d":"0.00"},{"v":3200000,"d":"3,200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045007","  区新兴卫生院",{"v":2974158,"d":"2,974,158.00"},{"v":1774158,"d":"1,774,158.00"},{"v":1774158,"d":"1,774,158.00"},{"v":0,"d":"0.00"},{"v":1200000,"d":"1,200,000.00"},{"v":0,"d":"0.00"},{"v":1200000,"d":"1,200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045008","  区关山卫生院",{"v":5719091,"d":"5,719,091.00"},{"v":2719091,"d":"2,719,091.00"},{"v":2719091,"d":"2,719,091.00"},{"v":0,"d":"0.00"},{"v":3000000,"d":"3,000,000.00"},{"v":0,"d":"0.00"},{"v":3000000,"d":"3,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045009","  区康桥卫生院",{"v":3412501,"d":"3,412,501.00"},{"v":1562501,"d":"1,562,501.00"},{"v":1562501,"d":"1,562,501.00"},{"v":0,"d":"0.00"},{"v":1850000,"d":"1,850,000.00"},{"v":0,"d":"0.00"},{"v":1850000,"d":"1,850,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045010","  区疾病预防控制中心",{"v":976000,"d":"976,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":976000,"d":"976,000.00"},{"v":0,"d":"0.00"},{"v":976000,"d":"976,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045010","  区疾病预防控制中心",{"v":3388741,"d":"3,388,741.00"},{"v":2604741,"d":"2,604,741.00"},{"v":2604741,"d":"2,604,741.00"},{"v":0,"d":"0.00"},{"v":784000,"d":"784,000.00"},{"v":0,"d":"0.00"},{"v":784000,"d":"784,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045011","  区卫生监督所",{"v":2542616,"d":"2,542,616.00"},{"v":1972616,"d":"1,972,616.00"},{"v":1972616,"d":"1,972,616.00"},{"v":0,"d":"0.00"},{"v":570000,"d":"570,000.00"},{"v":0,"d":"0.00"},{"v":570000,"d":"570,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045012","  区妇幼保健站",{"v":2849342,"d":"2,849,342.00"},{"v":1689342,"d":"1,689,342.00"},{"v":1689342,"d":"1,689,342.00"},{"v":0,"d":"0.00"},{"v":1160000,"d":"1,160,000.00"},{"v":0,"d":"0.00"},{"v":1160000,"d":"1,160,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045013","  区新型合作医疗经办中心",{"v":9611816,"d":"9,611,816.00"},{"v":9611816,"d":"9,611,816.00"},{"v":9611816,"d":"9,611,816.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045014","  医疗卫生信息化管理站",{"v":1032898,"d":"1,032,898.00"},{"v":1032898,"d":"1,032,898.00"},{"v":1032898,"d":"1,032,898.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045015","  社区服务卫生指导中心",{"v":344657,"d":"344,657.00"},{"v":344657,"d":"344,657.00"},{"v":344657,"d":"344,657.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045016","  区流动人口计划生育管理站",{"v":515920,"d":"515,920.00"},{"v":515920,"d":"515,920.00"},{"v":515920,"d":"515,920.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  045017","  区计宣站",{"v":2327561,"d":"2,327,561.00"},{"v":1167561,"d":"1,167,561.00"},{"v":1167561,"d":"1,167,561.00"},{"v":0,"d":"0.00"},{"v":1160000,"d":"1,160,000.00"},{"v":0,"d":"0.00"},{"v":1160000,"d":"1,160,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算支出4（功能科目）","index":3,"n_rows":96,"n_cols":6,"rows_kept":96,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区卫生和计划生育局2017年一般公共预算支出表（按功能科目）"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
[null,"合计",{"v":85953238.15,"d":"85,953,238.15"},{"v":42785458.15,"d":"42,785,458.15"},{"v":43167780,"d":"43,167,780.00"}]
["045001","区卫生和计划生育局本级",{"v":9085495,"d":"9,085,495.00"},{"v":1781795,"d":"1,781,795.00"},{"v":7303700,"d":"7,303,700.00"}]
["  210","  医疗卫生计划生育支出",{"v":9085495,"d":"9,085,495.00"},{"v":1781795,"d":"1,781,795.00"},{"v":7303700,"d":"7,303,700.00"}]
["    21001","    医疗卫生管理事务",{"v":2011795,"d":"2,011,795.00"},{"v":1781795,"d":"1,781,795.00"},{"v":230000,"d":"230,000.00"}]
["      2100101","      行政运行（医疗卫生管理事务）",{"v":1781795,"d":"1,781,795.00"},{"v":1781795,"d":"1,781,795.00"},{"v":0,"d":"0.00"}]
["      2100102","      一般行政管理事务（医疗卫生管理事务）",{"v":180000,"d":"180,000.00"},{"v":0,"d":"0.00"},{"v":180000,"d":"180,000.00"}]
["      2100199","      其他医疗卫生管理事务支出",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["    21002","    公立医院",{"v":2500000,"d":"2,500,000.00"},{"v":0,"d":"0.00"},{"v":2500000,"d":"2,500,000.00"}]
["      2100299","      其他公立医院支出",{"v":2500000,"d":"2,500,000.00"},{"v":0,"d":"0.00"},{"v":2500000,"d":"2,500,000.00"}]
["    21003","    基层医疗卫生机构",{"v":250000,"d":"250,000.00"},{"v":0,"d":"0.00"},{"v":250000,"d":"250,000.00"}]
["      2100399","      其他基层医疗卫生机构支出",{"v":250000,"d":"250,000.00"},{"v":0,"d":"0.00"},{"v":250000,"d":"250,000.00"}]
["    21004","    公共卫生",{"v":1118700,"d":"1,118,700.00"},{"v":0,"d":"0.00"},{"v":1118700,"d":"1,118,700.00"}]
["      2100408","      基本公共卫生服务",{"v":220000,"d":"220,000.00"},{"v":0,"d":"0.00"},{"v":220000,"d":"220,000.00"}]
["      2100408","      基本公共卫生服务",{"v":898700,"d":"898,700.00"},{"v":0,"d":"0.00"},{"v":898700,"d":"898,700.00"}]
["    21007","    计划生育事物",{"v":3205000,"d":"3,205,000.00"},{"v":0,"d":"0.00"},{"v":3205000,"d":"3,205,000.00"}]
["      2100717","      计划生育服务",{"v":3205000,"d":"3,205,000.00"},{"v":0,"d":"0.00"},{"v":3205000,"d":"3,205,000.00"}]
["045002","区人民医院",{"v":19665400.27,"d":"19,665,400.27"},{"v":15415400.27,"d":"15,415,400.27"},{"v":4250000,"d":"4,250,000.00"}]
["  210","  医疗卫生计划生育支出",{"v":19665400.27,"d":"19,665,400.27"},{"v":15415400.27,"d":"15,415,400.27"},{"v":4250000,"d":"4,250,000.00"}]
["    21002","    公立医院",{"v":19665400.27,"d":"19,665,400.27"},{"v":15415400.27,"d":"15,415,400.27"},{"v":4250000,"d":"4,250,000.00"}]
["      2100201","      综合医院",{"v":19665400.27,"d":"19,665,400.27"},{"v":15415400.27,"d":"15,415,400.27"},{"v":4250000,"d":"4,250,000.00"}]
["045003","区中医医院",{"v":8547325.879999999,"d":"8,547,325.88"},{"v":6347325.88,"d":"6,347,325.88"},{"v":2200000,"d":"2,200,000.00"}]
["  210","  医疗卫生计划生育支出",{"v":8547325.879999999,"d":"8,547,325.88"},{"v":6347325.88,"d":"6,347,325.88"},{"v":2200000,"d":"2,200,000.00"}]
["    21002","    公立医院",{"v":8547325.879999999,"d":"8,547,325.88"},{"v":6347325.88,"d":"6,347,325.88"},{"v":2200000,"d":"2,200,000.00"}]
["      2100202","      中医（民族）医院",{"v":8547325.879999999,"d":"8,547,325.88"},{"v":6347325.88,"d":"6,347,325.88"},{"v":2200000,"d":"2,200,000.00"}]
["045004","区振兴卫生院",{"v":2854647,"d":"2,854,647.00"},{"v":1344647,"d":"1,344,647.00"},{"v":1510000,"d":"1,510,000.00"}]
["  210","  医疗卫生计划生育支出",{"v":2854647,"d":"2,854,647.00"},{"v":1344647,"d":"1,344,647.00"},{"v":1510000,"d":"1,510,000.00"}]
["    21003","    基层医疗卫生机构",{"v":2854647,"d":"2,854,647.00"},{"v":1344647,"d":"1,344,647.00"},{"v":1510000,"d":"1,510,000.00"}]
["      2100302","      乡镇卫生院",{"v":2854647,"d":"2,854,647.00"},{"v":1344647,"d":"1,344,647.00"},{"v":1510000,"d":"1,510,000.00"}]
["045005","区北屯卫生院",{"v":3984879,"d":"3,984,879.00"},{"v":1184879,"d":"1,184,879.00"},{"v":2800000,"d":"2,800,000.00"}]
["  210","  医疗卫生计划生育支出",{"v":3984879,"d":"3,984,879.00"},{"v":1184879,"d":"1,184,879.00"},{"v":2800000,"d":"2,800,000.00"}]
["    21003","    基层医疗卫生机构",{"v":3984879,"d":"3,984,879.00"},{"v":1184879,"d":"1,184,879.00"},{"v":2800000,"d":"2,800,000.00"}]
["      2100302","      乡镇卫生院",{"v":3984879,"d":"3,984,879.00"},{"v":1184879,"d":"1,184,879.00"},{"v":2800000,"d":"2,800,000.00"}]
["045006","区武屯中心卫生院",{"v":6120190,"d":"6,120,190.00"},{"v":2920190,"d":"2,920,190.00"},{"v":3200000,"d":"3,200,000.00"}]
["  210","  医疗卫生计划生育支出",{"v":6120190,"d":"6,120,190.00"},{"v":2920190,"d":"2,920,190.00"},{"v":3200000,"d":"3,200,000.00"}]
["    21003","    基层医疗卫生机构",{"v":6120190,"d":"6,120,190.00"},{"v":2920190,"d":"2,920,190.00"},{"v":3200000,"d":"3,200,000.00"}]
["      2100302","      乡镇卫生院",{"v":6120190,"d":"6,120,190.00"},{"v":2920190,"d":"2,920,190.00"},{"v":3200000,"d":"3,200,000.00"}]
["045007","区新兴卫生院",{"v":2974158,"d":"2,974,158.00"},{"v":1774158,"d":"1,774,158.00"},{"v":1200000,"d":"1,200,000.00"}]
