{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["收支总表1","收入总表2","支出总表3","一般公共预算支出4（功能科目）","一般公共预算支出5（经济科目）","政府性基金支出6（功能科目）","政府性基金支出7（经济科目）","三公经费表8","政府采购表9"],"not_rendered":{"external_links":1,"defined_names":16},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支总表1","index":0,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区人力资源和社会保障局2017年部门预算收支总表"]
[null,null,"单位"]
[{"$nulls":5},"单位：元"]
["收                              入",null,"支                             出"]
["项           目","2017年预算","功能分类","2017年预算","经济分类","2017年预算"]
["一、公共预算收入",{"v":161913540.5,"d":"161,913,540.50"},"一、一般公共服务",{"v":320000,"d":"320,000.00"},"一、工资福利支出",{"v":5853453.5,"d":"5,853,453.50"}]
["二、社会保险基金收入",{"v":0,"d":"0.00"},"二、外交",{"v":0,"d":"0.00"},"二、商品和服务支出",{"v":1858249,"d":"1,858,249.00"}]
["三、非税收入",{"v":95000,"d":"95,000.00"},"三、国防",{"v":0,"d":"0.00"},"三、对个人和家庭的补助",{"v":154228438,"d":"154,228,438.00"}]
["        政府性基金收入",{"v":0,"d":"0.00"},"四、公共安全",{"v":0,"d":"0.00"},"四、对企事业单位的补助",{"v":0,"d":"0.00"}]
["        专项收入",{"v":0,"d":"0.00"},"五、教育",{"v":0,"d":"0.00"},"五、转移性支出",{"v":0,"d":"0.00"}]
["        彩票资金收入",{"v":0,"d":"0.00"},"六、科学技术",{"v":0,"d":"0.00"},"六、赠与",{"v":0,"d":"0.00"}]
["        行政事业性收费收入",{"v":95000,"d":"95,000.00"},"七、文化体育与传媒",{"v":0,"d":"0.00"},"七、债务利息支出",{"v":0,"d":"0.00"}]
["            行政性收费",{"v":95000,"d":"95,000.00"},"八、社会保障和就业",{"v":159488540.5,"d":"159,488,540.50"},"八、债务还本支出",{"v":0,"d":"0.00"}]
["            事业性收费",{"v":0,"d":"0.00"},"九、社会保险基金支出",{"v":0,"d":"0.00"},"九、其他资本性支出",{"v":68400,"d":"68,400.00"}]
["        罚没收入",{"v":0,"d":"0.00"},"十、医疗卫生",{"v":2200000,"d":"2,200,000.00"},"十、基本建设支出",{"v":0,"d":"0.00"}]
["        国有资本经营收入",{"v":0,"d":"0.00"},"十一、节能环保",{"v":0,"d":"0.00"},"十一、贷款转贷及产权参股",{"v":0,"d":"0.00"}]
["        国有资源（资产）有偿使用收入",{"v":0,"d":"0.00"},"十二、城乡社区事务",{"v":0,"d":"0.00"},"十二、其他支出",{"v":0,"d":"0.00"}]
["        其他收入",{"v":0,"d":"0.00"},"十三、农林水事务",{"v":0,"d":"0.00"}]
["四、转移性收入",{"v":0,"d":"0.00"},"十四、交通运输",{"v":0,"d":"0.00"}]
["五、贷款转贷回收本金和产权出让收入",{"v":0,"d":"0.00"},"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"}]
["六、债务收入",{"v":0,"d":"0.00"},"十六、商业服务业等事务",{"v":0,"d":"0.00"}]
["七、上年结余结转",{"v":0,"d":"0.00"},"十七、金融监管等事务支出",{"v":0,"d":"0.00"}]
[null,null,"十八、地震灾后恢复重建支出",{"v":0,"d":"0.00"}]
[null,null,"十九、国土资源气象等事务",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"二十二、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十三、国债还本付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、转移性支出",{"v":0,"d":"0.00"}]
["收        入        总        计",{"v":162008540.5,"d":"162,008,540.50"},"功能分类支出合计",{"v":162008540.5,"d":"162,008,540.50"},"经济分类支出总计",{"v":162008540.5,"d":"162,008,540.50"}]

{"sheet":"收入总表2","index":1,"n_rows":18,"n_cols":10,"rows_kept":18,"merged":[[0,0,1,9],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,3,7],[3,8,4,8],[3,9,4,9]],"flags":["formulas_cached_only"]}
["阎良区人力资源和社会保障局2017年部门预算收入总表"]
[{"$nulls":4},"单位"]
[{"$nulls":9},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"事业收入",null,"其他收入","备注"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","其中：纳入财政专户管理的收费"]
["**","**",1,2,3,4,5,6,8,9]
[null,"合计",{"v":162008540.5,"d":"162,008,540.50"},{"v":162008540.5,"d":"162,008,540.50"},{"v":162008540.5,"d":"162,008,540.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["042","区人力资源和社会保障局",{"v":162008540.5,"d":"162,008,540.50"},{"v":162008540.5,"d":"162,008,540.50"},{"v":162008540.5,"d":"162,008,540.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  042001","  区人力资源和社会保障局本级",{"v":3014632,"d":"3,014,632.00"},{"v":3014632,"d":"3,014,632.00"},{"v":3014632,"d":"3,014,632.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  042001","  区人力资源和社会保障局本级",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  042002","  区公共就业和人才交流综合服务中心",{"v":1448767,"d":"1,448,767.00"},{"v":1448767,"d":"1,448,767.00"},{"v":1448767,"d":"1,448,767.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  042004","  区退休人员管理所",{"v":496374,"d":"496,374.00"},{"v":496374,"d":"496,374.00"},{"v":496374,"d":"496,374.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  042005","  区社会保险基金管理中心",{"v":30000,"d":"30,000.00"},{"v":30000,"d":"30,000.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  042005","  区社会保险基金管理中心",{"v":14873512,"d":"14,873,512.00"},{"v":14873512,"d":"14,873,512.00"},{"v":14873512,"d":"14,873,512.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  042005","  区社会保险基金管理中心",{"v":52000,"d":"52,000.00"},{"v":52000,"d":"52,000.00"},{"v":52000,"d":"52,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  042006","  区机关事业单位社保中心",{"v":123973393.5,"d":"123,973,393.50"},{"v":123973393.5,"d":"123,973,393.50"},{"v":123973393.5,"d":"123,973,393.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  042006","  区机关事业单位社保中心",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  042007","  区城乡居民社会养老保险基金管理中心",{"v":18059862,"d":"18,059,862.00"},{"v":18059862,"d":"18,059,862.00"},{"v":18059862,"d":"18,059,862.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出总表3","index":2,"n_rows":19,"n_cols":10,"rows_kept":19,"merged":[[0,0,2,9],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,4,7],[4,8,5,8],[4,9,5,9]],"flags":["formulas_cached_only"]}
