{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["收支总表1","收入总表2","支出总表3","一般公共预算支出4（功能科目）","一般公共预算支出5（经济科目）","政府性基金支出6（功能科目）","政府性基金支出7（经济科目）","三公经费表8","政府采购表9"],"not_rendered":{"external_links":1,"defined_names":16},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支总表1","index":0,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区交通运输局2017年部门预算收支总表"]
[null,null,"单位"]
[{"$nulls":5},"单位：元"]
["收                              入",null,"支                             出"]
["项           目","2017年预算","功能分类","2017年预算","经济分类","2017年预算"]
["一、公共预算收入",{"v":10448558.5,"d":"10,448,558.50"},"一、一般公共服务",{"v":0,"d":"0.00"},"一、工资福利支出",{"v":2970126.5,"d":"2,970,126.50"}]
["二、社会保险基金收入",{"v":0,"d":"0.00"},"二、外交",{"v":0,"d":"0.00"},"二、商品和服务支出",{"v":3185632,"d":"3,185,632.00"}]
["三、非税收入",{"v":3650000,"d":"3,650,000.00"},"三、国防",{"v":0,"d":"0.00"},"三、对个人和家庭的补助",{"v":22800,"d":"22,800.00"}]
["        政府性基金收入",{"v":1000000,"d":"1,000,000.00"},"四、公共安全",{"v":0,"d":"0.00"},"四、对企事业单位的补助",{"v":3480000,"d":"3,480,000.00"}]
["        专项收入",{"v":0,"d":"0.00"},"五、教育",{"v":0,"d":"0.00"},"五、转移性支出",{"v":2590000,"d":"2,590,000.00"}]
["        彩票资金收入",{"v":0,"d":"0.00"},"六、科学技术",{"v":0,"d":"0.00"},"六、赠与",{"v":0,"d":"0.00"}]
["        行政事业性收费收入",{"v":2650000,"d":"2,650,000.00"},"七、文化体育与传媒",{"v":0,"d":"0.00"},"七、债务利息支出",{"v":0,"d":"0.00"}]
["            行政性收费",{"v":2650000,"d":"2,650,000.00"},"八、社会保障和就业",{"v":0,"d":"0.00"},"八、债务还本支出",{"v":0,"d":"0.00"}]
["            事业性收费",{"v":0,"d":"0.00"},"九、社会保险基金支出",{"v":0,"d":"0.00"},"九、其他资本性支出",{"v":0,"d":"0.00"}]
["        罚没收入",{"v":0,"d":"0.00"},"十、医疗卫生",{"v":0,"d":"0.00"},"十、基本建设支出",{"v":1650000,"d":"1,650,000.00"}]
["        国有资本经营收入",{"v":0,"d":"0.00"},"十一、节能环保",{"v":0,"d":"0.00"},"十一、贷款转贷及产权参股",{"v":0,"d":"0.00"}]
["        国有资源（资产）有偿使用收入",{"v":0,"d":"0.00"},"十二、城乡社区事务",{"v":1000000,"d":"1,000,000.00"},"十二、其他支出",{"v":200000,"d":"200,000.00"}]
["        其他收入",{"v":0,"d":"0.00"},"十三、农林水事务",{"v":0,"d":"0.00"}]
["四、转移性收入",{"v":0,"d":"0.00"},"十四、交通运输",{"v":13098558.5,"d":"13,098,558.50"}]
["五、贷款转贷回收本金和产权出让收入",{"v":0,"d":"0.00"},"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"}]
["六、债务收入",{"v":0,"d":"0.00"},"十六、商业服务业等事务",{"v":0,"d":"0.00"}]
["七、上年结余结转",{"v":0,"d":"0.00"},"十七、金融监管等事务支出",{"v":0,"d":"0.00"}]
[null,null,"十八、地震灾后恢复重建支出",{"v":0,"d":"0.00"}]
[null,null,"十九、国土资源气象等事务",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"二十二、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十三、国债还本付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、转移性支出",{"v":0,"d":"0.00"}]
["收        入        总        计",{"v":14098558.5,"d":"14,098,558.50"},"功能分类支出合计",{"v":14098558.5,"d":"14,098,558.50"},"经济分类支出总计",{"v":14098558.5,"d":"14,098,558.50"}]

{"sheet":"收入总表2","index":1,"n_rows":12,"n_cols":10,"rows_kept":12,"merged":[[0,0,1,9],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,3,7],[3,8,4,8],[3,9,4,9]],"flags":["formulas_cached_only"]}
["阎良区交通运输局2017年部门预算收入总表"]
[{"$nulls":4},"单位"]
[{"$nulls":9},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"事业收入",null,"其他收入","备注"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","其中：纳入财政专户管理的收费"]