["  210","  医疗卫生计划生育支出",{"v":2974158,"d":"2,974,158.00"},{"v":1774158,"d":"1,774,158.00"},{"v":1200000,"d":"1,200,000.00"}]
["    21003","    基层医疗卫生机构",{"v":2974158,"d":"2,974,158.00"},{"v":1774158,"d":"1,774,158.00"},{"v":1200000,"d":"1,200,000.00"}]
["      2100302","      乡镇卫生院",{"v":2974158,"d":"2,974,158.00"},{"v":1774158,"d":"1,774,158.00"},{"v":1200000,"d":"1,200,000.00"}]
["045008","区关山卫生院",{"v":5719091,"d":"5,719,091.00"},{"v":2719091,"d":"2,719,091.00"},{"v":3000000,"d":"3,000,000.00"}]
["  210","  医疗卫生计划生育支出",{"v":5719091,"d":"5,719,091.00"},{"v":2719091,"d":"2,719,091.00"},{"v":3000000,"d":"3,000,000.00"}]
["    21003","    基层医疗卫生机构",{"v":5719091,"d":"5,719,091.00"},{"v":2719091,"d":"2,719,091.00"},{"v":3000000,"d":"3,000,000.00"}]
["      2100302","      乡镇卫生院",{"v":5719091,"d":"5,719,091.00"},{"v":2719091,"d":"2,719,091.00"},{"v":3000000,"d":"3,000,000.00"}]
["045009","区康桥卫生院",{"v":3412501,"d":"3,412,501.00"},{"v":1562501,"d":"1,562,501.00"},{"v":1850000,"d":"1,850,000.00"}]
["  210","  医疗卫生计划生育支出",{"v":3412501,"d":"3,412,501.00"},{"v":1562501,"d":"1,562,501.00"},{"v":1850000,"d":"1,850,000.00"}]
["    21003","    基层医疗卫生机构",{"v":3412501,"d":"3,412,501.00"},{"v":1562501,"d":"1,562,501.00"},{"v":1850000,"d":"1,850,000.00"}]
["      2100302","      乡镇卫生院",{"v":3412501,"d":"3,412,501.00"},{"v":1562501,"d":"1,562,501.00"},{"v":1850000,"d":"1,850,000.00"}]
["045010","区疾病预防控制中心",{"v":4364741,"d":"4,364,741.00"},{"v":1684741,"d":"1,684,741.00"},{"v":2680000,"d":"2,680,000.00"}]
["  210","  医疗卫生计划生育支出",{"v":4364741,"d":"4,364,741.00"},{"v":1684741,"d":"1,684,741.00"},{"v":2680000,"d":"2,680,000.00"}]
["    21004","    公共卫生",{"v":4364741,"d":"4,364,741.00"},{"v":1684741,"d":"1,684,741.00"},{"v":2680000,"d":"2,680,000.00"}]
["      2100401","      疾病预防控制机构",{"v":3964741,"d":"3,964,741.00"},{"v":1684741,"d":"1,684,741.00"},{"v":2280000,"d":"2,280,000.00"}]
["      2100409","      重大公共卫生专项",{"v":380000,"d":"380,000.00"},{"v":0,"d":"0.00"},{"v":380000,"d":"380,000.00"}]
["      2100410","      突发公共卫生事件应急处理",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["045011","区卫生监督所",{"v":2542616,"d":"2,542,616.00"},{"v":1692616,"d":"1,692,616.00"},{"v":850000,"d":"850,000.00"}]
["  210","  医疗卫生计划生育支出",{"v":2542616,"d":"2,542,616.00"},{"v":1692616,"d":"1,692,616.00"},{"v":850000,"d":"850,000.00"}]
["    21004","    公共卫生",{"v":2542616,"d":"2,542,616.00"},{"v":1692616,"d":"1,692,616.00"},{"v":850000,"d":"850,000.00"}]
["      2100402","      卫生监督机构",{"v":2542616,"d":"2,542,616.00"},{"v":1692616,"d":"1,692,616.00"},{"v":850000,"d":"850,000.00"}]
["045012","区妇幼保健站",{"v":2849342,"d":"2,849,342.00"},{"v":1529342,"d":"1,529,342.00"},{"v":1320000,"d":"1,320,000.00"}]
["  210","  医疗卫生计划生育支出",{"v":2849342,"d":"2,849,342.00"},{"v":1529342,"d":"1,529,342.00"},{"v":1320000,"d":"1,320,000.00"}]
["    21004","    公共卫生",{"v":2849342,"d":"2,849,342.00"},{"v":1529342,"d":"1,529,342.00"},{"v":1320000,"d":"1,320,000.00"}]
["      2100403","      妇幼保健机构",{"v":2849342,"d":"2,849,342.00"},{"v":1529342,"d":"1,529,342.00"},{"v":1320000,"d":"1,320,000.00"}]
["045013","区新型合作医疗经办中心",{"v":9611816,"d":"9,611,816.00"},{"v":687736,"d":"687,736.00"},{"v":8924080,"d":"8,924,080.00"}]
["  210","  医疗卫生计划生育支出",{"v":9611816,"d":"9,611,816.00"},{"v":687736,"d":"687,736.00"},{"v":8924080,"d":"8,924,080.00"}]
["    21001","    医疗卫生管理事务",{"v":907736,"d":"907,736.00"},{"v":687736,"d":"687,736.00"},{"v":220000,"d":"220,000.00"}]
["      2100101","      行政运行（医疗卫生管理事务）",{"v":687736,"d":"687,736.00"},{"v":687736,"d":"687,736.00"},{"v":0,"d":"0.00"}]
["      2100102","      一般行政管理事务（医疗卫生管理事务）",{"v":220000,"d":"220,000.00"},{"v":0,"d":"0.00"},{"v":220000,"d":"220,000.00"}]
["    21005","    医疗保障",{"v":8704080,"d":"8,704,080.00"},{"v":0,"d":"0.00"},{"v":8704080,"d":"8,704,080.00"}]
["      2100506","      新型农村合作医疗",{"v":8704080,"d":"8,704,080.00"},{"v":0,"d":"0.00"},{"v":8704080,"d":"8,704,080.00"}]
["045014","医疗卫生信息化管理站",{"v":1032898,"d":"1,032,898.00"},{"v":352898,"d":"352,898.00"},{"v":680000,"d":"680,000.00"}]
["  210","  医疗卫生计划生育支出",{"v":1032898,"d":"1,032,898.00"},{"v":352898,"d":"352,898.00"},{"v":680000,"d":"680,000.00"}]
["    21001","    医疗卫生管理事务",{"v":1032898,"d":"1,032,898.00"},{"v":352898,"d":"352,898.00"},{"v":680000,"d":"680,000.00"}]
["      2100199","      其他医疗卫生管理事务支出",{"v":1032898,"d":"1,032,898.00"},{"v":352898,"d":"352,898.00"},{"v":680000,"d":"680,000.00"}]
["045015","社区服务卫生指导中心",{"v":344657,"d":"344,657.00"},{"v":294657,"d":"294,657.00"},{"v":50000,"d":"50,000.00"}]
["  210","  医疗卫生计划生育支出",{"v":344657,"d":"344,657.00"},{"v":294657,"d":"294,657.00"},{"v":50000,"d":"50,000.00"}]
["    21001","    医疗卫生管理事务",{"v":294657,"d":"294,657.00"},{"v":294657,"d":"294,657.00"},{"v":0,"d":"0.00"}]
["      2100199","      其他医疗卫生管理事务支出",{"v":294657,"d":"294,657.00"},{"v":294657,"d":"294,657.00"},{"v":0,"d":"0.00"}]
["    21003","    基层医疗卫生机构",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["      2100301","      城市社区卫生机构",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["    21004","    公共卫生",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["      2100404","      精神卫生机构",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["045016","区流动人口计划生育管理站",{"v":515920,"d":"515,920.00"},{"v":385920,"d":"385,920.00"},{"v":130000,"d":"130,000.00"}]
["  210","  医疗卫生计划生育支出",{"v":515920,"d":"515,920.00"},{"v":385920,"d":"385,920.00"},{"v":130000,"d":"130,000.00"}]
["    21007","    计划生育事物",{"v":515920,"d":"515,920.00"},{"v":385920,"d":"385,920.00"},{"v":130000,"d":"130,000.00"}]
["      2100716","      计划生育机构",{"v":385920,"d":"385,920.00"},{"v":385920,"d":"385,920.00"},{"v":0,"d":"0.00"}]
["      2100717","      计划生育服务",{"v":130000,"d":"130,000.00"},{"v":0,"d":"0.00"},{"v":130000,"d":"130,000.00"}]
["045017","区计宣站",{"v":2327561,"d":"2,327,561.00"},{"v":1107561,"d":"1,107,561.00"},{"v":1220000,"d":"1,220,000.00"}]
["  210","  医疗卫生计划生育支出",{"v":2327561,"d":"2,327,561.00"},{"v":1107561,"d":"1,107,561.00"},{"v":1220000,"d":"1,220,000.00"}]
["    21007","    计划生育事物",{"v":2327561,"d":"2,327,561.00"},{"v":1107561,"d":"1,107,561.00"},{"v":1220000,"d":"1,220,000.00"}]
["      2100716","      计划生育机构",{"v":2267561,"d":"2,267,561.00"},{"v":1107561,"d":"1,107,561.00"},{"v":1160000,"d":"1,160,000.00"}]
["      2100799","      其他计划生育事务支出",{"v":60000,"d":"60,000.00"},{"v":0,"d":"0.00"},{"v":60000,"d":"60,000.00"}]

{"sheet":"一般公共预算支出5（经济科目）","index":4,"n_rows":437,"n_cols":6,"rows_kept":437,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区卫生和计划生育局2017年一般公共预算支出表（按经济科目）",null,"单位"]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
[null,"合计",{"v":85953238.15,"d":"85,953,238.15"},{"v":42785458.15,"d":"42,785,458.15"},{"v":43167780,"d":"43,167,780.00"}]
["045001","区卫生和计划生育局本级",{"v":9085495,"d":"9,085,495.00"},{"v":1781795,"d":"1,781,795.00"},{"v":7303700,"d":"7,303,700.00"}]
["  301","  工资福利支出",{"v":1529331,"d":"1,529,331.00"},{"v":1529331,"d":"1,529,331.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":639768,"d":"639,768.00"},{"v":639768,"d":"639,768.00"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":639768,"d":"639,768.00"},{"v":639768,"d":"639,768.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":776828,"d":"776,828.00"},{"v":776828,"d":"776,828.00"},{"v":0,"d":"0.00"}]
["      30102","      津贴补贴",{"v":776828,"d":"776,828.00"},{"v":776828,"d":"776,828.00"},{"v":0,"d":"0.00"}]
["    30103","    奖金",{"v":50981,"d":"50,981.00"},{"v":50981,"d":"50,981.00"},{"v":0,"d":"0.00"}]
["      30103","      奖金",{"v":50981,"d":"50,981.00"},{"v":50981,"d":"50,981.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":51614,"d":"51,614.00"},{"v":51614,"d":"51,614.00"},{"v":0,"d":"0.00"}]