["阎良区人力资源和社会保障局2017年部门预算支出总表"]
[{"$nulls":4},"单位"]
[]
[{"$nulls":9},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"事业收入",null,"其他收入","备注"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","其中：纳入财政专户管理的收费"]
["**","**",1,2,3,4,5,6,8,9]
[null,"合计",{"v":161913540.5,"d":"161,913,540.50"},{"v":161913540.5,"d":"161,913,540.50"},{"v":161913540.5,"d":"161,913,540.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["042","区人力资源和社会保障局",{"v":161913540.5,"d":"161,913,540.50"},{"v":161913540.5,"d":"161,913,540.50"},{"v":161913540.5,"d":"161,913,540.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  042001","  区人力资源和社会保障局本级",{"v":2974632,"d":"2,974,632.00"},{"v":2974632,"d":"2,974,632.00"},{"v":2974632,"d":"2,974,632.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  042001","  区人力资源和社会保障局本级",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  042002","  区公共就业和人才交流综合服务中心",{"v":1438767,"d":"1,438,767.00"},{"v":1438767,"d":"1,438,767.00"},{"v":1438767,"d":"1,438,767.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  042004","  区退休人员管理所",{"v":451374,"d":"451,374.00"},{"v":451374,"d":"451,374.00"},{"v":451374,"d":"451,374.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  042005","  区社会保险基金管理中心",{"v":30000,"d":"30,000.00"},{"v":30000,"d":"30,000.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  042005","  区社会保险基金管理中心",{"v":14873512,"d":"14,873,512.00"},{"v":14873512,"d":"14,873,512.00"},{"v":14873512,"d":"14,873,512.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  042005","  区社会保险基金管理中心",{"v":52000,"d":"52,000.00"},{"v":52000,"d":"52,000.00"},{"v":52000,"d":"52,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  042006","  区机关事业单位社保中心",{"v":123973393.5,"d":"123,973,393.50"},{"v":123973393.5,"d":"123,973,393.50"},{"v":123973393.5,"d":"123,973,393.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  042006","  区机关事业单位社保中心",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  042007","  区城乡居民社会养老保险基金管理中心",{"v":18059862,"d":"18,059,862.00"},{"v":18059862,"d":"18,059,862.00"},{"v":18059862,"d":"18,059,862.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算支出4（功能科目）","index":3,"n_rows":55,"n_cols":6,"rows_kept":55,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区人力资源和社会保障局2017年一般公共预算支出表（按功能科目）"]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
[null,"合计",{"v":161913540.5,"d":"161,913,540.50"},{"v":129678500.5,"d":"129,678,500.50"},{"v":32235040,"d":"32,235,040.00"}]
["042001","区人力资源和社会保障局本级",{"v":3024632,"d":"3,024,632.00"},{"v":2192892,"d":"2,192,892.00"},{"v":831740,"d":"831,740.00"}]
["  201","  一般公共服务支出",{"v":310000,"d":"310,000.00"},{"v":0,"d":"0.00"},{"v":310000,"d":"310,000.00"}]
["    20110","    人力资源事务",{"v":310000,"d":"310,000.00"},{"v":0,"d":"0.00"},{"v":310000,"d":"310,000.00"}]
["      2011006","      军队转业干部安置",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["      2011099","      其他人事事务支出",{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"}]
["  208","  社会保障和就业支出",{"v":2714632,"d":"2,714,632.00"},{"v":2192892,"d":"2,192,892.00"},{"v":521740,"d":"521,740.00"}]
["    20801","    人力资源和社会保障管理事务",{"v":2714632,"d":"2,714,632.00"},{"v":2192892,"d":"2,192,892.00"},{"v":521740,"d":"521,740.00"}]
["      2080101","      行政运行（人力资源和社会保障管理事务）",{"v":2192892,"d":"2,192,892.00"},{"v":2192892,"d":"2,192,892.00"},{"v":0,"d":"0.00"}]
["      2080102","      一般行政管理事务（人力资源和社会保障管理事务）",{"v":401740,"d":"401,740.00"},{"v":0,"d":"0.00"},{"v":401740,"d":"401,740.00"}]
["      2080102","      一般行政管理事务（人力资源和社会保障管理事务）",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["      2080105","      劳动保障监察",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["      2080110","      劳动关系和维权",{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"}]
["042002","区公共就业和人才交流综合服务中心",{"v":1438767,"d":"1,438,767.00"},{"v":1179367,"d":"1,179,367.00"},{"v":259400,"d":"259,400.00"}]
["  208","  社会保障和就业支出",{"v":1438767,"d":"1,438,767.00"},{"v":1179367,"d":"1,179,367.00"},{"v":259400,"d":"259,400.00"}]
["    20801","    人力资源和社会保障管理事务",{"v":1438767,"d":"1,438,767.00"},{"v":1179367,"d":"1,179,367.00"},{"v":259400,"d":"259,400.00"}]
["      2080101","      行政运行（人力资源和社会保障管理事务）",{"v":1179367,"d":"1,179,367.00"},{"v":1179367,"d":"1,179,367.00"},{"v":0,"d":"0.00"}]
["      2080106","      就业管理事务",{"v":259400,"d":"259,400.00"},{"v":0,"d":"0.00"},{"v":259400,"d":"259,400.00"}]
["042004","区退休人员管理所",{"v":451374,"d":"451,374.00"},{"v":409374,"d":"409,374.00"},{"v":42000,"d":"42,000.00"}]
["  208","  社会保障和就业支出",{"v":451374,"d":"451,374.00"},{"v":409374,"d":"409,374.00"},{"v":42000,"d":"42,000.00"}]
["    20801","    人力资源和社会保障管理事务",{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["      2080199","      其他人力资源和社会保障管理事务支出",{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["    20805","    行政事业单位离退休",{"v":444374,"d":"444,374.00"},{"v":409374,"d":"409,374.00"},{"v":35000,"d":"35,000.00"}]
["      2080503","      离退休人员管理机构",{"v":444374,"d":"444,374.00"},{"v":409374,"d":"409,374.00"},{"v":35000,"d":"35,000.00"}]
