{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["1收入支出决算表","2收入决算表","4财政拨款收入支出决算表","3支出决算表","5一般公共预算财政拨款支出决算表","6一般公共预算财政拨款基本支出决算表","7一般公共预算财政拨款三公经费支出决算表","8政府性基金预算财政拨款支出决算表","9政府采购决算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1收入支出决算表","index":0,"n_rows":43,"n_cols":15,"rows_kept":43,"merged":[[0,0,0,14],[3,0,3,4]],"flags":["formulas_cached_only"]}
["收入支出决算总表"]
[{"$nulls":14},"财决01表"]
["编制单位：陕西省西安市阎良区农林局（汇总）",{"$nulls":6},"2016年度",{"$nulls":6},"金额单位：元"]
["收入","","","","","支出","","","","","","","","",""]
["项目","行次","年初预算数","调整预算数","决算数","项目(按功能分类)","行次","年初预算数","调整预算数","决算数","项目(按支出性质和经济分类)","行次","年初预算数","调整预算数","决算数"]
["栏次","","1","2","3","栏次","","4","5","6","栏次","","7","8","9"]
["一、财政拨款收入","1",{"v":17759555,"d":"17,759,555.00"},{"v":79955666,"d":"79,955,666.00"},{"v":71255666,"d":"71,255,666.00"},"一、一般公共服务支出","37","",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},"一、基本支出","60",{"v":12484555,"d":"12,484,555.00"},{"v":13763689,"d":"13,763,689.00"},{"v":13763689,"d":"13,763,689.00"}]
["　　其中：政府性基金预算财政拨款","2","","","","二、外交支出","38","","","","    人员经费","61",{"v":11202905,"d":"11,202,905.00"},{"v":12077093.5,"d":"12,077,093.50"},{"v":12077093.5,"d":"12,077,093.50"}]
["二、上级补助收入","3","","","","三、国防支出","39","","","","    日常公用经费","62",{"v":1281650,"d":"1,281,650.00"},{"v":1686595.5,"d":"1,686,595.50"},{"v":1686595.5,"d":"1,686,595.50"}]
["三、事业收入","4","","","","四、公共安全支出","40","","","","二、项目支出","63",{"v":55384490,"d":"55,384,490.00"},{"v":116301467,"d":"116,301,467.00"},{"v":75908241,"d":"75,908,241.00"}]
["四、经营收入","5","","","","五、教育支出","41","","","","    基本建设类项目","64","","",""]
["五、附属单位上缴收入","6","","","","六、科学技术支出","42","",{"v":4200000,"d":"4,200,000.00"},{"v":4200000,"d":"4,200,000.00"},"    行政事业类项目","65",{"v":55384490,"d":"55,384,490.00"},{"v":116301467,"d":"116,301,467.00"},{"v":75908241,"d":"75,908,241.00"}]
["六、其他收入","7","","","","七、文化体育与传媒支出","43","","","","三、上缴上级支出","66","","",""]
["","8","","","","八、社会保障和就业支出","44","","","","四、经营支出","67","","",""]
["","9","","","","九、医疗卫生与计划生育支出","45","","","","五、对附属单位补助支出","68","","",""]
["","10","","","","十、节能环保支出","46","","","","","69","","",""]
["","11","","","","十一、城乡社区支出","47","","","","支出经济分类","70","—","—","—"]
["","12","","","","十二、农林水支出","48",{"v":67869045,"d":"67,869,045.00"},{"v":125815156,"d":"125,815,156.00"},{"v":85421930,"d":"85,421,930.00"},"基本支出和项目支出合计","71","—","—",{"v":89671930,"d":"89,671,930.00"}]
["","13","","","","十三、交通运输支出","49","","","","    工资福利支出","72","—","—",{"v":10633782.5,"d":"10,633,782.50"}]
["","14","","","","十四、资源勘探信息等支出","50","","","","    商品和服务支出","73","—","—",{"v":77594836.5,"d":"77,594,836.50"}]
["","15","","","","十五、商业服务业等支出","51","","","","    对个人和家庭的补助","74","—","—",{"v":1443311,"d":"1,443,311.00"}]
["","16","","","","十六、金融支出","52","","","","    对企事业单位的补贴","75","—","—",""]