["      30107","      绩效工资",{"v":51614,"d":"51,614.00"},{"v":51614,"d":"51,614.00"},{"v":0,"d":"0.00"}]
["    30118","    下乡费",{"v":10140,"d":"10,140.00"},{"v":10140,"d":"10,140.00"},{"v":0,"d":"0.00"}]
["      30118","      下乡费",{"v":10140,"d":"10,140.00"},{"v":10140,"d":"10,140.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":4476964,"d":"4,476,964.00"},{"v":248264,"d":"248,264.00"},{"v":4228700,"d":"4,228,700.00"}]
["    30201","    办公费",{"v":2752370,"d":"2,752,370.00"},{"v":17955,"d":"17,955.00"},{"v":2734415,"d":"2,734,415.00"}]
["      30201","      办公费",{"v":2752370,"d":"2,752,370.00"},{"v":17955,"d":"17,955.00"},{"v":2734415,"d":"2,734,415.00"}]
["    30202","    印刷费",{"v":118990,"d":"118,990.00"},{"v":3990,"d":"3,990.00"},{"v":115000,"d":"115,000.00"}]
["      30202","      印刷费",{"v":118990,"d":"118,990.00"},{"v":3990,"d":"3,990.00"},{"v":115000,"d":"115,000.00"}]
["    30206","    电费",{"v":4921,"d":"4,921.00"},{"v":4921,"d":"4,921.00"},{"v":0,"d":"0.00"}]
["      30206","      电费",{"v":4921,"d":"4,921.00"},{"v":4921,"d":"4,921.00"},{"v":0,"d":"0.00"}]
["    30207","    邮电费",{"v":5990,"d":"5,990.00"},{"v":3990,"d":"3,990.00"},{"v":2000,"d":"2,000.00"}]
["      30207","      邮电费",{"v":5990,"d":"5,990.00"},{"v":3990,"d":"3,990.00"},{"v":2000,"d":"2,000.00"}]
["    30208","    取暖费",{"v":3192,"d":"3,192.00"},{"v":3192,"d":"3,192.00"},{"v":0,"d":"0.00"}]
["      30208","      取暖费",{"v":3192,"d":"3,192.00"},{"v":3192,"d":"3,192.00"},{"v":0,"d":"0.00"}]
["    30210","    交通费",{"v":141000,"d":"141,000.00"},{"v":141000,"d":"141,000.00"},{"v":0,"d":"0.00"}]
["      30210","      交通费",{"v":141000,"d":"141,000.00"},{"v":141000,"d":"141,000.00"},{"v":0,"d":"0.00"}]
["    30211","    差旅费",{"v":27019,"d":"27,019.00"},{"v":19019,"d":"19,019.00"},{"v":8000,"d":"8,000.00"}]
["      30211","      差旅费",{"v":27019,"d":"27,019.00"},{"v":19019,"d":"19,019.00"},{"v":8000,"d":"8,000.00"}]
["    30213","    维修(护)费",{"v":7700,"d":"7,700.00"},{"v":5700,"d":"5,700.00"},{"v":2000,"d":"2,000.00"}]
["      30213","      维修(护)费",{"v":7700,"d":"7,700.00"},{"v":5700,"d":"5,700.00"},{"v":2000,"d":"2,000.00"}]
["    30215","    会议费",{"v":2793,"d":"2,793.00"},{"v":2793,"d":"2,793.00"},{"v":0,"d":"0.00"}]
["      30215","      会议费",{"v":2793,"d":"2,793.00"},{"v":2793,"d":"2,793.00"},{"v":0,"d":"0.00"}]
["    30216","    培训费",{"v":18000,"d":"18,000.00"},{"v":0,"d":"0.00"},{"v":18000,"d":"18,000.00"}]
["      30216","      培训费",{"v":18000,"d":"18,000.00"},{"v":0,"d":"0.00"},{"v":18000,"d":"18,000.00"}]
["    30226","    劳务费",{"v":1244285,"d":"1,244,285.00"},{"v":0,"d":"0.00"},{"v":1244285,"d":"1,244,285.00"}]
["      30226","      劳务费",{"v":1244285,"d":"1,244,285.00"},{"v":0,"d":"0.00"},{"v":1244285,"d":"1,244,285.00"}]
["    30228","    工会经费",{"v":6564,"d":"6,564.00"},{"v":6564,"d":"6,564.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":6564,"d":"6,564.00"},{"v":6564,"d":"6,564.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":44140,"d":"44,140.00"},{"v":39140,"d":"39,140.00"},{"v":5000,"d":"5,000.00"}]
["      3023001","      车辆运行费",{"v":28500,"d":"28,500.00"},{"v":28500,"d":"28,500.00"},{"v":0,"d":"0.00"}]
["      3023002","      公务接待费",{"v":15640,"d":"15,640.00"},{"v":10640,"d":"10,640.00"},{"v":5000,"d":"5,000.00"}]
["    30299","    其他商品和服务支出",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
["      30299","      其他商品和服务支出",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
["  303","  对个人和家庭的补助",{"v":2779200,"d":"2,779,200.00"},{"v":4200,"d":"4,200.00"},{"v":2775000,"d":"2,775,000.00"}]
["    30305","    生活补助",{"v":834200,"d":"834,200.00"},{"v":4200,"d":"4,200.00"},{"v":830000,"d":"830,000.00"}]
["      30305","      生活补助",{"v":834200,"d":"834,200.00"},{"v":4200,"d":"4,200.00"},{"v":830000,"d":"830,000.00"}]
["    30306","    救济费",{"v":640000,"d":"640,000.00"},{"v":0,"d":"0.00"},{"v":640000,"d":"640,000.00"}]
["      30306","      救济费",{"v":640000,"d":"640,000.00"},{"v":0,"d":"0.00"},{"v":640000,"d":"640,000.00"}]
["    30307","    医疗费",{"v":220000,"d":"220,000.00"},{"v":0,"d":"0.00"},{"v":220000,"d":"220,000.00"}]
["      30307","      医疗费",{"v":220000,"d":"220,000.00"},{"v":0,"d":"0.00"},{"v":220000,"d":"220,000.00"},"社区卫生机构为患者减免的五项卫生服务费用"]
["    30309","    奖励金",{"v":1085000,"d":"1,085,000.00"},{"v":0,"d":"0.00"},{"v":1085000,"d":"1,085,000.00"}]
["      30309","      奖励金",{"v":1085000,"d":"1,085,000.00"},{"v":0,"d":"0.00"},{"v":1085000,"d":"1,085,000.00"}]
["  310","  其他资本性支出（类）",{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"}]
["    31003","    专用设备购置",{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"}]
["      31003","      专用设备购置",{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"}]
["045002","区人民医院",{"v":19665400.27,"d":"19,665,400.27"},{"v":15415400.27,"d":"15,415,400.27"},{"v":4250000,"d":"4,250,000.00"}]
["  301","  工资福利支出",{"v":15278048.27,"d":"15,278,048.27"},{"v":15278048.27,"d":"15,278,048.27"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":5334369.6,"d":"5,334,369.60"},{"v":5334369.6,"d":"5,334,369.60"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":5334369.6,"d":"5,334,369.60"},{"v":5334369.6,"d":"5,334,369.60"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":9943678.67,"d":"9,943,678.67"},{"v":9943678.67,"d":"9,943,678.67"},{"v":0,"d":"0.00"}]
["      30107","      绩效工资",{"v":9943678.67,"d":"9,943,678.67"},{"v":9943678.67,"d":"9,943,678.67"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":4325552,"d":"4,325,552.00"},{"v":75552,"d":"75,552.00"},{"v":4250000,"d":"4,250,000.00"}]
["    30201","    办公费",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
["      30201","      办公费",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
["    30228","    工会经费",{"v":75552,"d":"75,552.00"},{"v":75552,"d":"75,552.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":75552,"d":"75,552.00"},{"v":75552,"d":"75,552.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":70000,"d":"70,000.00"},null,{"v":67636,"d":"67,636.00"}]
["      3023001","      车辆运行费",{"v":50000,"d":"50,000.00"},null,{"v":50000,"d":"50,000.00"}]
["      3023002","      公务接待费",{"v":20000,"d":"20,000.00"},null,{"v":17636,"d":"17,636.00"}]
["    30299","    其他商品和服务支出",{"v":3980000,"d":"3,980,000.00"},{"v":0,"d":"0.00"},{"v":3982364,"d":"3,982,364.00"}]
["      30299","      其他商品和服务支出",{"v":3982364,"d":"3,982,364.00"},{"v":0,"d":"0.00"},{"v":3982364,"d":"3,982,364.00"}]
["  303","  对个人和家庭的补助",{"v":61800,"d":"61,800.00"},{"v":61800,"d":"61,800.00"},{"v":0,"d":"0.00"}]
["    30305","    生活补助",{"v":61800,"d":"61,800.00"},{"v":61800,"d":"61,800.00"},{"v":0,"d":"0.00"}]
["      30305","      生活补助",{"v":61800,"d":"61,800.00"},{"v":61800,"d":"61,800.00"},{"v":0,"d":"0.00"}]
["045003","区中医医院",{"v":8547325.879999999,"d":"8,547,325.88"},{"v":6347325.88,"d":"6,347,325.88"},{"v":2200000,"d":"2,200,000.00"}]
["  301","  工资福利支出",{"v":6326754.88,"d":"6,326,754.88"},{"v":6326754.88,"d":"6,326,754.88"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":2163036,"d":"2,163,036.00"},{"v":2163036,"d":"2,163,036.00"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":2163036,"d":"2,163,036.00"},{"v":2163036,"d":"2,163,036.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":4163718.88,"d":"4,163,718.88"},{"v":4163718.88,"d":"4,163,718.88"},{"v":0,"d":"0.00"}]
["      30107","      绩效工资",{"v":4163718.88,"d":"4,163,718.88"},{"v":4163718.88,"d":"4,163,718.88"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":2220571,"d":"2,220,571.00"},{"v":20571,"d":"20,571.00"},{"v":2200000,"d":"2,200,000.00"}]