["042005","区社会保险基金管理中心",{"v":14955512,"d":"14,955,512.00"},{"v":1183612,"d":"1,183,612.00"},{"v":13771900,"d":"13,771,900.00"}]
["  208","  社会保障和就业支出",{"v":12755512,"d":"12,755,512.00"},{"v":1183612,"d":"1,183,612.00"},{"v":11571900,"d":"11,571,900.00"}]
["    20801","    人力资源和社会保障管理事务",{"v":1395612,"d":"1,395,612.00"},{"v":1183612,"d":"1,183,612.00"},{"v":212000,"d":"212,000.00"}]
["      2080109","      社会保险经办机构",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["      2080109","      社会保险经办机构",{"v":1313612,"d":"1,313,612.00"},{"v":1183612,"d":"1,183,612.00"},{"v":130000,"d":"130,000.00"}]
["      2080109","      社会保险经办机构",{"v":52000,"d":"52,000.00"},{"v":0,"d":"0.00"},{"v":52000,"d":"52,000.00"}]
["    20803","    财政对社会保险基金的补助",{"v":11359900,"d":"11,359,900.00"},{"v":0,"d":"0.00"},{"v":11359900,"d":"11,359,900.00"}]
["      2080303","      财政对基本医疗保险基金的补助",{"v":10466800,"d":"10,466,800.00"},{"v":0,"d":"0.00"},{"v":10466800,"d":"10,466,800.00"}]
["      2080304","      财政对工伤保险基金的补助",{"v":539400,"d":"539,400.00"},{"v":0,"d":"0.00"},{"v":539400,"d":"539,400.00"}]
["      2080305","      财政对生育保险基金的补助",{"v":353700,"d":"353,700.00"},{"v":0,"d":"0.00"},{"v":353700,"d":"353,700.00"}]
["  210","  医疗卫生计划生育支出",{"v":2200000,"d":"2,200,000.00"},{"v":0,"d":"0.00"},{"v":2200000,"d":"2,200,000.00"}]
["    21005","    医疗保障",{"v":2200000,"d":"2,200,000.00"},{"v":0,"d":"0.00"},{"v":2200000,"d":"2,200,000.00"}]
["      2100501","      行政单位医疗",{"v":2200000,"d":"2,200,000.00"},{"v":0,"d":"0.00"},{"v":2200000,"d":"2,200,000.00"}]
["042006","区机关事业单位社保中心",{"v":123983393.5,"d":"123,983,393.50"},{"v":123923393.5,"d":"123,923,393.50"},{"v":60000,"d":"60,000.00"}]
["  201","  一般公共服务支出",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["    20110","    人力资源事务",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["      2011003","      机关服务（人力资源事务）",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["  208","  社会保障和就业支出",{"v":123973393.5,"d":"123,973,393.50"},{"v":123923393.5,"d":"123,923,393.50"},{"v":50000,"d":"50,000.00"}]
["    20805","    行政事业单位离退休",{"v":123973393.5,"d":"123,973,393.50"},{"v":123923393.5,"d":"123,923,393.50"},{"v":50000,"d":"50,000.00"}]
["      2080503","      离退休人员管理机构",{"v":123973393.5,"d":"123,973,393.50"},{"v":123923393.5,"d":"123,923,393.50"},{"v":50000,"d":"50,000.00"}]
["042007","区城乡居民社会养老保险基金管理中心",{"v":18059862,"d":"18,059,862.00"},{"v":789862,"d":"789,862.00"},{"v":17270000,"d":"17,270,000.00"}]
["  208","  社会保障和就业支出",{"v":18059862,"d":"18,059,862.00"},{"v":789862,"d":"789,862.00"},{"v":17270000,"d":"17,270,000.00"}]
["    20801","    人力资源和社会保障管理事务",{"v":839862,"d":"839,862.00"},{"v":789862,"d":"789,862.00"},{"v":50000,"d":"50,000.00"}]
["      2080109","      社会保险经办机构",{"v":839862,"d":"839,862.00"},{"v":789862,"d":"789,862.00"},{"v":50000,"d":"50,000.00"}]
["    20803","    财政对社会保险基金的补助",{"v":17220000,"d":"17,220,000.00"},{"v":0,"d":"0.00"},{"v":17220000,"d":"17,220,000.00"}]
["      2080308","      财政对城乡居民社会养老保险基金的补助",{"v":17220000,"d":"17,220,000.00"},{"v":0,"d":"0.00"},{"v":17220000,"d":"17,220,000.00"}]

{"sheet":"一般公共预算支出5（经济科目）","index":4,"n_rows":245,"n_cols":6,"rows_kept":245,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区人力资源和社会保障局2017年一般公共预算支出表（按经济科目）",null,"单位"]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
[null,"合计",{"v":161913540.5,"d":"161,913,540.50"},{"v":129678500.5,"d":"129,678,500.50"},{"v":32235040,"d":"32,235,040.00"}]
["042001","区人力资源和社会保障局本级",{"v":3024632,"d":"3,024,632.00"},{"v":2192892,"d":"2,192,892.00"},{"v":831740,"d":"831,740.00"}]
["  301","  工资福利支出",{"v":1887012,"d":"1,887,012.00"},{"v":1887012,"d":"1,887,012.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":765972,"d":"765,972.00"},{"v":765972,"d":"765,972.00"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":765972,"d":"765,972.00"},{"v":765972,"d":"765,972.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":1041866,"d":"1,041,866.00"},{"v":1041866,"d":"1,041,866.00"},{"v":0,"d":"0.00"}]
["      30102","      津贴补贴",{"v":1041866,"d":"1,041,866.00"},{"v":1041866,"d":"1,041,866.00"},{"v":0,"d":"0.00"}]
["    30103","    奖金",{"v":64354,"d":"64,354.00"},{"v":64354,"d":"64,354.00"},{"v":0,"d":"0.00"}]
["      30103","      奖金",{"v":64354,"d":"64,354.00"},{"v":64354,"d":"64,354.00"},{"v":0,"d":"0.00"}]
["    30118","    下乡费",{"v":14820,"d":"14,820.00"},{"v":14820,"d":"14,820.00"},{"v":0,"d":"0.00"}]
["      30118","      下乡费",{"v":14820,"d":"14,820.00"},{"v":14820,"d":"14,820.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":1131680,"d":"1,131,680.00"},{"v":301680,"d":"301,680.00"},{"v":830000,"d":"830,000.00"}]
["    30201","    办公费",{"v":454367.5,"d":"454,367.50"},{"v":24367.5,"d":"24,367.50"},{"v":430000,"d":"430,000.00"}]
["      30201","      办公费",{"v":454367.5,"d":"454,367.50"},{"v":24367.5,"d":"24,367.50"},{"v":430000,"d":"430,000.00"}]
["    30202","    印刷费",{"v":5415,"d":"5,415.00"},{"v":5415,"d":"5,415.00"},{"v":0,"d":"0.00"}]
["      30202","      印刷费",{"v":5415,"d":"5,415.00"},{"v":5415,"d":"5,415.00"},{"v":0,"d":"0.00"}]
["    30205","    水费",{"v":2400,"d":"2,400.00"},{"v":0,"d":"0.00"},{"v":2400,"d":"2,400.00"}]