["","17","","","","十七、援助其他地区支出","53","","","","    债务利息支出","76","—","—",""]
["","18","","","","十八、国土海洋气象等支出","54","","","","    基本建设支出","77","—","—",""]
["","19","","","","十九、住房保障支出","55","","","","    其他资本性支出","78","—","—",""]
["","20","","","","二十、粮油物资储备支出","56","","","","    其他支出","79","—","—",""]
["","21","","","","二十一、其他支出","57","","","","","80","","",""]
["","22","","","","二十二、债务还本支出","58","","","","","81","","",""]
["","23","","","","二十三、债务付息支出","59","","","","","82","","",""]
["本年收入合计","24",{"v":17759555,"d":"17,759,555.00"},{"v":79955666,"d":"79,955,666.00"},{"v":71255666,"d":"71,255,666.00"},"本年支出合计","","","","","","83",{"v":67869045,"d":"67,869,045.00"},{"v":130065156,"d":"130,065,156.00"},{"v":89671930,"d":"89,671,930.00"}]
["    用事业基金弥补收支差额","25","","","","    结余分配","","","","","","84","—","—",""]
["    年初结转和结余","26",{"v":50109490,"d":"50,109,490.00"},{"v":50109490,"d":"50,109,490.00"},{"v":50109490,"d":"50,109,490.00"},"      交纳所得税","104","","","","　　其中：交纳所得税","85","—","—",""]
["      基本支出结转","27","—","—","","      提取职工福利基金","105","","","","　　　　　提取职工福利基金","86","—","—",""]
["      项目支出结转和结余","28","—","—",{"v":50109490,"d":"50,109,490.00"},"      转入事业基金","106","","","","　　　　　转入事业基金","87","—","—",""]
["      经营结余","29","—","—","","      其他","107","","","","　　　　　其他","88","—","—",""]
["","30","","","","    年末结转和结余","108","","","","　　年末结余","89","","",{"v":31693226,"d":"31,693,226.00"}]
["","31","","","","      基本支出结转","","","","","","90","—","—",""]
["","32","","","","      项目支出结转和结余","","","","","","91","—","—",{"v":31693226,"d":"31,693,226.00"}]
["","33","","","","      经营结余","","","","","","92","—","—",""]
["","34","","","","","","","","","","93","","",""]
["","35","","","","","","","","","","94","","",""]
["总计","36",{"v":67869045,"d":"67,869,045.00"},{"v":130065156,"d":"130,065,156.00"},{"v":121365156,"d":"121,365,156.00"},"总计","","","","","","95",{"v":67869045,"d":"67,869,045.00"},{"v":130065156,"d":"130,065,156.00"},{"v":121365156,"d":"121,365,156.00"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","",""]

{"sheet":"2收入决算表","index":1,"n_rows":42,"n_cols":11,"rows_kept":42,"merged":[[0,0,0,10],[41,0,41,10]],"flags":["formulas_cached_only"]}
["收入决算表"]
[{"$nulls":10},"批复02表"]
["编制单位：陕西省西安市阎良区农林局（汇总）",{"$nulls":5},"2016年",{"$nulls":3},"金额单位：万元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","","","科目名称","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["合计","","","合计",{"v":7125.57,"d":"7,125.57"},{"v":7125.57,"d":"7,125.57"},"","","","",""]
["201","","","一般公共服务支出",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},"","","","",""]
["20105","","","统计信息事务",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},"","","","",""]
["2010504","","","  信息事务",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},"","","","",""]
["213","","","农林水支出",{"v":7120.57,"d":"7,120.57"},{"v":7120.57,"d":"7,120.57"},"","","","",""]