["    30201","    办公费",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
["      30201","      办公费",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
["    30228","    工会经费",{"v":20571,"d":"20,571.00"},{"v":20571,"d":"20,571.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":20571,"d":"20,571.00"},{"v":20571,"d":"20,571.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":53000,"d":"53,000.00"},null,{"v":53000,"d":"53,000.00"}]
["      3023001","      车辆运行费",{"v":46000,"d":"46,000.00"},null,{"v":46000,"d":"46,000.00"}]
["      3023002","      公务接待费",{"v":7000,"d":"7,000.00"},null,{"v":7000,"d":"7,000.00"}]
["    30299","    其他商品和服务支出",{"v":2047000,"d":"2,047,000.00"},{"v":0,"d":"0.00"},{"v":2047000,"d":"2,047,000.00"}]
["      30299","      其他商品和服务支出",{"v":2047000,"d":"2,047,000.00"},{"v":0,"d":"0.00"},{"v":2047000,"d":"2,047,000.00"}]
["045004","区振兴卫生院",{"v":2854647,"d":"2,854,647.00"},{"v":1344647,"d":"1,344,647.00"},{"v":1510000,"d":"1,510,000.00"}]
["  301","  工资福利支出",{"v":1336378,"d":"1,336,378.00"},{"v":1336378,"d":"1,336,378.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":443400,"d":"443,400.00"},{"v":443400,"d":"443,400.00"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":443400,"d":"443,400.00"},{"v":443400,"d":"443,400.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":892978,"d":"892,978.00"},{"v":892978,"d":"892,978.00"},{"v":0,"d":"0.00"}]
["      30107","      绩效工资",{"v":892978,"d":"892,978.00"},{"v":892978,"d":"892,978.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":1514669,"d":"1,514,669.00"},{"v":4669,"d":"4,669.00"},{"v":1510000,"d":"1,510,000.00"}]
["    30228","    工会经费",{"v":4669,"d":"4,669.00"},{"v":4669,"d":"4,669.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":4669,"d":"4,669.00"},{"v":4669,"d":"4,669.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":1200,"d":"1,200.00"},null,{"v":1200,"d":"1,200.00"}]
["      3023002","      公务接待费",{"v":1200,"d":"1,200.00"},null,{"v":1200,"d":"1,200.00"}]
["    30299","    其他商品和服务支出",{"v":1508800,"d":"1,508,800.00"},{"v":0,"d":"0.00"},{"v":1508800,"d":"1,508,800.00"}]
["      30299","      其他商品和服务支出",{"v":1508800,"d":"1,508,800.00"},{"v":0,"d":"0.00"},{"v":1508800,"d":"1,508,800.00"}]
["  303","  对个人和家庭的补助",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["    30305","    生活补助",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["      30305","      生活补助",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["045005","区北屯卫生院",{"v":3984879,"d":"3,984,879.00"},{"v":1184879,"d":"1,184,879.00"},{"v":2800000,"d":"2,800,000.00"}]
["  301","  工资福利支出",{"v":1169502,"d":"1,169,502.00"},{"v":1169502,"d":"1,169,502.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":388320,"d":"388,320.00"},{"v":388320,"d":"388,320.00"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":388320,"d":"388,320.00"},{"v":388320,"d":"388,320.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":781182,"d":"781,182.00"},{"v":781182,"d":"781,182.00"},{"v":0,"d":"0.00"}]
["      30107","      绩效工资",{"v":781182,"d":"781,182.00"},{"v":781182,"d":"781,182.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":2803977,"d":"2,803,977.00"},{"v":3977,"d":"3,977.00"},{"v":2800000,"d":"2,800,000.00"}]
["    30228","    工会经费",{"v":3977,"d":"3,977.00"},{"v":3977,"d":"3,977.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":3977,"d":"3,977.00"},{"v":3977,"d":"3,977.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":1500,"d":"1,500.00"},null,{"v":1500,"d":"1,500.00"}]
["      3023002","      公务接待费",{"v":1500,"d":"1,500.00"},null,{"v":1500,"d":"1,500.00"}]
["    30299","    其他商品和服务支出",{"v":2798500,"d":"2,798,500.00"},{"v":0,"d":"0.00"},{"v":2798500,"d":"2,798,500.00"}]
["      30299","      其他商品和服务支出",{"v":2798500,"d":"2,798,500.00"},{"v":0,"d":"0.00"},{"v":2798500,"d":"2,798,500.00"}]
["  303","  对个人和家庭的补助",{"v":11400,"d":"11,400.00"},{"v":11400,"d":"11,400.00"},{"v":0,"d":"0.00"}]
["    30305","    生活补助",{"v":11400,"d":"11,400.00"},{"v":11400,"d":"11,400.00"},{"v":0,"d":"0.00"}]
["      30305","      生活补助",{"v":11400,"d":"11,400.00"},{"v":11400,"d":"11,400.00"},{"v":0,"d":"0.00"}]
["045006","区武屯中心卫生院",{"v":6120190,"d":"6,120,190.00"},{"v":2920190,"d":"2,920,190.00"},{"v":3200000,"d":"3,200,000.00"}]
["  301","  工资福利支出",{"v":2885950,"d":"2,885,950.00"},{"v":2885950,"d":"2,885,950.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":857976,"d":"857,976.00"},{"v":857976,"d":"857,976.00"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":857976,"d":"857,976.00"},{"v":857976,"d":"857,976.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":2027974,"d":"2,027,974.00"},{"v":2027974,"d":"2,027,974.00"},{"v":0,"d":"0.00"}]
["      30107","      绩效工资",{"v":2027974,"d":"2,027,974.00"},{"v":2027974,"d":"2,027,974.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":3207840,"d":"3,207,840.00"},{"v":7840,"d":"7,840.00"},{"v":3200000,"d":"3,200,000.00"}]
["    30228","    工会经费",{"v":7840,"d":"7,840.00"},{"v":7840,"d":"7,840.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":7840,"d":"7,840.00"},{"v":7840,"d":"7,840.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":20000,"d":"20,000.00"},null,{"v":20000,"d":"20,000.00"}]
["      3023001","      车辆运行费",{"v":20000,"d":"20,000.00"},null,{"v":20000,"d":"20,000.00"}]
["    30299","    其他商品和服务支出",{"v":3180000,"d":"3,180,000.00"},{"v":0,"d":"0.00"},{"v":3180000,"d":"3,180,000.00"}]
["      30299","      其他商品和服务支出",{"v":3180000,"d":"3,180,000.00"},{"v":0,"d":"0.00"},{"v":3180000,"d":"3,180,000.00"}]
["  303","  对个人和家庭的补助",{"v":26400,"d":"26,400.00"},{"v":26400,"d":"26,400.00"},{"v":0,"d":"0.00"}]
["    30305","    生活补助",{"v":26400,"d":"26,400.00"},{"v":26400,"d":"26,400.00"},{"v":0,"d":"0.00"}]
["      30305","      生活补助",{"v":26400,"d":"26,400.00"},{"v":26400,"d":"26,400.00"},{"v":0,"d":"0.00"}]
["045007","区新兴卫生院",{"v":2974158,"d":"2,974,158.00"},{"v":1774158,"d":"1,774,158.00"},{"v":1200000,"d":"1,200,000.00"}]
["  301","  工资福利支出",{"v":1768832,"d":"1,768,832.00"},{"v":1768832,"d":"1,768,832.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":560160,"d":"560,160.00"},{"v":560160,"d":"560,160.00"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":560160,"d":"560,160.00"},{"v":560160,"d":"560,160.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":1208672,"d":"1,208,672.00"},{"v":1208672,"d":"1,208,672.00"},{"v":0,"d":"0.00"}]
["      30107","      绩效工资",{"v":1208672,"d":"1,208,672.00"},{"v":1208672,"d":"1,208,672.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":1205326,"d":"1,205,326.00"},{"v":5326,"d":"5,326.00"},{"v":1200000,"d":"1,200,000.00"}]
["    30228","    工会经费",{"v":5326,"d":"5,326.00"},{"v":5326,"d":"5,326.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":5326,"d":"5,326.00"},{"v":5326,"d":"5,326.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":5500,"d":"5,500.00"},null,{"v":5500,"d":"5,500.00"}]
["      3023001","      车辆运行费",{"v":4000,"d":"4,000.00"},null,{"v":4000,"d":"4,000.00"}]
["      3023002","      公务接待费",{"v":1500,"d":"1,500.00"},null,{"v":1500,"d":"1,500.00"}]
["    30299","    其他商品和服务支出",{"v":1194500,"d":"1,194,500.00"},{"v":0,"d":"0.00"},{"v":1194500,"d":"1,194,500.00"}]
["      30299","      其他商品和服务支出",{"v":1194500,"d":"1,194,500.00"},{"v":0,"d":"0.00"},{"v":1194500,"d":"1,194,500.00"}]
["045008","区关山卫生院",{"v":5719091,"d":"5,719,091.00"},{"v":2719091,"d":"2,719,091.00"},{"v":3000000,"d":"3,000,000.00"}]
["  301","  工资福利支出",{"v":2706942,"d":"2,706,942.00"},{"v":2706942,"d":"2,706,942.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":697776,"d":"697,776.00"},{"v":697776,"d":"697,776.00"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":697776,"d":"697,776.00"},{"v":697776,"d":"697,776.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":2009166,"d":"2,009,166.00"},{"v":2009166,"d":"2,009,166.00"},{"v":0,"d":"0.00"}]