["      30205","      水费",{"v":2400,"d":"2,400.00"},{"v":0,"d":"0.00"},{"v":2400,"d":"2,400.00"}]
["    30206","    电费",{"v":56678.5,"d":"56,678.50"},{"v":6678.5,"d":"6,678.50"},{"v":50000,"d":"50,000.00"}]
["      30206","      电费",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["      30206","      电费",{"v":6678.5,"d":"6,678.50"},{"v":6678.5,"d":"6,678.50"},{"v":0,"d":"0.00"}]
["    30207","    邮电费",{"v":5415,"d":"5,415.00"},{"v":5415,"d":"5,415.00"},{"v":0,"d":"0.00"}]
["      30207","      邮电费",{"v":5415,"d":"5,415.00"},{"v":5415,"d":"5,415.00"},{"v":0,"d":"0.00"}]
["    30208","    取暖费",{"v":51932,"d":"51,932.00"},{"v":4332,"d":"4,332.00"},{"v":47600,"d":"47,600.00"}]
["      30208","      取暖费",{"v":51932,"d":"51,932.00"},{"v":4332,"d":"4,332.00"},{"v":47600,"d":"47,600.00"}]
["    30210","    交通费",{"v":168240,"d":"168,240.00"},{"v":168240,"d":"168,240.00"},{"v":0,"d":"0.00"}]
["      30210","      交通费",{"v":168240,"d":"168,240.00"},{"v":168240,"d":"168,240.00"},{"v":0,"d":"0.00"}]
["    30211","    差旅费",{"v":25811.5,"d":"25,811.50"},{"v":25811.5,"d":"25,811.50"},{"v":0,"d":"0.00"}]
["      30211","      差旅费",{"v":25811.5,"d":"25,811.50"},{"v":25811.5,"d":"25,811.50"},{"v":0,"d":"0.00"}]
["    30213","    维修(护)费",{"v":5700,"d":"5,700.00"},{"v":5700,"d":"5,700.00"},{"v":0,"d":"0.00"}]
["      30213","      维修(护)费",{"v":5700,"d":"5,700.00"},{"v":5700,"d":"5,700.00"},{"v":0,"d":"0.00"}]
["    30215","    会议费",{"v":3790.5,"d":"3,790.50"},{"v":3790.5,"d":"3,790.50"},{"v":0,"d":"0.00"}]
["      30215","      会议费",{"v":3790.5,"d":"3,790.50"},{"v":3790.5,"d":"3,790.50"},{"v":0,"d":"0.00"}]
["    30216","    培训费",{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"}]
["      30216","      培训费",{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"}]
["    30228","    工会经费",{"v":8990,"d":"8,990.00"},{"v":8990,"d":"8,990.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":8990,"d":"8,990.00"},{"v":8990,"d":"8,990.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":42940,"d":"42,940.00"},{"v":42940,"d":"42,940.00"},{"v":0,"d":"0.00"}]
["      3023001","      车辆运行费",{"v":28500,"d":"28,500.00"},{"v":28500,"d":"28,500.00"},{"v":0,"d":"0.00"}]
["      3023002","      公务接待费",{"v":14440,"d":"14,440.00"},{"v":14440,"d":"14,440.00"},{"v":0,"d":"0.00"}]
["  303","  对个人和家庭的补助",{"v":5940,"d":"5,940.00"},{"v":4200,"d":"4,200.00"},{"v":1740,"d":"1,740.00"}]
["    30305","    生活补助",{"v":5940,"d":"5,940.00"},{"v":4200,"d":"4,200.00"},{"v":1740,"d":"1,740.00"}]
["      30305","      生活补助",{"v":5940,"d":"5,940.00"},{"v":4200,"d":"4,200.00"},{"v":1740,"d":"1,740.00"}]
["042002","区公共就业和人才交流综合服务中心",{"v":1438767,"d":"1,438,767.00"},{"v":1179367,"d":"1,179,367.00"},{"v":259400,"d":"259,400.00"}]
["  301","  工资福利支出",{"v":1358374,"d":"1,358,374.00"},{"v":1108374,"d":"1,108,374.00"},{"v":250000,"d":"250,000.00"}]
["    30101","    基本工资",{"v":456828,"d":"456,828.00"},{"v":456828,"d":"456,828.00"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":456828,"d":"456,828.00"},{"v":456828,"d":"456,828.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":452830,"d":"452,830.00"},{"v":452830,"d":"452,830.00"},{"v":0,"d":"0.00"}]
["      30102","      津贴补贴",{"v":452830,"d":"452,830.00"},{"v":452830,"d":"452,830.00"},{"v":0,"d":"0.00"}]
["    30103","    奖金",{"v":29688,"d":"29,688.00"},{"v":29688,"d":"29,688.00"},{"v":0,"d":"0.00"}]
["      30103","      奖金",{"v":29688,"d":"29,688.00"},{"v":29688,"d":"29,688.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":160448,"d":"160,448.00"},{"v":160448,"d":"160,448.00"},{"v":0,"d":"0.00"}]
["      30107","      绩效工资",{"v":160448,"d":"160,448.00"},{"v":160448,"d":"160,448.00"},{"v":0,"d":"0.00"}]
["    30118","    下乡费",{"v":8580,"d":"8,580.00"},{"v":8580,"d":"8,580.00"},{"v":0,"d":"0.00"}]
["      30118","      下乡费",{"v":8580,"d":"8,580.00"},{"v":8580,"d":"8,580.00"},{"v":0,"d":"0.00"}]
["    30120","    临时工工资",{"v":250000,"d":"250,000.00"},{"v":0,"d":"0.00"},{"v":250000,"d":"250,000.00"}]
["      30120","      临时工工资",{"v":250000,"d":"250,000.00"},{"v":0,"d":"0.00"},{"v":250000,"d":"250,000.00"}]
["  302","  商品和服务支出",{"v":67393,"d":"67,393.00"},{"v":67393,"d":"67,393.00"},{"v":0,"d":"0.00"}]
["    30201","    办公费",{"v":17100,"d":"17,100.00"},{"v":17100,"d":"17,100.00"},{"v":0,"d":"0.00"}]
["      30201","      办公费",{"v":17100,"d":"17,100.00"},{"v":17100,"d":"17,100.00"},{"v":0,"d":"0.00"}]
["    30202","    印刷费",{"v":3705,"d":"3,705.00"},{"v":3705,"d":"3,705.00"},{"v":0,"d":"0.00"}]
["      30202","      印刷费",{"v":3705,"d":"3,705.00"},{"v":3705,"d":"3,705.00"},{"v":0,"d":"0.00"}]
["    30206","    电费",{"v":4702.5,"d":"4,702.50"},{"v":4702.5,"d":"4,702.50"},{"v":0,"d":"0.00"}]
["      30206","      电费",{"v":4702.5,"d":"4,702.50"},{"v":4702.5,"d":"4,702.50"},{"v":0,"d":"0.00"}]
["    30207","    邮电费",{"v":3705,"d":"3,705.00"},{"v":3705,"d":"3,705.00"},{"v":0,"d":"0.00"}]
["      30207","      邮电费",{"v":3705,"d":"3,705.00"},{"v":3705,"d":"3,705.00"},{"v":0,"d":"0.00"}]
["    30208","    取暖费",{"v":3420,"d":"3,420.00"},{"v":3420,"d":"3,420.00"},{"v":0,"d":"0.00"}]