["**","**",1,2,3,4,5,6,8,9]
[null,"合计",{"v":14098558.5,"d":"14,098,558.50"},{"v":14098558.5,"d":"14,098,558.50"},{"v":13098558.5,"d":"13,098,558.50"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["056","区交通运输局",{"v":14098558.5,"d":"14,098,558.50"},{"v":14098558.5,"d":"14,098,558.50"},{"v":13098558.5,"d":"13,098,558.50"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  056001","  区交通运输局本级",{"v":9231248.5,"d":"9,231,248.50"},{"v":9231248.5,"d":"9,231,248.50"},{"v":8231248.5,"d":"8,231,248.50"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  056002","  区农村公路管理站",{"v":4172891,"d":"4,172,891.00"},{"v":4172891,"d":"4,172,891.00"},{"v":4172891,"d":"4,172,891.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  056003","  区出租汽车管理所",{"v":534419,"d":"534,419.00"},{"v":534419,"d":"534,419.00"},{"v":534419,"d":"534,419.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  056004","  区交通运输管理站",{"v":160000,"d":"160,000.00"},{"v":160000,"d":"160,000.00"},{"v":160000,"d":"160,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出总表3","index":2,"n_rows":12,"n_cols":10,"rows_kept":12,"merged":[[0,0,2,9],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,4,7],[4,8,5,8],[4,9,5,9]],"flags":["formulas_cached_only"]}
["阎良区交通运输局2017年部门预算支出总表"]
[{"$nulls":4},"单位"]
[]
[{"$nulls":9},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"事业收入",null,"其他收入","备注"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","其中：纳入财政专户管理的收费"]
["**","**",1,2,3,4,5,6,8,9]
[null,"合计",{"v":11448558.5,"d":"11,448,558.50"},{"v":11448558.5,"d":"11,448,558.50"},{"v":10448558.5,"d":"10,448,558.50"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["056","区交通运输局",{"v":11448558.5,"d":"11,448,558.50"},{"v":11448558.5,"d":"11,448,558.50"},{"v":10448558.5,"d":"10,448,558.50"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  056001","  区交通运输局本级",{"v":9231248.5,"d":"9,231,248.50"},{"v":9231248.5,"d":"9,231,248.50"},{"v":8231248.5,"d":"8,231,248.50"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  056002","  区农村公路管理站",{"v":1772891,"d":"1,772,891.00"},{"v":1772891,"d":"1,772,891.00"},{"v":1772891,"d":"1,772,891.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  056003","  区出租汽车管理所",{"v":444419,"d":"444,419.00"},{"v":444419,"d":"444,419.00"},{"v":444419,"d":"444,419.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算支出4（功能科目）","index":3,"n_rows":24,"n_cols":6,"rows_kept":24,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区交通运输局2017年一般公共预算支出表（按功能科目）"]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
[null,"合计",{"v":10448558.5,"d":"10,448,558.50"},{"v":3328558.5,"d":"3,328,558.50"},{"v":7120000,"d":"7,120,000.00"}]
["056001","区交通运输局本级",{"v":8231248.5,"d":"8,231,248.50"},{"v":1311248.5,"d":"1,311,248.50"},{"v":6920000,"d":"6,920,000.00"}]
["  214","  交通运输支出",{"v":8231248.5,"d":"8,231,248.50"},{"v":1311248.5,"d":"1,311,248.50"},{"v":6920000,"d":"6,920,000.00"}]
["    21401","    公路水路运输",{"v":8231248.5,"d":"8,231,248.50"},{"v":1311248.5,"d":"1,311,248.50"},{"v":6920000,"d":"6,920,000.00"}]