["21301","","","农业",{"v":6138.95,"d":"6,138.95"},{"v":6138.95,"d":"6,138.95"},"","","","",""]
["2130101","","","  行政运行",164.85,164.85,"","","","",""]
["2130104","","","  事业运行",952.72,952.72,"","","","",""]
["2130106","","","  科技转化与推广服务",{"v":694.1,"d":"694.10"},{"v":694.1,"d":"694.10"},"","","","",""]
["2130108","","","  病虫害控制",127.08,127.08,"","","","",""]
["2130109","","","  农产品质量安全",{"v":34,"d":"34.00"},{"v":34,"d":"34.00"},"","","","",""]
["2130110","","","  执法监管",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},"","","","",""]
["2130111","","","  统计监测与信息服务",17.25,17.25,"","","","",""]
["2130112","","","  农业行业业务管理",{"v":82,"d":"82.00"},{"v":82,"d":"82.00"},"","","","",""]
["2130121","","","  农业结构调整补贴",{"v":1746.32,"d":"1,746.32"},{"v":1746.32,"d":"1,746.32"},"","","","",""]
["2130122","","","  农业生产支持补贴",289.34,289.34,"","","","",""]
["2130124","","","  农业组织化与产业化经营",{"v":190,"d":"190.00"},{"v":190,"d":"190.00"},"","","","",""]
["2130125","","","  农产品加工与促销",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},"","","","",""]
["2130135","","","  农业资源保护修复与利用",{"v":17.3,"d":"17.30"},{"v":17.3,"d":"17.30"},"","","","",""]
["2130199","","","  其他农业支出",{"v":1801.99,"d":"1,801.99"},{"v":1801.99,"d":"1,801.99"},"","","","",""]
["21302","","","林业",828.83,828.83,"","","","",""]
["2130204","","","  林业事业机构",109.01,109.01,"","","","",""]
["2130205","","","  森林培育",{"v":580,"d":"580.00"},{"v":580,"d":"580.00"},"","","","",""]
["2130206","","","  林业技术推广",{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},"","","","",""]
["2130207","","","  森林资源管理",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},"","","","",""]
["2130209","","","  森林生态效益补偿",8.54,8.54,"","","","",""]
["2130216","","","  林业检疫检测",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},"","","","",""]
["2130232","","","  成品油价格改革对林业的补贴",10.52,10.52,"","","","",""]
["2130234","","","  林业防灾减灾",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},"","","","",""]
["2130299","","","  其他林业支出",83.76,83.76,"","","","",""]
["21306","","","农业综合开发",149.79,149.79,"","","","",""]
["2130601","","","  机构运行",149.79,149.79,"","","","",""]
["21399","","","其他农林水支出",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},"","","","",""]
["2139901","","","  化解其他公益性乡村债务支出",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},"","","","",""]
["注：本表反映部门本年度取得的各项收入情况。\t\t\t\t\t\t\t\t\r\n","","","","","","","","","",""]

{"sheet":"4财政拨款收入支出决算表","index":2,"n_rows":36,"n_cols":6,"rows_kept":36,"merged":[[0,0,0,5],[35,0,35,5]],"flags":["formulas_cached_only"]}
["财政拨款收入支出决算表"]
[{"$nulls":5},"批复04表"]
["编制单位：陕西省西安市阎良区农林局（汇总）",null,"2016年",null,null,"金额单位：万元"]
["收     入","","支     出","","",""]
["项    目","决算数","项目","决算数","",""]
["","","","合计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["1、一般公共预算财政拨款",{"v":7125.57,"d":"7,125.57"},"  1、一般公共服务支出",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},""]