["      30208","      取暖费",{"v":3420,"d":"3,420.00"},{"v":3420,"d":"3,420.00"},{"v":0,"d":"0.00"}]
["    30211","    差旅费",{"v":12540,"d":"12,540.00"},{"v":12540,"d":"12,540.00"},{"v":0,"d":"0.00"}]
["      30211","      差旅费",{"v":12540,"d":"12,540.00"},{"v":12540,"d":"12,540.00"},{"v":0,"d":"0.00"}]
["    30213","    维修(护)费",{"v":5700,"d":"5,700.00"},{"v":5700,"d":"5,700.00"},{"v":0,"d":"0.00"}]
["      30213","      维修(护)费",{"v":5700,"d":"5,700.00"},{"v":5700,"d":"5,700.00"},{"v":0,"d":"0.00"}]
["    30215","    会议费",{"v":2707.5,"d":"2,707.50"},{"v":2707.5,"d":"2,707.50"},{"v":0,"d":"0.00"}]
["      30215","      会议费",{"v":2707.5,"d":"2,707.50"},{"v":2707.5,"d":"2,707.50"},{"v":0,"d":"0.00"}]
["    30228","    工会经费",{"v":4693,"d":"4,693.00"},{"v":4693,"d":"4,693.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":4693,"d":"4,693.00"},{"v":4693,"d":"4,693.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":9120,"d":"9,120.00"},{"v":9120,"d":"9,120.00"},{"v":0,"d":"0.00"}]
["      3023002","      公务接待费",{"v":9120,"d":"9,120.00"},{"v":9120,"d":"9,120.00"},{"v":0,"d":"0.00"}]
["  303","  对个人和家庭的补助",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["    30305","    生活补助",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["      30305","      生活补助",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["  310","  其他资本性支出（类）",{"v":9400,"d":"9,400.00"},{"v":0,"d":"0.00"},{"v":9400,"d":"9,400.00"}]
["    31002","    办公设备购置",{"v":9400,"d":"9,400.00"},{"v":0,"d":"0.00"},{"v":9400,"d":"9,400.00"}]
["      31002","      办公设备购置",{"v":9400,"d":"9,400.00"},{"v":0,"d":"0.00"},{"v":9400,"d":"9,400.00"}]
["042004","区退休人员管理所",{"v":451374,"d":"451,374.00"},{"v":409374,"d":"409,374.00"},{"v":42000,"d":"42,000.00"}]
["  301","  工资福利支出",{"v":358817,"d":"358,817.00"},{"v":358817,"d":"358,817.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":140556,"d":"140,556.00"},{"v":140556,"d":"140,556.00"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":140556,"d":"140,556.00"},{"v":140556,"d":"140,556.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":203324,"d":"203,324.00"},{"v":203324,"d":"203,324.00"},{"v":0,"d":"0.00"}]
["      30102","      津贴补贴",{"v":203324,"d":"203,324.00"},{"v":203324,"d":"203,324.00"},{"v":0,"d":"0.00"}]
["    30103","    奖金",{"v":11817,"d":"11,817.00"},{"v":11817,"d":"11,817.00"},{"v":0,"d":"0.00"}]
["      30103","      奖金",{"v":11817,"d":"11,817.00"},{"v":11817,"d":"11,817.00"},{"v":0,"d":"0.00"}]
["    30118","    下乡费",{"v":3120,"d":"3,120.00"},{"v":3120,"d":"3,120.00"},{"v":0,"d":"0.00"}]
["      30118","      下乡费",{"v":3120,"d":"3,120.00"},{"v":3120,"d":"3,120.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":85557,"d":"85,557.00"},{"v":50557,"d":"50,557.00"},{"v":35000,"d":"35,000.00"}]
["    30201","    办公费",{"v":4560,"d":"4,560.00"},{"v":4560,"d":"4,560.00"},{"v":0,"d":"0.00"}]
["      30201","      办公费",{"v":4560,"d":"4,560.00"},{"v":4560,"d":"4,560.00"},{"v":0,"d":"0.00"}]
["    30202","    印刷费",{"v":988,"d":"988.00"},{"v":988,"d":"988.00"},{"v":0,"d":"0.00"}]
["      30202","      印刷费",{"v":988,"d":"988.00"},{"v":988,"d":"988.00"},{"v":0,"d":"0.00"}]
["    30206","    电费",{"v":1254,"d":"1,254.00"},{"v":1254,"d":"1,254.00"},{"v":0,"d":"0.00"}]
["      30206","      电费",{"v":1254,"d":"1,254.00"},{"v":1254,"d":"1,254.00"},{"v":0,"d":"0.00"}]
["    30207","    邮电费",{"v":988,"d":"988.00"},{"v":988,"d":"988.00"},{"v":0,"d":"0.00"}]
["      30207","      邮电费",{"v":988,"d":"988.00"},{"v":988,"d":"988.00"},{"v":0,"d":"0.00"}]
["    30208","    取暖费",{"v":912,"d":"912.00"},{"v":912,"d":"912.00"},{"v":0,"d":"0.00"}]
["      30208","      取暖费",{"v":912,"d":"912.00"},{"v":912,"d":"912.00"},{"v":0,"d":"0.00"}]
["    30210","    交通费",{"v":31200,"d":"31,200.00"},{"v":31200,"d":"31,200.00"},{"v":0,"d":"0.00"}]
["      30210","      交通费",{"v":31200,"d":"31,200.00"},{"v":31200,"d":"31,200.00"},{"v":0,"d":"0.00"}]
["    30211","    差旅费",{"v":3344,"d":"3,344.00"},{"v":3344,"d":"3,344.00"},{"v":0,"d":"0.00"}]
["      30211","      差旅费",{"v":3344,"d":"3,344.00"},{"v":3344,"d":"3,344.00"},{"v":0,"d":"0.00"}]
["    30213","    维修(护)费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["      30213","      维修(护)费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["    30215","    会议费",{"v":722,"d":"722.00"},{"v":722,"d":"722.00"},{"v":0,"d":"0.00"}]
["      30215","      会议费",{"v":722,"d":"722.00"},{"v":722,"d":"722.00"},{"v":0,"d":"0.00"}]
["    30228","    工会经费",{"v":1307,"d":"1,307.00"},{"v":1307,"d":"1,307.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":1307,"d":"1,307.00"},{"v":1307,"d":"1,307.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":2432,"d":"2,432.00"},{"v":2432,"d":"2,432.00"},{"v":0,"d":"0.00"}]
["      3023002","      公务接待费",{"v":2432,"d":"2,432.00"},{"v":2432,"d":"2,432.00"},{"v":0,"d":"0.00"}]
["    30299","    其他商品和服务支出",{"v":35000,"d":"35,000.00"},{"v":0,"d":"0.00"},{"v":35000,"d":"35,000.00"}]
["      30299","      其他商品和服务支出",{"v":35000,"d":"35,000.00"},{"v":0,"d":"0.00"},{"v":35000,"d":"35,000.00"}]