["      2140101","      行政运行（公路水路运输）",{"v":1311248.5,"d":"1,311,248.50"},{"v":1311248.5,"d":"1,311,248.50"},{"v":0,"d":"0.00"}]
["      2140102","      一般行政管理事务（公路水路运输）",{"v":2200000,"d":"2,200,000.00"},{"v":0,"d":"0.00"},{"v":2200000,"d":"2,200,000.00"}]
["      2140106","      公路养护（公路水路运输）",{"v":650000,"d":"650,000.00"},{"v":0,"d":"0.00"},{"v":650000,"d":"650,000.00"}]
["      2140112","      公路运输管理",{"v":2590000,"d":"2,590,000.00"},{"v":0,"d":"0.00"},{"v":2590000,"d":"2,590,000.00"}]
["      2140113","      公路客货运站（场）建设",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
["      2140199","      其他公路水路运输支出",{"v":1280000,"d":"1,280,000.00"},{"v":0,"d":"0.00"},{"v":1280000,"d":"1,280,000.00"}]
["056002","区农村公路管理站",{"v":1772891,"d":"1,772,891.00"},{"v":1572891,"d":"1,572,891.00"},{"v":200000,"d":"200,000.00"}]
["  214","  交通运输支出",{"v":1772891,"d":"1,772,891.00"},{"v":1572891,"d":"1,572,891.00"},{"v":200000,"d":"200,000.00"}]
["    21401","    公路水路运输",{"v":1772891,"d":"1,772,891.00"},{"v":1572891,"d":"1,572,891.00"},{"v":200000,"d":"200,000.00"}]
["      2140106","      公路养护（公路水路运输）",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
["      2140199","      其他公路水路运输支出",{"v":1572891,"d":"1,572,891.00"},{"v":1572891,"d":"1,572,891.00"},{"v":0,"d":"0.00"}]
["056003","区出租汽车管理所",{"v":444419,"d":"444,419.00"},{"v":444419,"d":"444,419.00"},{"v":0,"d":"0.00"}]
["  214","  交通运输支出",{"v":444419,"d":"444,419.00"},{"v":444419,"d":"444,419.00"},{"v":0,"d":"0.00"}]
["    21401","    公路水路运输",{"v":444419,"d":"444,419.00"},{"v":444419,"d":"444,419.00"},{"v":0,"d":"0.00"}]
["      2140199","      其他公路水路运输支出",{"v":444419,"d":"444,419.00"},{"v":444419,"d":"444,419.00"},{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算支出5（经济科目）","index":4,"n_rows":111,"n_cols":6,"rows_kept":111,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区交通运输局2017年一般公共预算支出表（按经济科目）",null,"单位"]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
[null,"合计",{"v":10448558.5,"d":"10,448,558.50"},{"v":3328558.5,"d":"3,328,558.50"},{"v":7120000,"d":"7,120,000.00"}]
["056001","区交通运输局本级",{"v":8231248.5,"d":"8,231,248.50"},{"v":1311248.5,"d":"1,311,248.50"},{"v":6920000,"d":"6,920,000.00"}]
["  301","  工资福利支出",{"v":1149470.5,"d":"1,149,470.50"},{"v":1149470.5,"d":"1,149,470.50"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":495168,"d":"495,168.00"},{"v":495168,"d":"495,168.00"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":495168,"d":"495,168.00"},{"v":495168,"d":"495,168.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":604934,"d":"604,934.00"},{"v":604934,"d":"604,934.00"},{"v":0,"d":"0.00"}]
["      30102","      津贴补贴",{"v":604934,"d":"604,934.00"},{"v":604934,"d":"604,934.00"},{"v":0,"d":"0.00"}]
["    30103","    奖金",{"v":41568.5,"d":"41,568.50"},{"v":41568.5,"d":"41,568.50"},{"v":0,"d":"0.00"}]
["      30103","      奖金",{"v":41568.5,"d":"41,568.50"},{"v":41568.5,"d":"41,568.50"},{"v":0,"d":"0.00"}]
["    30118","    下乡费",{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"}]