["2、政府性基金预算财政拨款","","  2、外交支出","","",""]
["3、国有资本经营预算收入","","  3、国防支出","","",""]
["","","  4、公共安全支出","","",""]
["","","  5、教育支出","","",""]
["","","  6、科学技术支出",{"v":420,"d":"420.00"},{"v":420,"d":"420.00"},""]
["","","  7、文化体育与传媒支出","","",""]
["","","  8、社会保障和就业支出","","",""]
["","","  9、医疗卫生与计划生育支出","","",""]
["","","  10、节能环保支出","","",""]
["","","  11、城乡社区支出","","",""]
["","","  12、农林水支出",{"v":8542.2,"d":"8,542.20"},{"v":8542.2,"d":"8,542.20"},""]
["","","  13、交通运输支出","","",""]
["","","  14、资源勘探信息等支出","","",""]
["","","  15、商业服务业等支出","","",""]
["","","  16、金融支出","","",""]
["","","  17、援助其他地区支出","","",""]
["","","  18、国土海洋气象等支出","","",""]
["","","  19、住房保障支出","","",""]
["","","  20、油物资储备支出","","",""]
["","","  21、其他支出","","",""]
["","","","","",""]
["","","","","",""]
["本年收入合计",{"v":7125.57,"d":"7,125.57"},"本年支出合计",{"v":8967.2,"d":"8,967.20"},{"v":8967.2,"d":"8,967.20"},""]
["年初财政拨款结转和结余",{"v":5010.95,"d":"5,010.95"},"年末财政拨款结转和结余",{"v":3169.32,"d":"3,169.32"},{"v":3169.32,"d":"3,169.32"},""]
["    一般公共预算财政拨款",{"v":5010.95,"d":"5,010.95"},"","","",""]
["    政府性基金预算财政拨款","","","","",""]
["","","","","",""]
["收入总计",{"v":12136.52,"d":"12,136.52"},"支出总计",{"v":12136.52,"d":"12,136.52"},{"v":12136.52,"d":"12,136.52"},""]
["注：本表反映部门本年度一般公共预算财政拨款和政府性基金预算财政拨款的总收支和年末结转结余情况。","","","","",""]

{"sheet":"3支出决算表","index":3,"n_rows":48,"n_cols":10,"rows_kept":48,"merged":[[0,0,0,9],[47,0,47,9]],"flags":["formulas_cached_only"]}
["支出决算表"]
[{"$nulls":9},"批复03表"]
["编制单位：陕西省西安市阎良区农林局（汇总）",{"$nulls":4},"2016年",{"$nulls":3},"金额单位：万元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["合计","","","合计",{"v":8967.2,"d":"8,967.20"},{"v":1376.37,"d":"1,376.37"},{"v":7590.83,"d":"7,590.83"},"","",""]
["201","","","一般公共服务支出",{"v":5,"d":"5.00"},"",{"v":5,"d":"5.00"},"","",""]
["20105","","","统计信息事务",{"v":5,"d":"5.00"},"",{"v":5,"d":"5.00"},"","",""]
["2010504","","","  信息事务",{"v":5,"d":"5.00"},"",{"v":5,"d":"5.00"},"","",""]
["206","","","科学技术支出",{"v":420,"d":"420.00"},"",{"v":420,"d":"420.00"},"","",""]
["20604","","","技术研究与开发",{"v":420,"d":"420.00"},"",{"v":420,"d":"420.00"},"","",""]
["2060403","","","  产业技术研究与开发",{"v":420,"d":"420.00"},"",{"v":420,"d":"420.00"},"","",""]
["213","","","农林水支出",{"v":8542.2,"d":"8,542.20"},{"v":1376.37,"d":"1,376.37"},{"v":7165.83,"d":"7,165.83"},"","",""]
["21301","","","农业",{"v":7569.04,"d":"7,569.04"},{"v":1117.57,"d":"1,117.57"},{"v":6451.47,"d":"6,451.47"},"","",""]
["2130101","","","  行政运行",164.85,164.85,"","","",""]
["2130104","","","  事业运行",952.72,952.72,"","","",""]
["2130106","","","  科技转化与推广服务",{"v":1871.17,"d":"1,871.17"},"",{"v":1871.17,"d":"1,871.17"},"","",""]
["2130108","","","  病虫害控制",185.06,"",185.06,"","",""]
["2130109","","","  农产品质量安全",{"v":44,"d":"44.00"},"",{"v":44,"d":"44.00"},"","",""]