["      30107","      绩效工资",{"v":2009166,"d":"2,009,166.00"},{"v":2009166,"d":"2,009,166.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":3008549,"d":"3,008,549.00"},{"v":8549,"d":"8,549.00"},{"v":3000000,"d":"3,000,000.00"}]
["    30228","    工会经费",{"v":8549,"d":"8,549.00"},{"v":8549,"d":"8,549.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":8549,"d":"8,549.00"},{"v":8549,"d":"8,549.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":18000,"d":"18,000.00"},null,{"v":18000,"d":"18,000.00"}]
["      3023001","      车辆运行费",{"v":15000,"d":"15,000.00"},null,{"v":15000,"d":"15,000.00"}]
["      3023002","      公务接待费",{"v":3000,"d":"3,000.00"},null,{"v":3000,"d":"3,000.00"}]
["    30299","    其他商品和服务支出",{"v":2982000,"d":"2,982,000.00"},{"v":0,"d":"0.00"},{"v":2982000,"d":"2,982,000.00"}]
["      30299","      其他商品和服务支出",{"v":2982000,"d":"2,982,000.00"},{"v":0,"d":"0.00"},{"v":2982000,"d":"2,982,000.00"}]
["  303","  对个人和家庭的补助",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["    30305","    生活补助",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["      30305","      生活补助",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["045009","区康桥卫生院",{"v":3412501,"d":"3,412,501.00"},{"v":1562501,"d":"1,562,501.00"},{"v":1850000,"d":"1,850,000.00"}]
["  301","  工资福利支出",{"v":1554310,"d":"1,554,310.00"},{"v":1554310,"d":"1,554,310.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":518400,"d":"518,400.00"},{"v":518400,"d":"518,400.00"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":518400,"d":"518,400.00"},{"v":518400,"d":"518,400.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":1035910,"d":"1,035,910.00"},{"v":1035910,"d":"1,035,910.00"},{"v":0,"d":"0.00"}]
["      30107","      绩效工资",{"v":1035910,"d":"1,035,910.00"},{"v":1035910,"d":"1,035,910.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":1854591,"d":"1,854,591.00"},{"v":4591,"d":"4,591.00"},{"v":1850000,"d":"1,850,000.00"}]
["    30228","    工会经费",{"v":4591,"d":"4,591.00"},{"v":4591,"d":"4,591.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":4591,"d":"4,591.00"},{"v":4591,"d":"4,591.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":1000,"d":"1,000.00"},null,{"v":1000,"d":"1,000.00"}]
["      3023002","      公务接待费",{"v":1000,"d":"1,000.00"},null,{"v":1000,"d":"1,000.00"}]
["    30299","    其他商品和服务支出",{"v":1849000,"d":"1,849,000.00"},{"v":0,"d":"0.00"},{"v":1849000,"d":"1,849,000.00"}]
["      30299","      其他商品和服务支出",{"v":1849000,"d":"1,849,000.00"},{"v":0,"d":"0.00"},{"v":1849000,"d":"1,849,000.00"}]
["  303","  对个人和家庭的补助",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["    30305","    生活补助",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["      30305","      生活补助",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["045010","区疾病预防控制中心",{"v":4364741,"d":"4,364,741.00"},{"v":1684741,"d":"1,684,741.00"},{"v":2680000,"d":"2,680,000.00"}]
["  301","  工资福利支出",{"v":1673890,"d":"1,673,890.00"},{"v":1673890,"d":"1,673,890.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":729024,"d":"729,024.00"},{"v":729024,"d":"729,024.00"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":729024,"d":"729,024.00"},{"v":729024,"d":"729,024.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":944866,"d":"944,866.00"},{"v":944866,"d":"944,866.00"},{"v":0,"d":"0.00"}]
["      30107","      绩效工资",{"v":944866,"d":"944,866.00"},{"v":944866,"d":"944,866.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":2687251,"d":"2,687,251.00"},{"v":7251,"d":"7,251.00"},{"v":2680000,"d":"2,680,000.00"}]
["    30201","    办公费",{"v":192000,"d":"192,000.00"},{"v":0,"d":"0.00"},{"v":192000,"d":"192,000.00"}]
["      30201","      办公费",{"v":192000,"d":"192,000.00"},{"v":0,"d":"0.00"},{"v":192000,"d":"192,000.00"}]
["    30202","    印刷费",{"v":208000,"d":"208,000.00"},{"v":0,"d":"0.00"},{"v":208000,"d":"208,000.00"}]
["      30202","      印刷费",{"v":208000,"d":"208,000.00"},{"v":0,"d":"0.00"},{"v":208000,"d":"208,000.00"}]
["    30205","    水费",{"v":9000,"d":"9,000.00"},{"v":0,"d":"0.00"},{"v":9000,"d":"9,000.00"}]
["      30205","      水费",{"v":9000,"d":"9,000.00"},{"v":0,"d":"0.00"},{"v":9000,"d":"9,000.00"}]
["    30206","    电费",{"v":26000,"d":"26,000.00"},{"v":0,"d":"0.00"},{"v":26000,"d":"26,000.00"}]
["      30206","      电费",{"v":26000,"d":"26,000.00"},{"v":0,"d":"0.00"},{"v":26000,"d":"26,000.00"}]
["    30207","    邮电费",{"v":8000,"d":"8,000.00"},{"v":0,"d":"0.00"},{"v":8000,"d":"8,000.00"}]
["      30207","      邮电费",{"v":8000,"d":"8,000.00"},{"v":0,"d":"0.00"},{"v":8000,"d":"8,000.00"}]
["    30208","    取暖费",{"v":62000,"d":"62,000.00"},{"v":0,"d":"0.00"},{"v":62000,"d":"62,000.00"}]
["      30208","      取暖费",{"v":62000,"d":"62,000.00"},{"v":0,"d":"0.00"},{"v":62000,"d":"62,000.00"}]
["    30211","    差旅费",{"v":11500,"d":"11,500.00"},{"v":0,"d":"0.00"},{"v":11500,"d":"11,500.00"}]
["      30211","      差旅费",{"v":11500,"d":"11,500.00"},{"v":0,"d":"0.00"},{"v":11500,"d":"11,500.00"}]
["    30216","    培训费",{"v":57500,"d":"57,500.00"},{"v":0,"d":"0.00"},{"v":57500,"d":"57,500.00"}]
["      30216","      培训费",{"v":57500,"d":"57,500.00"},{"v":0,"d":"0.00"},{"v":57500,"d":"57,500.00"}]
["    30218","    专用材料费",{"v":144000,"d":"144,000.00"},{"v":0,"d":"0.00"},{"v":144000,"d":"144,000.00"}]
["      30218","      专用材料费",{"v":144000,"d":"144,000.00"},{"v":0,"d":"0.00"},{"v":144000,"d":"144,000.00"}]
["    30226","    劳务费",{"v":54000,"d":"54,000.00"},{"v":0,"d":"0.00"},{"v":54000,"d":"54,000.00"}]
["      30226","      劳务费",{"v":54000,"d":"54,000.00"},{"v":0,"d":"0.00"},{"v":54000,"d":"54,000.00"}]
["    30227","    委托业务费",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["      30227","      委托业务费",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["    30228","    工会经费",{"v":7251,"d":"7,251.00"},{"v":7251,"d":"7,251.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":7251,"d":"7,251.00"},{"v":7251,"d":"7,251.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":95000,"d":"95,000.00"},{"v":0,"d":"0.00"},{"v":95000,"d":"95,000.00"}]
["      3023001","      车辆运行费",{"v":80000,"d":"80,000.00"},{"v":0,"d":"0.00"},{"v":80000,"d":"80,000.00"}]
["      3023002","      公务接待费",{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["    30299","    其他商品和服务支出",{"v":1803000,"d":"1,803,000.00"},{"v":0,"d":"0.00"},{"v":1803000,"d":"1,803,000.00"}]
["      30299","      其他商品和服务支出",{"v":1803000,"d":"1,803,000.00"},{"v":0,"d":"0.00"},{"v":1803000,"d":"1,803,000.00"}]
["  303","  对个人和家庭的补助",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["    30305","    生活补助",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["      30305","      生活补助",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["045011","区卫生监督所",{"v":2542616,"d":"2,542,616.00"},{"v":1692616,"d":"1,692,616.00"},{"v":850000,"d":"850,000.00"}]
["  301","  工资福利支出",{"v":1685628,"d":"1,685,628.00"},{"v":1685628,"d":"1,685,628.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":724152,"d":"724,152.00"},{"v":724152,"d":"724,152.00"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":724152,"d":"724,152.00"},{"v":724152,"d":"724,152.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":961476,"d":"961,476.00"},{"v":961476,"d":"961,476.00"},{"v":0,"d":"0.00"}]
["      30107","      绩效工资",{"v":961476,"d":"961,476.00"},{"v":961476,"d":"961,476.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":856988,"d":"856,988.00"},{"v":6988,"d":"6,988.00"},{"v":850000,"d":"850,000.00"}]