["      30118","      下乡费",{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":161778,"d":"161,778.00"},{"v":161778,"d":"161,778.00"},{"v":0,"d":"0.00"}]
["    30201","    办公费",{"v":12825,"d":"12,825.00"},{"v":12825,"d":"12,825.00"},{"v":0,"d":"0.00"}]
["      30201","      办公费",{"v":12825,"d":"12,825.00"},{"v":12825,"d":"12,825.00"},{"v":0,"d":"0.00"}]
["    30202","    印刷费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["      30202","      印刷费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["    30206","    电费",{"v":3515,"d":"3,515.00"},{"v":3515,"d":"3,515.00"},{"v":0,"d":"0.00"}]
["      30206","      电费",{"v":3515,"d":"3,515.00"},{"v":3515,"d":"3,515.00"},{"v":0,"d":"0.00"}]
["    30207","    邮电费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["      30207","      邮电费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["    30208","    取暖费",{"v":2280,"d":"2,280.00"},{"v":2280,"d":"2,280.00"},{"v":0,"d":"0.00"}]
["      30208","      取暖费",{"v":2280,"d":"2,280.00"},{"v":2280,"d":"2,280.00"},{"v":0,"d":"0.00"}]
["    30210","    交通费",{"v":103920,"d":"103,920.00"},{"v":103920,"d":"103,920.00"},{"v":0,"d":"0.00"}]
["      30210","      交通费",{"v":103920,"d":"103,920.00"},{"v":103920,"d":"103,920.00"},{"v":0,"d":"0.00"}]
["    30211","    差旅费",{"v":13585,"d":"13,585.00"},{"v":13585,"d":"13,585.00"},{"v":0,"d":"0.00"}]
["      30211","      差旅费",{"v":13585,"d":"13,585.00"},{"v":13585,"d":"13,585.00"},{"v":0,"d":"0.00"}]
["    30213","    维修(护)费",{"v":5700,"d":"5,700.00"},{"v":5700,"d":"5,700.00"},{"v":0,"d":"0.00"}]
["      30213","      维修(护)费",{"v":5700,"d":"5,700.00"},{"v":5700,"d":"5,700.00"},{"v":0,"d":"0.00"}]
["    30215","    会议费",{"v":1995,"d":"1,995.00"},{"v":1995,"d":"1,995.00"},{"v":0,"d":"0.00"}]
["      30215","      会议费",{"v":1995,"d":"1,995.00"},{"v":1995,"d":"1,995.00"},{"v":0,"d":"0.00"}]
["    30228","    工会经费",{"v":4658,"d":"4,658.00"},{"v":4658,"d":"4,658.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":4658,"d":"4,658.00"},{"v":4658,"d":"4,658.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":7600,"d":"7,600.00"},{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.00"}]
["      3023002","      公务接待费",{"v":7600,"d":"7,600.00"},{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.00"}]
["  304","  对企事业单位的补贴",{"v":3480000,"d":"3,480,000.00"},{"v":0,"d":"0.00"},{"v":3480000,"d":"3,480,000.00"}]
["    30499","    其他对企事业单位的补贴支出",{"v":3480000,"d":"3,480,000.00"},{"v":0,"d":"0.00"},{"v":3480000,"d":"3,480,000.00"}]
["      30499","      其他对企事业单位的补贴支出",{"v":3480000,"d":"3,480,000.00"},{"v":0,"d":"0.00"},{"v":3480000,"d":"3,480,000.00"}]
["  305","  转移性支出",{"v":2590000,"d":"2,590,000.00"},{"v":0,"d":"0.00"},{"v":2590000,"d":"2,590,000.00"}]
["    30501","    不同级政府间转移性支出",{"v":2590000,"d":"2,590,000.00"},{"v":0,"d":"0.00"},{"v":2590000,"d":"2,590,000.00"}]
["      30501","      不同级政府间转移性支出",{"v":2590000,"d":"2,590,000.00"},{"v":0,"d":"0.00"},{"v":2590000,"d":"2,590,000.00"}]
["  309","  基本建设支出",{"v":650000,"d":"650,000.00"},{"v":0,"d":"0.00"},{"v":650000,"d":"650,000.00"}]