["  310","  其他资本性支出（类）",{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["    31002","    办公设备购置",{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["      31002","      办公设备购置",{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["042005","区社会保险基金管理中心",{"v":14955512,"d":"14,955,512.00"},{"v":1183612,"d":"1,183,612.00"},{"v":13771900,"d":"13,771,900.00"}]
["  301","  工资福利支出",{"v":1097052,"d":"1,097,052.00"},{"v":1097052,"d":"1,097,052.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":439116,"d":"439,116.00"},{"v":439116,"d":"439,116.00"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":439116,"d":"439,116.00"},{"v":439116,"d":"439,116.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":459996,"d":"459,996.00"},{"v":459996,"d":"459,996.00"},{"v":0,"d":"0.00"}]
["      30102","      津贴补贴",{"v":459996,"d":"459,996.00"},{"v":459996,"d":"459,996.00"},{"v":0,"d":"0.00"}]
["    30103","    奖金",{"v":27940,"d":"27,940.00"},{"v":27940,"d":"27,940.00"},{"v":0,"d":"0.00"}]
["      30103","      奖金",{"v":27940,"d":"27,940.00"},{"v":27940,"d":"27,940.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":160640,"d":"160,640.00"},{"v":160640,"d":"160,640.00"},{"v":0,"d":"0.00"}]
["      30107","      绩效工资",{"v":160640,"d":"160,640.00"},{"v":160640,"d":"160,640.00"},{"v":0,"d":"0.00"}]
["    30118","    下乡费",{"v":9360,"d":"9,360.00"},{"v":9360,"d":"9,360.00"},{"v":0,"d":"0.00"}]
["      30118","      下乡费",{"v":9360,"d":"9,360.00"},{"v":9360,"d":"9,360.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":246560,"d":"246,560.00"},{"v":86560,"d":"86,560.00"},{"v":160000,"d":"160,000.00"}]
["    30201","    办公费",{"v":20520,"d":"20,520.00"},{"v":20520,"d":"20,520.00"},{"v":0,"d":"0.00"}]
["      30201","      办公费",{"v":20520,"d":"20,520.00"},{"v":20520,"d":"20,520.00"},{"v":0,"d":"0.00"}]
["    30202","    印刷费",{"v":4560,"d":"4,560.00"},{"v":4560,"d":"4,560.00"},{"v":0,"d":"0.00"}]
["      30202","      印刷费",{"v":4560,"d":"4,560.00"},{"v":4560,"d":"4,560.00"},{"v":0,"d":"0.00"}]
["    30203","    咨询费",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["      30203","      咨询费",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["    30206","    电费",{"v":5624,"d":"5,624.00"},{"v":5624,"d":"5,624.00"},{"v":0,"d":"0.00"}]
["      30206","      电费",{"v":5624,"d":"5,624.00"},{"v":5624,"d":"5,624.00"},{"v":0,"d":"0.00"}]
["    30207","    邮电费",{"v":4560,"d":"4,560.00"},{"v":4560,"d":"4,560.00"},{"v":0,"d":"0.00"}]
["      30207","      邮电费",{"v":4560,"d":"4,560.00"},{"v":4560,"d":"4,560.00"},{"v":0,"d":"0.00"}]
["    30208","    取暖费",{"v":3648,"d":"3,648.00"},{"v":3648,"d":"3,648.00"},{"v":0,"d":"0.00"}]
["      30208","      取暖费",{"v":3648,"d":"3,648.00"},{"v":3648,"d":"3,648.00"},{"v":0,"d":"0.00"}]
["    30211","    差旅费",{"v":21736,"d":"21,736.00"},{"v":21736,"d":"21,736.00"},{"v":0,"d":"0.00"}]
["      30211","      差旅费",{"v":21736,"d":"21,736.00"},{"v":21736,"d":"21,736.00"},{"v":0,"d":"0.00"}]
["    30213","    维修(护)费",{"v":5700,"d":"5,700.00"},{"v":5700,"d":"5,700.00"},{"v":0,"d":"0.00"}]
["      30213","      维修(护)费",{"v":5700,"d":"5,700.00"},{"v":5700,"d":"5,700.00"},{"v":0,"d":"0.00"}]
["    30215","    会议费",{"v":3192,"d":"3,192.00"},{"v":3192,"d":"3,192.00"},{"v":0,"d":"0.00"}]
["      30215","      会议费",{"v":3192,"d":"3,192.00"},{"v":3192,"d":"3,192.00"},{"v":0,"d":"0.00"}]
["    30228","    工会经费",{"v":4860,"d":"4,860.00"},{"v":4860,"d":"4,860.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":4860,"d":"4,860.00"},{"v":4860,"d":"4,860.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":12160,"d":"12,160.00"},{"v":12160,"d":"12,160.00"},{"v":0,"d":"0.00"}]
["      3023002","      公务接待费",{"v":12160,"d":"12,160.00"},{"v":12160,"d":"12,160.00"},{"v":0,"d":"0.00"}]
["    30299","    其他商品和服务支出",{"v":130000,"d":"130,000.00"},{"v":0,"d":"0.00"},{"v":130000,"d":"130,000.00"}]
["      30299","      其他商品和服务支出",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
["      30299","      其他商品和服务支出",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["  303","  对个人和家庭的补助",{"v":13559900,"d":"13,559,900.00"},{"v":0,"d":"0.00"},{"v":13559900,"d":"13,559,900.00"}]
["    30307","    医疗费",{"v":13559900,"d":"13,559,900.00"},{"v":0,"d":"0.00"},{"v":13559900,"d":"13,559,900.00"}]
["      30307","      医疗费",{"v":13559900,"d":"13,559,900.00"},{"v":0,"d":"0.00"},{"v":13559900,"d":"13,559,900.00"}]
["  310","  其他资本性支出（类）",{"v":52000,"d":"52,000.00"},{"v":0,"d":"0.00"},{"v":52000,"d":"52,000.00"}]
["    31002","    办公设备购置",{"v":52000,"d":"52,000.00"},{"v":0,"d":"0.00"},{"v":52000,"d":"52,000.00"}]
["      31002","      办公设备购置",{"v":52000,"d":"52,000.00"},{"v":0,"d":"0.00"},{"v":52000,"d":"52,000.00"}]
["042006","区机关事业单位社保中心",{"v":123983393.5,"d":"123,983,393.50"},{"v":123923393.5,"d":"123,923,393.50"},{"v":60000,"d":"60,000.00"}]
["  301","  工资福利支出",{"v":418522.5,"d":"418,522.50"},{"v":418522.5,"d":"418,522.50"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":156864,"d":"156,864.00"},{"v":156864,"d":"156,864.00"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":156864,"d":"156,864.00"},{"v":156864,"d":"156,864.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":244558,"d":"244,558.00"},{"v":244558,"d":"244,558.00"},{"v":0,"d":"0.00"}]