["    30201","    办公费",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["      30201","      办公费",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["    30202","    印刷费",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["      30202","      印刷费",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["    30205","    水费",{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["      30205","      水费",{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["    30207","    邮电费",{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["      30207","      邮电费",{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["    30210","    交通费",{"v":35000,"d":"35,000.00"},{"v":0,"d":"0.00"},{"v":35000,"d":"35,000.00"}]
["      30210","      交通费",{"v":35000,"d":"35,000.00"},{"v":0,"d":"0.00"},{"v":35000,"d":"35,000.00"}]
["    30213","    维修(护)费",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["      30213","      维修(护)费",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["    30216","    培训费",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["      30216","      培训费",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["    30218","    专用材料费",{"v":125000,"d":"125,000.00"},{"v":0,"d":"0.00"},{"v":125000,"d":"125,000.00"}]
["      30218","      专用材料费",{"v":125000,"d":"125,000.00"},{"v":0,"d":"0.00"},{"v":125000,"d":"125,000.00"}]
["    30228","    工会经费",{"v":6988,"d":"6,988.00"},{"v":6988,"d":"6,988.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":6988,"d":"6,988.00"},{"v":6988,"d":"6,988.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":81000,"d":"81,000.00"},null,{"v":81000,"d":"81,000.00"}]
["      3023001","      车辆运行费",{"v":75000,"d":"75,000.00"},null,{"v":75000,"d":"75,000.00"}]
["      3023002","      公务接待费",{"v":6000,"d":"6,000.00"},null,{"v":6000,"d":"6,000.00"}]
["    30299","    其他商品和服务支出",{"v":489000,"d":"489,000.00"},{"v":0,"d":"0.00"},{"v":489000,"d":"489,000.00"}]
["      30299","      其他商品和服务支出",{"v":489000,"d":"489,000.00"},{"v":0,"d":"0.00"},{"v":489000,"d":"489,000.00"}]
["045012","区妇幼保健站",{"v":2849342,"d":"2,849,342.00"},{"v":1529342,"d":"1,529,342.00"},{"v":1320000,"d":"1,320,000.00"}]
["  301","  工资福利支出",{"v":1570768,"d":"1,570,768.00"},{"v":1522768,"d":"1,522,768.00"},{"v":48000,"d":"48,000.00"}]
["    30101","    基本工资",{"v":681756,"d":"681,756.00"},{"v":681756,"d":"681,756.00"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":681756,"d":"681,756.00"},{"v":681756,"d":"681,756.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":841012,"d":"841,012.00"},{"v":841012,"d":"841,012.00"},{"v":0,"d":"0.00"}]
["      30107","      绩效工资",{"v":841012,"d":"841,012.00"},{"v":841012,"d":"841,012.00"},{"v":0,"d":"0.00"}]
["    30120","    临时工工资",{"v":48000,"d":"48,000.00"},{"v":0,"d":"0.00"},{"v":48000,"d":"48,000.00"}]
["      30120","      临时工工资",{"v":48000,"d":"48,000.00"},{"v":0,"d":"0.00"},{"v":48000,"d":"48,000.00"}]
["  302","  商品和服务支出",{"v":1228574,"d":"1,228,574.00"},{"v":6574,"d":"6,574.00"},{"v":1222000,"d":"1,222,000.00"}]
["    30201","    办公费",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["      30201","      办公费",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["    30202","    印刷费",{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"}]
["      30202","      印刷费",{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"}]
["    30218","    专用材料费",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["      30218","      专用材料费",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["    30228","    工会经费",{"v":6574,"d":"6,574.00"},{"v":6574,"d":"6,574.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":6574,"d":"6,574.00"},{"v":6574,"d":"6,574.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":78000,"d":"78,000.00"},null,{"v":78000,"d":"78,000.00"}]
["      3023001","      车辆运行费",{"v":75000,"d":"75,000.00"},null,{"v":75000,"d":"75,000.00"}]
["      3023002","      公务接待费",{"v":3000,"d":"3,000.00"},null,{"v":3000,"d":"3,000.00"}]
["    30299","    其他商品和服务支出",{"v":1082000,"d":"1,082,000.00"},{"v":0,"d":"0.00"},{"v":1082000,"d":"1,082,000.00"}]
["      30299","      其他商品和服务支出",{"v":1082000,"d":"1,082,000.00"},{"v":0,"d":"0.00"},{"v":1082000,"d":"1,082,000.00"}]
["  310","  其他资本性支出（类）",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["    31002","    办公设备购置",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["      31002","      办公设备购置",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["045013","区新型合作医疗经办中心",{"v":9611816,"d":"9,611,816.00"},{"v":687736,"d":"687,736.00"},{"v":8924080,"d":"8,924,080.00"}]
["  301","  工资福利支出",{"v":604726,"d":"604,726.00"},{"v":604726,"d":"604,726.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":242448,"d":"242,448.00"},{"v":242448,"d":"242,448.00"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":242448,"d":"242,448.00"},{"v":242448,"d":"242,448.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":336428,"d":"336,428.00"},{"v":336428,"d":"336,428.00"},{"v":0,"d":"0.00"}]
["      30102","      津贴补贴",{"v":336428,"d":"336,428.00"},{"v":336428,"d":"336,428.00"},{"v":0,"d":"0.00"}]
["    30103","    奖金",{"v":20390,"d":"20,390.00"},{"v":20390,"d":"20,390.00"},{"v":0,"d":"0.00"}]
["      30103","      奖金",{"v":20390,"d":"20,390.00"},{"v":20390,"d":"20,390.00"},{"v":0,"d":"0.00"}]
["    30118","    下乡费",{"v":5460,"d":"5,460.00"},{"v":5460,"d":"5,460.00"},{"v":0,"d":"0.00"}]
["      30118","      下乡费",{"v":5460,"d":"5,460.00"},{"v":5460,"d":"5,460.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":303010,"d":"303,010.00"},{"v":83010,"d":"83,010.00"},{"v":220000,"d":"220,000.00"}]
["    30201","    办公费",{"v":108977.5,"d":"108,977.50"},{"v":8977.5,"d":"8,977.50"},{"v":100000,"d":"100,000.00"}]
["      30201","      办公费",{"v":108977.5,"d":"108,977.50"},{"v":8977.5,"d":"8,977.50"},{"v":100000,"d":"100,000.00"}]
["    30202","    印刷费",{"v":41995,"d":"41,995.00"},{"v":1995,"d":"1,995.00"},{"v":40000,"d":"40,000.00"}]
["      30202","      印刷费",{"v":41995,"d":"41,995.00"},{"v":1995,"d":"1,995.00"},{"v":40000,"d":"40,000.00"}]
["    30205","    水费",{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"}]
["      30205","      水费",{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"}]
["    30206","    电费",{"v":5960.5,"d":"5,960.50"},{"v":2460.5,"d":"2,460.50"},{"v":3500,"d":"3,500.00"}]
["      30206","      电费",{"v":5960.5,"d":"5,960.50"},{"v":2460.5,"d":"2,460.50"},{"v":3500,"d":"3,500.00"}]
["    30207","    邮电费",{"v":1995,"d":"1,995.00"},{"v":1995,"d":"1,995.00"},{"v":0,"d":"0.00"}]
["      30207","      邮电费",{"v":1995,"d":"1,995.00"},{"v":1995,"d":"1,995.00"},{"v":0,"d":"0.00"}]
["    30208","    取暖费",{"v":1596,"d":"1,596.00"},{"v":1596,"d":"1,596.00"},{"v":0,"d":"0.00"}]
["      30208","      取暖费",{"v":1596,"d":"1,596.00"},{"v":1596,"d":"1,596.00"},{"v":0,"d":"0.00"}]
["    30210","    交通费",{"v":44400,"d":"44,400.00"},{"v":44400,"d":"44,400.00"},{"v":0,"d":"0.00"}]
["      30210","      交通费",{"v":44400,"d":"44,400.00"},{"v":44400,"d":"44,400.00"},{"v":0,"d":"0.00"}]
["    30211","    差旅费",{"v":18009.5,"d":"18,009.50"},{"v":9509.5,"d":"9,509.50"},{"v":8500,"d":"8,500.00"}]
["      30211","      差旅费",{"v":18009.5,"d":"18,009.50"},{"v":9509.5,"d":"9,509.50"},{"v":8500,"d":"8,500.00"}]
["    30213","    维修(护)费",{"v":12850,"d":"12,850.00"},{"v":2850,"d":"2,850.00"},{"v":10000,"d":"10,000.00"}]
["      30213","      维修(护)费",{"v":12850,"d":"12,850.00"},{"v":2850,"d":"2,850.00"},{"v":10000,"d":"10,000.00"}]