["    30999","    其他基本建设支出",{"v":650000,"d":"650,000.00"},{"v":0,"d":"0.00"},{"v":650000,"d":"650,000.00"}]
["      30999","      其他基本建设支出",{"v":650000,"d":"650,000.00"},{"v":0,"d":"0.00"},{"v":650000,"d":"650,000.00"}]
["  399","  其他支出（类）",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
["    39999","    其他支出",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
["      39999","      其他支出",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
["056002","区农村公路管理站",{"v":1772891,"d":"1,772,891.00"},{"v":1572891,"d":"1,572,891.00"},{"v":200000,"d":"200,000.00"}]
["  301","  工资福利支出",{"v":1403608,"d":"1,403,608.00"},{"v":1403608,"d":"1,403,608.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":590460,"d":"590,460.00"},{"v":590460,"d":"590,460.00"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":590460,"d":"590,460.00"},{"v":590460,"d":"590,460.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":813148,"d":"813,148.00"},{"v":813148,"d":"813,148.00"},{"v":0,"d":"0.00"}]
["      30107","      绩效工资",{"v":813148,"d":"813,148.00"},{"v":813148,"d":"813,148.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":346483,"d":"346,483.00"},{"v":146483,"d":"146,483.00"},{"v":200000,"d":"200,000.00"}]
["    30201","    办公费",{"v":22800,"d":"22,800.00"},{"v":22800,"d":"22,800.00"},{"v":0,"d":"0.00"}]
["      30201","      办公费",{"v":22800,"d":"22,800.00"},{"v":22800,"d":"22,800.00"},{"v":0,"d":"0.00"}]
["    30202","    印刷费",{"v":4940,"d":"4,940.00"},{"v":4940,"d":"4,940.00"},{"v":0,"d":"0.00"}]
["      30202","      印刷费",{"v":4940,"d":"4,940.00"},{"v":4940,"d":"4,940.00"},{"v":0,"d":"0.00"}]
["    30206","    电费",{"v":6270,"d":"6,270.00"},{"v":6270,"d":"6,270.00"},{"v":0,"d":"0.00"}]
["      30206","      电费",{"v":6270,"d":"6,270.00"},{"v":6270,"d":"6,270.00"},{"v":0,"d":"0.00"}]
["    30207","    邮电费",{"v":4940,"d":"4,940.00"},{"v":4940,"d":"4,940.00"},{"v":0,"d":"0.00"}]
["      30207","      邮电费",{"v":4940,"d":"4,940.00"},{"v":4940,"d":"4,940.00"},{"v":0,"d":"0.00"}]
["    30208","    取暖费",{"v":4560,"d":"4,560.00"},{"v":4560,"d":"4,560.00"},{"v":0,"d":"0.00"}]
["      30208","      取暖费",{"v":4560,"d":"4,560.00"},{"v":4560,"d":"4,560.00"},{"v":0,"d":"0.00"}]
["    30210","    交通费",{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"}]
["      30210","      交通费",{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"}]
["    30211","    差旅费",{"v":16720,"d":"16,720.00"},{"v":16720,"d":"16,720.00"},{"v":0,"d":"0.00"}]
["      30211","      差旅费",{"v":16720,"d":"16,720.00"},{"v":16720,"d":"16,720.00"},{"v":0,"d":"0.00"}]
["    30213","    维修(护)费",{"v":209500,"d":"209,500.00"},{"v":9500,"d":"9,500.00"},{"v":200000,"d":"200,000.00"}]
["      30213","      维修(护)费",{"v":209500,"d":"209,500.00"},{"v":9500,"d":"9,500.00"},{"v":200000,"d":"200,000.00"}]
["    30215","    会议费",{"v":3610,"d":"3,610.00"},{"v":3610,"d":"3,610.00"},{"v":0,"d":"0.00"}]
["      30215","      会议费",{"v":3610,"d":"3,610.00"},{"v":3610,"d":"3,610.00"},{"v":0,"d":"0.00"}]