["      30102","      津贴补贴",{"v":244558,"d":"244,558.00"},{"v":244558,"d":"244,558.00"},{"v":0,"d":"0.00"}]
["    30103","    奖金",{"v":13200.5,"d":"13,200.50"},{"v":13200.5,"d":"13,200.50"},{"v":0,"d":"0.00"}]
["      30103","      奖金",{"v":13200.5,"d":"13,200.50"},{"v":13200.5,"d":"13,200.50"},{"v":0,"d":"0.00"}]
["    30118","    下乡费",{"v":3900,"d":"3,900.00"},{"v":3900,"d":"3,900.00"},{"v":0,"d":"0.00"}]
["      30118","      下乡费",{"v":3900,"d":"3,900.00"},{"v":3900,"d":"3,900.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":125873,"d":"125,873.00"},{"v":65873,"d":"65,873.00"},{"v":60000,"d":"60,000.00"}]
["    30201","    办公费",{"v":56412.5,"d":"56,412.50"},{"v":6412.5,"d":"6,412.50"},{"v":50000,"d":"50,000.00"}]
["      30201","      办公费",{"v":56412.5,"d":"56,412.50"},{"v":6412.5,"d":"6,412.50"},{"v":50000,"d":"50,000.00"}]
["    30202","    印刷费",{"v":1425,"d":"1,425.00"},{"v":1425,"d":"1,425.00"},{"v":0,"d":"0.00"}]
["      30202","      印刷费",{"v":1425,"d":"1,425.00"},{"v":1425,"d":"1,425.00"},{"v":0,"d":"0.00"}]
["    30206","    电费",{"v":1757.5,"d":"1,757.50"},{"v":1757.5,"d":"1,757.50"},{"v":0,"d":"0.00"}]
["      30206","      电费",{"v":1757.5,"d":"1,757.50"},{"v":1757.5,"d":"1,757.50"},{"v":0,"d":"0.00"}]
["    30207","    邮电费",{"v":1425,"d":"1,425.00"},{"v":1425,"d":"1,425.00"},{"v":0,"d":"0.00"}]
["      30207","      邮电费",{"v":1425,"d":"1,425.00"},{"v":1425,"d":"1,425.00"},{"v":0,"d":"0.00"}]
["    30208","    取暖费",{"v":1140,"d":"1,140.00"},{"v":1140,"d":"1,140.00"},{"v":0,"d":"0.00"}]
["      30208","      取暖费",{"v":1140,"d":"1,140.00"},{"v":1140,"d":"1,140.00"},{"v":0,"d":"0.00"}]
["    30210","    交通费",{"v":37800,"d":"37,800.00"},{"v":37800,"d":"37,800.00"},{"v":0,"d":"0.00"}]
["      30210","      交通费",{"v":37800,"d":"37,800.00"},{"v":37800,"d":"37,800.00"},{"v":0,"d":"0.00"}]
["    30211","    差旅费",{"v":6792.5,"d":"6,792.50"},{"v":6792.5,"d":"6,792.50"},{"v":0,"d":"0.00"}]
["      30211","      差旅费",{"v":6792.5,"d":"6,792.50"},{"v":6792.5,"d":"6,792.50"},{"v":0,"d":"0.00"}]
["    30213","    维修(护)费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["      30213","      维修(护)费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["    30215","    会议费",{"v":997.5,"d":"997.50"},{"v":997.5,"d":"997.50"},{"v":0,"d":"0.00"}]
["      30215","      会议费",{"v":997.5,"d":"997.50"},{"v":997.5,"d":"997.50"},{"v":0,"d":"0.00"}]
["    30228","    工会经费",{"v":1473,"d":"1,473.00"},{"v":1473,"d":"1,473.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":1473,"d":"1,473.00"},{"v":1473,"d":"1,473.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":3800,"d":"3,800.00"},{"v":3800,"d":"3,800.00"},{"v":0,"d":"0.00"}]
["      3023002","      公务接待费",{"v":3800,"d":"3,800.00"},{"v":3800,"d":"3,800.00"},{"v":0,"d":"0.00"}]
["    30299","    其他商品和服务支出",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["      30299","      其他商品和服务支出",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["  303","  对个人和家庭的补助",{"v":123438998,"d":"123,438,998.00"},{"v":123438998,"d":"123,438,998.00"},{"v":0,"d":"0.00"}]
["    30301","    离休费",{"v":3816893.16,"d":"3,816,893.16"},{"v":3816893.16,"d":"3,816,893.16"},{"v":0,"d":"0.00"}]
["      30301","      离休费",{"v":3816893.16,"d":"3,816,893.16"},{"v":3816893.16,"d":"3,816,893.16"},{"v":0,"d":"0.00"}]
["    30302","    退休费",{"v":119622104.84,"d":"119,622,104.84"},{"v":119622104.84,"d":"119,622,104.84"},{"v":0,"d":"0.00"}]
["      30302","      退休费",{"v":119622104.84,"d":"119,622,104.84"},{"v":119622104.84,"d":"119,622,104.84"},{"v":0,"d":"0.00"}]
["042007","区城乡居民社会养老保险基金管理中心",{"v":18059862,"d":"18,059,862.00"},{"v":789862,"d":"789,862.00"},{"v":17270000,"d":"17,270,000.00"}]
["  301","  工资福利支出",{"v":733676,"d":"733,676.00"},{"v":733676,"d":"733,676.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":311760,"d":"311,760.00"},{"v":311760,"d":"311,760.00"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":311760,"d":"311,760.00"},{"v":311760,"d":"311,760.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":44066,"d":"44,066.00"},{"v":44066,"d":"44,066.00"},{"v":0,"d":"0.00"}]
["      30102","      津贴补贴",{"v":44066,"d":"44,066.00"},{"v":44066,"d":"44,066.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":377850,"d":"377,850.00"},{"v":377850,"d":"377,850.00"},{"v":0,"d":"0.00"}]
["      30107","      绩效工资",{"v":377850,"d":"377,850.00"},{"v":377850,"d":"377,850.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":106186,"d":"106,186.00"},{"v":56186,"d":"56,186.00"},{"v":50000,"d":"50,000.00"}]
["    30201","    办公费",{"v":32825,"d":"32,825.00"},{"v":12825,"d":"12,825.00"},{"v":20000,"d":"20,000.00"}]
["      30201","      办公费",{"v":32825,"d":"32,825.00"},{"v":12825,"d":"12,825.00"},{"v":20000,"d":"20,000.00"}]
["    30202","    印刷费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["      30202","      印刷费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["    30206","    电费",{"v":3515,"d":"3,515.00"},{"v":3515,"d":"3,515.00"},{"v":0,"d":"0.00"}]