["    30214","    租赁费",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["      30214","      租赁费",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["    30215","    会议费",{"v":1396.5,"d":"1,396.50"},{"v":1396.5,"d":"1,396.50"},{"v":0,"d":"0.00"}]
["      30215","      会议费",{"v":1396.5,"d":"1,396.50"},{"v":1396.5,"d":"1,396.50"},{"v":0,"d":"0.00"}]
["    30216","    培训费",{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["      30216","      培训费",{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["    30228","    工会经费",{"v":2510,"d":"2,510.00"},{"v":2510,"d":"2,510.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":2510,"d":"2,510.00"},{"v":2510,"d":"2,510.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":5320,"d":"5,320.00"},{"v":5320,"d":"5,320.00"},{"v":0,"d":"0.00"}]
["      3023002","      公务接待费",{"v":5320,"d":"5,320.00"},{"v":5320,"d":"5,320.00"},{"v":0,"d":"0.00"}]
["    30299","    其他商品和服务支出",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["      30299","      其他商品和服务支出",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["  303","  对个人和家庭的补助",{"v":8704080,"d":"8,704,080.00"},{"v":0,"d":"0.00"},{"v":8704080,"d":"8,704,080.00"}]
["    30307","    医疗费",{"v":8704080,"d":"8,704,080.00"},{"v":0,"d":"0.00"},{"v":8704080,"d":"8,704,080.00"}]
["      30307","      医疗费",{"v":8704080,"d":"8,704,080.00"},{"v":0,"d":"0.00"},{"v":8704080,"d":"8,704,080.00"}]
["045014","医疗卫生信息化管理站",{"v":1032898,"d":"1,032,898.00"},{"v":352898,"d":"352,898.00"},{"v":680000,"d":"680,000.00"}]
["  301","  工资福利支出",{"v":329554,"d":"329,554.00"},{"v":329554,"d":"329,554.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":132840,"d":"132,840.00"},{"v":132840,"d":"132,840.00"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":132840,"d":"132,840.00"},{"v":132840,"d":"132,840.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":196714,"d":"196,714.00"},{"v":196714,"d":"196,714.00"},{"v":0,"d":"0.00"}]
["      30107","      绩效工资",{"v":196714,"d":"196,714.00"},{"v":196714,"d":"196,714.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":703344,"d":"703,344.00"},{"v":23344,"d":"23,344.00"},{"v":680000,"d":"680,000.00"}]
["    30201","    办公费",{"v":35700,"d":"35,700.00"},{"v":5700,"d":"5,700.00"},{"v":30000,"d":"30,000.00"}]
["      30201","      办公费",{"v":35700,"d":"35,700.00"},{"v":5700,"d":"5,700.00"},{"v":30000,"d":"30,000.00"}]
["    30202","    印刷费",{"v":1235,"d":"1,235.00"},{"v":1235,"d":"1,235.00"},{"v":0,"d":"0.00"}]
["      30202","      印刷费",{"v":1235,"d":"1,235.00"},{"v":1235,"d":"1,235.00"},{"v":0,"d":"0.00"}]
["    30206","    电费",{"v":1567.5,"d":"1,567.50"},{"v":1567.5,"d":"1,567.50"},{"v":0,"d":"0.00"}]
["      30206","      电费",{"v":1567.5,"d":"1,567.50"},{"v":1567.5,"d":"1,567.50"},{"v":0,"d":"0.00"}]
["    30207","    邮电费",{"v":1235,"d":"1,235.00"},{"v":1235,"d":"1,235.00"},{"v":0,"d":"0.00"}]
["      30207","      邮电费",{"v":1235,"d":"1,235.00"},{"v":1235,"d":"1,235.00"},{"v":0,"d":"0.00"}]
["    30208","    取暖费",{"v":1140,"d":"1,140.00"},{"v":1140,"d":"1,140.00"},{"v":0,"d":"0.00"}]
["      30208","      取暖费",{"v":1140,"d":"1,140.00"},{"v":1140,"d":"1,140.00"},{"v":0,"d":"0.00"}]
["    30211","    差旅费",{"v":4180,"d":"4,180.00"},{"v":4180,"d":"4,180.00"},{"v":0,"d":"0.00"}]
["      30211","      差旅费",{"v":4180,"d":"4,180.00"},{"v":4180,"d":"4,180.00"},{"v":0,"d":"0.00"}]
["    30213","    维修(护)费",{"v":652850,"d":"652,850.00"},{"v":2850,"d":"2,850.00"},{"v":650000,"d":"650,000.00"}]
["      30213","      维修(护)费",{"v":652850,"d":"652,850.00"},{"v":2850,"d":"2,850.00"},{"v":650000,"d":"650,000.00"}]
["    30215","    会议费",{"v":902.5,"d":"902.50"},{"v":902.5,"d":"902.50"},{"v":0,"d":"0.00"}]
["      30215","      会议费",{"v":902.5,"d":"902.50"},{"v":902.5,"d":"902.50"},{"v":0,"d":"0.00"}]
["    30228","    工会经费",{"v":1494,"d":"1,494.00"},{"v":1494,"d":"1,494.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":1494,"d":"1,494.00"},{"v":1494,"d":"1,494.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":3040,"d":"3,040.00"},{"v":3040,"d":"3,040.00"},{"v":0,"d":"0.00"}]
["      3023002","      公务接待费",{"v":3040,"d":"3,040.00"},{"v":3040,"d":"3,040.00"},{"v":0,"d":"0.00"}]
["045015","社区服务卫生指导中心",{"v":344657,"d":"344,657.00"},{"v":294657,"d":"294,657.00"},{"v":50000,"d":"50,000.00"}]
["  301","  工资福利支出",{"v":279036,"d":"279,036.00"},{"v":279036,"d":"279,036.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":142044,"d":"142,044.00"},{"v":142044,"d":"142,044.00"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":142044,"d":"142,044.00"},{"v":142044,"d":"142,044.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":136992,"d":"136,992.00"},{"v":136992,"d":"136,992.00"},{"v":0,"d":"0.00"}]
["      30107","      绩效工资",{"v":136992,"d":"136,992.00"},{"v":136992,"d":"136,992.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":65621,"d":"65,621.00"},{"v":15621,"d":"15,621.00"},{"v":50000,"d":"50,000.00"}]
["    30201","    办公费",{"v":23420,"d":"23,420.00"},{"v":3420,"d":"3,420.00"},{"v":20000,"d":"20,000.00"}]
["      30201","      办公费",{"v":23420,"d":"23,420.00"},{"v":3420,"d":"3,420.00"},{"v":20000,"d":"20,000.00"}]
["    30202","    印刷费",{"v":741,"d":"741.00"},{"v":741,"d":"741.00"},{"v":0,"d":"0.00"}]
["      30202","      印刷费",{"v":741,"d":"741.00"},{"v":741,"d":"741.00"},{"v":0,"d":"0.00"}]
["    30206","    电费",{"v":940.5,"d":"940.50"},{"v":940.5,"d":"940.50"},{"v":0,"d":"0.00"}]
["      30206","      电费",{"v":940.5,"d":"940.50"},{"v":940.5,"d":"940.50"},{"v":0,"d":"0.00"}]
["    30207","    邮电费",{"v":741,"d":"741.00"},{"v":741,"d":"741.00"},{"v":0,"d":"0.00"}]
["      30207","      邮电费",{"v":741,"d":"741.00"},{"v":741,"d":"741.00"},{"v":0,"d":"0.00"}]
["    30208","    取暖费",{"v":684,"d":"684.00"},{"v":684,"d":"684.00"},{"v":0,"d":"0.00"}]
["      30208","      取暖费",{"v":684,"d":"684.00"},{"v":684,"d":"684.00"},{"v":0,"d":"0.00"}]
["    30211","    差旅费",{"v":5508,"d":"5,508.00"},{"v":2508,"d":"2,508.00"},{"v":3000,"d":"3,000.00"}]
["      30211","      差旅费",{"v":5508,"d":"5,508.00"},{"v":2508,"d":"2,508.00"},{"v":3000,"d":"3,000.00"}]
["    30213","    维修(护)费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["      30213","      维修(护)费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["    30215","    会议费",{"v":541.5,"d":"541.50"},{"v":541.5,"d":"541.50"},{"v":0,"d":"0.00"}]
["      30215","      会议费",{"v":541.5,"d":"541.50"},{"v":541.5,"d":"541.50"},{"v":0,"d":"0.00"}]
["    30216","    培训费",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["      30216","      培训费",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["    30228","    工会经费",{"v":1371,"d":"1,371.00"},{"v":1371,"d":"1,371.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":1371,"d":"1,371.00"},{"v":1371,"d":"1,371.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":1824,"d":"1,824.00"},{"v":1824,"d":"1,824.00"},{"v":0,"d":"0.00"}]
["      3023002","      公务接待费",{"v":1824,"d":"1,824.00"},{"v":1824,"d":"1,824.00"},{"v":0,"d":"0.00"}]
["    30299","    其他商品和服务支出",{"v":17000,"d":"17,000.00"},{"v":0,"d":"0.00"},{"v":17000,"d":"17,000.00"}]
["      30299","      其他商品和服务支出",{"v":17000,"d":"17,000.00"},{"v":0,"d":"0.00"},{"v":17000,"d":"17,000.00"}]
["045016","区流动人口计划生育管理站",{"v":515920,"d":"515,920.00"},{"v":385920,"d":"385,920.00"},{"v":130000,"d":"130,000.00"}]
["  301","  工资福利支出",{"v":335144,"d":"335,144.00"},{"v":335144,"d":"335,144.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":133668,"d":"133,668.00"},{"v":133668,"d":"133,668.00"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":133668,"d":"133,668.00"},{"v":133668,"d":"133,668.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":201476,"d":"201,476.00"},{"v":201476,"d":"201,476.00"},{"v":0,"d":"0.00"}]