["    30228","    工会经费",{"v":5683,"d":"5,683.00"},{"v":5683,"d":"5,683.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":5683,"d":"5,683.00"},{"v":5683,"d":"5,683.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":59660,"d":"59,660.00"},{"v":59660,"d":"59,660.00"},{"v":0,"d":"0.00"}]
["      3023001","      车辆运行费",{"v":47500,"d":"47,500.00"},{"v":47500,"d":"47,500.00"},{"v":0,"d":"0.00"}]
["      3023002","      公务接待费",{"v":12160,"d":"12,160.00"},{"v":12160,"d":"12,160.00"},{"v":0,"d":"0.00"}]
["  303","  对个人和家庭的补助",{"v":22800,"d":"22,800.00"},{"v":22800,"d":"22,800.00"},{"v":0,"d":"0.00"}]
["    30305","    生活补助",{"v":22800,"d":"22,800.00"},{"v":22800,"d":"22,800.00"},{"v":0,"d":"0.00"}]
["      30305","      生活补助",{"v":22800,"d":"22,800.00"},{"v":22800,"d":"22,800.00"},{"v":0,"d":"0.00"}]
["056003","区出租汽车管理所",{"v":444419,"d":"444,419.00"},{"v":444419,"d":"444,419.00"},{"v":0,"d":"0.00"}]
["  301","  工资福利支出",{"v":417048,"d":"417,048.00"},{"v":417048,"d":"417,048.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":180288,"d":"180,288.00"},{"v":180288,"d":"180,288.00"},{"v":0,"d":"0.00"}]
["      30101","      基本工资",{"v":180288,"d":"180,288.00"},{"v":180288,"d":"180,288.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":236760,"d":"236,760.00"},{"v":236760,"d":"236,760.00"},{"v":0,"d":"0.00"}]
["      30107","      绩效工资",{"v":236760,"d":"236,760.00"},{"v":236760,"d":"236,760.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":27371,"d":"27,371.00"},{"v":27371,"d":"27,371.00"},{"v":0,"d":"0.00"}]
["    30201","    办公费",{"v":6840,"d":"6,840.00"},{"v":6840,"d":"6,840.00"},{"v":0,"d":"0.00"}]
["      30201","      办公费",{"v":6840,"d":"6,840.00"},{"v":6840,"d":"6,840.00"},{"v":0,"d":"0.00"}]
["    30202","    印刷费",{"v":1482,"d":"1,482.00"},{"v":1482,"d":"1,482.00"},{"v":0,"d":"0.00"}]
["      30202","      印刷费",{"v":1482,"d":"1,482.00"},{"v":1482,"d":"1,482.00"},{"v":0,"d":"0.00"}]
["    30206","    电费",{"v":1881,"d":"1,881.00"},{"v":1881,"d":"1,881.00"},{"v":0,"d":"0.00"}]
["      30206","      电费",{"v":1881,"d":"1,881.00"},{"v":1881,"d":"1,881.00"},{"v":0,"d":"0.00"}]
["    30207","    邮电费",{"v":1482,"d":"1,482.00"},{"v":1482,"d":"1,482.00"},{"v":0,"d":"0.00"}]
["      30207","      邮电费",{"v":1482,"d":"1,482.00"},{"v":1482,"d":"1,482.00"},{"v":0,"d":"0.00"}]
["    30208","    取暖费",{"v":1368,"d":"1,368.00"},{"v":1368,"d":"1,368.00"},{"v":0,"d":"0.00"}]
["      30208","      取暖费",{"v":1368,"d":"1,368.00"},{"v":1368,"d":"1,368.00"},{"v":0,"d":"0.00"}]
["    30211","    差旅费",{"v":5016,"d":"5,016.00"},{"v":5016,"d":"5,016.00"},{"v":0,"d":"0.00"}]
["      30211","      差旅费",{"v":5016,"d":"5,016.00"},{"v":5016,"d":"5,016.00"},{"v":0,"d":"0.00"}]
["    30213","    维修(护)费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["      30213","      维修(护)费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["    30215","    会议费",{"v":1083,"d":"1,083.00"},{"v":1083,"d":"1,083.00"},{"v":0,"d":"0.00"}]
["      30215","      会议费",{"v":1083,"d":"1,083.00"},{"v":1083,"d":"1,083.00"},{"v":0,"d":"0.00"}]