["      30206","      电费",{"v":3515,"d":"3,515.00"},{"v":3515,"d":"3,515.00"},{"v":0,"d":"0.00"}]
["    30207","    邮电费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["      30207","      邮电费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["    30208","    取暖费",{"v":2280,"d":"2,280.00"},{"v":2280,"d":"2,280.00"},{"v":0,"d":"0.00"}]
["      30208","      取暖费",{"v":2280,"d":"2,280.00"},{"v":2280,"d":"2,280.00"},{"v":0,"d":"0.00"}]
["    30211","    差旅费",{"v":13585,"d":"13,585.00"},{"v":13585,"d":"13,585.00"},{"v":0,"d":"0.00"}]
["      30211","      差旅费",{"v":13585,"d":"13,585.00"},{"v":13585,"d":"13,585.00"},{"v":0,"d":"0.00"}]
["    30213","    维修(护)费",{"v":5700,"d":"5,700.00"},{"v":5700,"d":"5,700.00"},{"v":0,"d":"0.00"}]
["      30213","      维修(护)费",{"v":5700,"d":"5,700.00"},{"v":5700,"d":"5,700.00"},{"v":0,"d":"0.00"}]
["    30215","    会议费",{"v":1995,"d":"1,995.00"},{"v":1995,"d":"1,995.00"},{"v":0,"d":"0.00"}]
["      30215","      会议费",{"v":1995,"d":"1,995.00"},{"v":1995,"d":"1,995.00"},{"v":0,"d":"0.00"}]
["    30228","    工会经费",{"v":2986,"d":"2,986.00"},{"v":2986,"d":"2,986.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":2986,"d":"2,986.00"},{"v":2986,"d":"2,986.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":7600,"d":"7,600.00"},{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.00"}]
["      3023002","      公务接待费",{"v":7600,"d":"7,600.00"},{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.00"}]
["    30299","    其他商品和服务支出",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["      30299","      其他商品和服务支出",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["  303","  对个人和家庭的补助",{"v":17220000,"d":"17,220,000.00"},{"v":0,"d":"0.00"},{"v":17220000,"d":"17,220,000.00"}]
["    30305","    生活补助",{"v":17220000,"d":"17,220,000.00"},{"v":0,"d":"0.00"},{"v":17220000,"d":"17,220,000.00"}]
["      30305","      生活补助",{"v":17220000,"d":"17,220,000.00"},{"v":0,"d":"0.00"},{"v":17220000,"d":"17,220,000.00"}]

{"sheet":"政府性基金支出6（功能科目）","index":5,"n_rows":5,"n_cols":6,"rows_kept":5,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区人力资源和社会保障局2017年政府性基金支出表（按功能科目）"]
[null,null,"单位"]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]

{"sheet":"政府性基金支出7（经济科目）","index":6,"n_rows":5,"n_cols":6,"rows_kept":5,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["西安市阎良区人力资源和社会保障局2017年政府性基金支出表（按经济科目）"]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]

{"sheet":"三公经费表8","index":7,"n_rows":13,"n_cols":8,"rows_kept":13,"merged":[[0,0,0,7],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,2,7]],"flags":["formulas_cached_only"]}
["阎良区人力资源和社会保障局2017年三公经费表",null,null,"单位"]
[{"$nulls":7},"单位：元"]
["单位编码","单位名称"," 合计","因公出国（境）","公务接待费","公务用车购置及运行维护费"]
[{"$nulls":5},"小计","公务用车购置费","公务用车运行维护费"]
["**","**","**","**","**","**","**","**"]
[null,"合计",{"v":49552,"d":"49,552.0000"},{"v":0,"d":"0.00"},{"v":49552,"d":"49,552.00"},{"v":28500,"d":"28,500.0000"},{"v":0,"d":"0.0000"},{"v":28500,"d":"28,500.00"}]
["042","区人力资源和社会保障局",{"v":49552,"d":"49,552.0000"},{"v":0,"d":"0.00"},{"v":49552,"d":"49,552.00"},{"v":28500,"d":"28,500.0000"},{"v":0,"d":"0.0000"},{"v":28500,"d":"28,500.00"}]
["  042001","  区人力资源和社会保障局本级",{"v":14440,"d":"14,440.0000"},{"v":0,"d":"0.00"},{"v":14440,"d":"14,440.00"},{"v":28500,"d":"28,500.0000"},{"v":0,"d":"0.0000"},{"v":28500,"d":"28,500.00"}]
["  042002","  区公共就业和人才交流综合服务中心",{"v":9120,"d":"9,120.0000"},{"v":0,"d":"0.00"},{"v":9120,"d":"9,120.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["  042004","  区退休人员管理所",{"v":2432,"d":"2,432.0000"},{"v":0,"d":"0.00"},{"v":2432,"d":"2,432.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["  042005","  区社会保险基金管理中心",{"v":12160,"d":"12,160.0000"},{"v":0,"d":"0.00"},{"v":12160,"d":"12,160.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["  042006","  区机关事业单位社保中心",{"v":3800,"d":"3,800.0000"},{"v":0,"d":"0.00"},{"v":3800,"d":"3,800.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["  042007","  区城乡居民社会养老保险基金管理中心",{"v":7600,"d":"7,600.0000"},{"v":0,"d":"0.00"},{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]

{"sheet":"政府采购表9","index":8,"n_rows":13,"n_cols":10,"rows_kept":13,"merged":[[0,0,1,9],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9]],"flags":["formulas_cached_only"]}
["阎良区人力资源和社会保障局2017年政府采购（资产配置、购买服务）预算表"]
[]
[{"$nulls":9},"单位：元"]
["科目编码",null,null,"单位编码","部门/采购项目名称","采购目录","规格型号","数量","计量单位","预算金额"]
["类","款","项"]
[{"$nulls":4},"合计",null,null,7,null,{"v":68400,"d":"68,400.00"}]
[{"$nulls":3},"042","区人力资源和社会保障局",null,null,7,null,{"v":68400,"d":"68,400.00"}]
[{"$nulls":3},"  042002","  购置办公设备",null,null,6,null,{"v":9400,"d":"9,400.00"}]
["208","01","06","    042002","    区公共就业和人才交流综合服务中心","A002","柜子",6,"组",{"v":9400,"d":"9,400.00"}]
[{"$nulls":3},"  042004","  办公用品购置",null,null,0,null,{"v":7000,"d":"7,000.00"}]
["208","01","99","    042004","    区退休人员管理所","A002",null,0,"批",{"v":7000,"d":"7,000.00"}]
[{"$nulls":3},"  042005","  办公设备购置",null,null,1,null,{"v":52000,"d":"52,000.00"}]
["208","01","09","    042005","    区社会保险基金管理中心","A002",null,1,"批",{"v":52000,"d":"52,000.00"}]