["      30102","      津贴补贴",{"v":201476,"d":"201,476.00"},{"v":201476,"d":"201,476.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":180776,"d":"180,776.00"},{"v":50776,"d":"50,776.00"},{"v":130000,"d":"130,000.00"}]
["    30201","    办公费",{"v":54560,"d":"54,560.00"},{"v":4560,"d":"4,560.00"},{"v":50000,"d":"50,000.00"}]
["      30201","      办公费",{"v":54560,"d":"54,560.00"},{"v":4560,"d":"4,560.00"},{"v":50000,"d":"50,000.00"}]
["    30202","    印刷费",{"v":75988,"d":"75,988.00"},{"v":988,"d":"988.00"},{"v":75000,"d":"75,000.00"}]
["      30202","      印刷费",{"v":75988,"d":"75,988.00"},{"v":988,"d":"988.00"},{"v":75000,"d":"75,000.00"}]
["    30206","    电费",{"v":1254,"d":"1,254.00"},{"v":1254,"d":"1,254.00"},{"v":0,"d":"0.00"}]
["      30206","      电费",{"v":1254,"d":"1,254.00"},{"v":1254,"d":"1,254.00"},{"v":0,"d":"0.00"}]
["    30207","    邮电费",{"v":988,"d":"988.00"},{"v":988,"d":"988.00"},{"v":0,"d":"0.00"}]
["      30207","      邮电费",{"v":988,"d":"988.00"},{"v":988,"d":"988.00"},{"v":0,"d":"0.00"}]
["    30208","    取暖费",{"v":912,"d":"912.00"},{"v":912,"d":"912.00"},{"v":0,"d":"0.00"}]
["      30208","      取暖费",{"v":912,"d":"912.00"},{"v":912,"d":"912.00"},{"v":0,"d":"0.00"}]
["    30210","    交通费",{"v":31200,"d":"31,200.00"},{"v":31200,"d":"31,200.00"},{"v":0,"d":"0.00"}]
["      30210","      交通费",{"v":31200,"d":"31,200.00"},{"v":31200,"d":"31,200.00"},{"v":0,"d":"0.00"}]
["    30211","    差旅费",{"v":3344,"d":"3,344.00"},{"v":3344,"d":"3,344.00"},{"v":0,"d":"0.00"}]
["      30211","      差旅费",{"v":3344,"d":"3,344.00"},{"v":3344,"d":"3,344.00"},{"v":0,"d":"0.00"}]
["    30213","    维修(护)费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["      30213","      维修(护)费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["    30215","    会议费",{"v":722,"d":"722.00"},{"v":722,"d":"722.00"},{"v":0,"d":"0.00"}]
["      30215","      会议费",{"v":722,"d":"722.00"},{"v":722,"d":"722.00"},{"v":0,"d":"0.00"}]
["    30216","    培训费",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
["      30216","      培训费",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
["    30228","    工会经费",{"v":1526,"d":"1,526.00"},{"v":1526,"d":"1,526.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":1526,"d":"1,526.00"},{"v":1526,"d":"1,526.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":2432,"d":"2,432.00"},{"v":2432,"d":"2,432.00"},{"v":0,"d":"0.00"}]
["      3023002","      公务接待费",{"v":2432,"d":"2,432.00"},{"v":2432,"d":"2,432.00"},{"v":0,"d":"0.00"}]
["045017","区计宣站",{"v":2327561,"d":"2,327,561.00"},{"v":1107561,"d":"1,107,561.00"},{"v":1220000,"d":"1,220,000.00"}]
["  301","  工资福利支出",{"v":1103052,"d":"1,103,052.00"},{"v":1103052,"d":"1,103,052.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":471924,"d":"471,924.00"},{"v":471924,"d":"471,924.00"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":471924,"d":"471,924.00"},{"v":471924,"d":"471,924.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":631128,"d":"631,128.00"},{"v":631128,"d":"631,128.00"},{"v":0,"d":"0.00"}]
["      30107","      绩效工资",{"v":631128,"d":"631,128.00"},{"v":631128,"d":"631,128.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":1224509,"d":"1,224,509.00"},{"v":4509,"d":"4,509.00"},{"v":1220000,"d":"1,220,000.00"}]
["    30202","    印刷费",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["      30202","      印刷费",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["    30213","    维修(护)费",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["      30213","      维修(护)费",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["    30218","    专用材料费",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["      30218","      专用材料费",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["    30228","    工会经费",{"v":4509,"d":"4,509.00"},{"v":4509,"d":"4,509.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":4509,"d":"4,509.00"},{"v":4509,"d":"4,509.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":18000,"d":"18,000.00"},null,{"v":18000,"d":"18,000.00"}]
["      3023001","      车辆运行费",{"v":16000,"d":"16,000.00"},null,{"v":16000,"d":"16,000.00"}]
["      3023002","      公务接待费",{"v":2000,"d":"2,000.00"},null,{"v":2000,"d":"2,000.00"}]
["    30299","    其他商品和服务支出",{"v":1142000,"d":"1,142,000.00"},{"v":0,"d":"0.00"},{"v":1142000,"d":"1,142,000.00"}]
["      30299","      其他商品和服务支出",{"v":1142000,"d":"1,142,000.00"},{"v":0,"d":"0.00"},{"v":1142000,"d":"1,142,000.00"}]

{"sheet":"三公经费8","index":5,"n_rows":24,"n_cols":8,"rows_kept":24,"merged":[[0,0,0,7],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,2,7]],"flags":["formulas_cached_only"]}
["阎良区卫生和计划生育局2017年三公经费表",null,null,"单位"]
[{"$nulls":7},"单位：元"]
["单位编码","单位名称"," 合计","因公出国（境）","公务接待费","公务用车购置及运行维护费"]
[{"$nulls":5},"小计","公务用车购置费","公务用车运行维护费"]
["**","**","**","**","**","**","**","**"]
[null,"合计",{"v":496592,"d":"496,592.00"},{"v":0,"d":"0.00"},{"v":87092,"d":"87,092.00"},{"v":409500,"d":"409,500.00"},{"v":0,"d":"0.00"},{"v":409500,"d":"409,500.00"}]
[45,"区卫生和计划生育局",{"v":496592,"d":"496,592.00"},{"v":0,"d":"0.00"},{"v":87092,"d":"87,092.00"},{"v":409500,"d":"409,500.00"},{"v":0,"d":"0.00"},{"v":409500,"d":"409,500.00"}]
[45001,"  区卫生和计划生育局本级",{"v":44140,"d":"44,140.00"},{"v":0,"d":"0.00"},{"v":15640,"d":"15,640.00"},{"v":28500,"d":"28,500.00"},{"v":0,"d":"0.00"},{"v":28500,"d":"28,500.00"}]
["45002","  区人民医院",{"v":67636,"d":"67,636.00"},{"v":0,"d":"0.00"},{"v":17636,"d":"17,636.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["45003","  区中医医院",{"v":53000,"d":"53,000.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"},{"v":46000,"d":"46,000.00"},{"v":0,"d":"0.00"},{"v":46000,"d":"46,000.00"}]
[45004,"  区振兴卫生院",{"v":1200,"d":"1,200.00"},{"v":0,"d":"0.00"},{"v":1200,"d":"1,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[45005,"  区北屯卫生院",{"v":1500,"d":"1,500.00"},{"v":0,"d":"0.00"},{"v":1500,"d":"1,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["45006","  区武屯卫生院",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
[45007,"  区新兴卫生院",{"v":5500,"d":"5,500.00"},{"v":0,"d":"0.00"},{"v":1500,"d":"1,500.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":4000,"d":"4,000.00"}]
[45008,"  区关山卫生院",{"v":18000,"d":"18,000.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"},{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["45009","  区康桥卫生院",{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[45010,"  区疾病预防控制中心",{"v":95000,"d":"95,000.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"},{"v":80000,"d":"80,000.00"},{"v":0,"d":"0.00"},{"v":80000,"d":"80,000.00"}]
["45011","  区卫生监督所",{"v":81000,"d":"81,000.00"},{"v":0,"d":"0.00"},{"v":6000,"d":"6,000.00"},{"v":75000,"d":"75,000.00"},{"v":0,"d":"0.00"},{"v":75000,"d":"75,000.00"}]
[45012,"  区妇幼保健站",{"v":78000,"d":"78,000.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"},{"v":75000,"d":"75,000.00"},{"v":0,"d":"0.00"},{"v":75000,"d":"75,000.00"}]
[45013,"  区新型合作医疗经办中心",{"v":5320,"d":"5,320.00"},{"v":0,"d":"0.00"},{"v":5320,"d":"5,320.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[45014,"  医疗卫生信息化管理站",{"v":3040,"d":"3,040.00"},{"v":0,"d":"0.00"},{"v":3040,"d":"3,040.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[45015,"  社区服务卫生指导中心",{"v":1824,"d":"1,824.00"},{"v":0,"d":"0.00"},{"v":1824,"d":"1,824.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[45016,"  区流动人口计划生育管理站",{"v":2432,"d":"2,432.00"},{"v":0,"d":"0.00"},{"v":2432,"d":"2,432.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["45017","  区计划生育服务站",{"v":18000,"d":"18,000.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"},{"v":16000,"d":"16,000.00"},{"v":0,"d":"0.00"},{"v":16000,"d":"16,000.00"}]