["    30228","    工会经费",{"v":1721,"d":"1,721.00"},{"v":1721,"d":"1,721.00"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":1721,"d":"1,721.00"},{"v":1721,"d":"1,721.00"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":3648,"d":"3,648.00"},{"v":3648,"d":"3,648.00"},{"v":0,"d":"0.00"}]
["      3023002","      公务接待费",{"v":3648,"d":"3,648.00"},{"v":3648,"d":"3,648.00"},{"v":0,"d":"0.00"}]

{"sheet":"政府性基金支出6（功能科目）","index":5,"n_rows":10,"n_cols":6,"rows_kept":10,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区交通运输局2017年政府性基金支出表（按功能科目）"]
[null,null,"单位"]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
[null,"合计",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"}]
["056001","区交通运输局本级",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"}]
["  212","  城乡社区支出",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"}]
["    21213","    城市基础设施配套费安排的支出",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"}]
["      2121399","      其他城市基础设施配套费安排的支出",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"}]

{"sheet":"政府性基金支出7（经济科目）","index":6,"n_rows":10,"n_cols":6,"rows_kept":10,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["西安市阎良区交通运输局2017年政府性基金支出表（按经济科目）"]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
[null,"合计",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"}]
["056001","区交通运输局本级",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"}]
["  309","  基本建设支出",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"}]
["    30905","    基础设施建设（基建）",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"}]
["      30905","      基础设施建设（基建）",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"}]

{"sheet":"三公经费表8","index":7,"n_rows":10,"n_cols":8,"rows_kept":10,"merged":[[0,0,0,7],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,2,7]],"flags":["formulas_cached_only"]}
["阎良区交通运输局2017年三公经费表",null,null,"单位"]
[{"$nulls":7},"单位：元"]
["单位编码","单位名称"," 合计","因公出国（境）","公务接待费","公务用车购置及运行维护费"]
[{"$nulls":5},"小计","公务用车购置费","公务用车运行维护费"]
["**","**","**","**","**","**","**","**"]
[null,"合计",{"v":23408,"d":"23,408.0000"},{"v":0,"d":"0.00"},{"v":23408,"d":"23,408.00"},{"v":47500,"d":"47,500.0000"},{"v":0,"d":"0.0000"},{"v":47500,"d":"47,500.00"}]
["056","区交通运输局",{"v":23408,"d":"23,408.0000"},{"v":0,"d":"0.00"},{"v":23408,"d":"23,408.00"},{"v":47500,"d":"47,500.0000"},{"v":0,"d":"0.0000"},{"v":47500,"d":"47,500.00"}]
["  056001","  区交通运输局本级",{"v":7600,"d":"7,600.0000"},{"v":0,"d":"0.00"},{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["  056002","  区农村公路管理站",{"v":12160,"d":"12,160.0000"},{"v":0,"d":"0.00"},{"v":12160,"d":"12,160.00"},{"v":47500,"d":"47,500.0000"},{"v":0,"d":"0.0000"},{"v":47500,"d":"47,500.00"}]
["  056003","  区出租汽车管理所",{"v":3648,"d":"3,648.0000"},{"v":0,"d":"0.00"},{"v":3648,"d":"3,648.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]

{"sheet":"政府采购表9","index":8,"n_rows":5,"n_cols":10,"rows_kept":5,"merged":[[0,0,1,9],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9]],"flags":["formulas_cached_only"]}
["阎良区交通运输局2017年政府采购（资产配置、购买服务）预算表"]
[]
[{"$nulls":9},"单位：元"]
["科目编码",null,null,"单位编码","部门/采购项目名称","采购目录","规格型号","数量","计量单位","预算金额"]
["类","款","项"]