["2130110","","","  执法监管",{"v":2,"d":"2.00"},"",{"v":2,"d":"2.00"},"","",""]
["2130111","","","  统计监测与信息服务",17.25,"",17.25,"","",""]
["2130112","","","  农业行业业务管理",{"v":152,"d":"152.00"},"",{"v":152,"d":"152.00"},"","",""]
["2130121","","","  农业结构调整补贴",{"v":2392.05,"d":"2,392.05"},"",{"v":2392.05,"d":"2,392.05"},"","",""]
["2130122","","","  农业生产支持补贴",706.84,"",706.84,"","",""]
["2130124","","","  农业组织化与产业化经营",{"v":348,"d":"348.00"},"",{"v":348,"d":"348.00"},"","",""]
["2130125","","","  农产品加工与促销",{"v":20,"d":"20.00"},"",{"v":20,"d":"20.00"},"","",""]
["2130126","","","  农村公益事业",{"v":52,"d":"52.00"},"",{"v":52,"d":"52.00"},"","",""]
["2130135","","","  农业资源保护修复与利用",{"v":17.3,"d":"17.30"},"",{"v":17.3,"d":"17.30"},"","",""]
["2130199","","","  其他农业支出",{"v":643.8,"d":"643.80"},"",{"v":643.8,"d":"643.80"},"","",""]
["21302","","","林业",780.37,109.01,671.36,"","",""]
["2130204","","","  林业事业机构",109.01,109.01,"","","",""]
["2130205","","","  森林培育",553.54,"",553.54,"","",""]
["2130206","","","  林业技术推广",{"v":5,"d":"5.00"},"",{"v":5,"d":"5.00"},"","",""]
["2130207","","","  森林资源管理",{"v":3,"d":"3.00"},"",{"v":3,"d":"3.00"},"","",""]
["2130209","","","  森林生态效益补偿",8.54,"",8.54,"","",""]
["2130216","","","  林业检疫检测",{"v":5,"d":"5.00"},"",{"v":5,"d":"5.00"},"","",""]
["2130232","","","  成品油价格改革对林业的补贴",10.52,"",10.52,"","",""]
["2130234","","","  林业防灾减灾",{"v":2,"d":"2.00"},"",{"v":2,"d":"2.00"},"","",""]
["2130299","","","  其他林业支出",83.76,"",83.76,"","",""]
["21306","","","农业综合开发",159.79,149.79,{"v":10,"d":"10.00"},"","",""]
["2130601","","","  机构运行",149.79,149.79,"","","",""]
["2130699","","","  其他农业综合开发支出",{"v":10,"d":"10.00"},"",{"v":10,"d":"10.00"},"","",""]
["21399","","","其他农林水支出",{"v":33,"d":"33.00"},"",{"v":33,"d":"33.00"},"","",""]
["2139901","","","  化解其他公益性乡村债务支出",{"v":3,"d":"3.00"},"",{"v":3,"d":"3.00"},"","",""]
["2139999","","","  其他农林水支出",{"v":30,"d":"30.00"},"",{"v":30,"d":"30.00"},"","",""]
["注：本表反映部门本年度各项支出情况。","","","","","","","","",""]

{"sheet":"5一般公共预算财政拨款支出决算表","index":4,"n_rows":48,"n_cols":10,"rows_kept":48,"merged":[[0,0,0,9],[47,0,47,9]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款支出决算表"]
[{"$nulls":9},"批复05表"]
["编制单位：陕西省西安市阎良区农林局（汇总）",{"$nulls":5},"2016年",null,null,"金额单位：万元"]
["项目","","","","本年支出合计","基本支出","","","项目支出","备注"]
["功能分类科目编码","","","科目名称","","小计","人员经费","公用经费","",""]
["","","","","","小计","人员经费","日常公用经费","小计","项目支出结余"]
["","","","","","","","","",""]
["合计","","","合计",{"v":8967.2,"d":"8,967.20"},{"v":1376.37,"d":"1,376.37"},{"v":1207.71,"d":"1,207.71"},168.66,{"v":7590.83,"d":"7,590.83"},""]
["201","","","一般公共服务支出",{"v":5,"d":"5.00"},"","","",{"v":5,"d":"5.00"},""]
["20105","","","统计信息事务",{"v":5,"d":"5.00"},"","","",{"v":5,"d":"5.00"},""]
["2010504","","","  信息事务",{"v":5,"d":"5.00"},"","","",{"v":5,"d":"5.00"},""]
["206","","","科学技术支出",{"v":420,"d":"420.00"},"","","",{"v":420,"d":"420.00"},""]
["20604","","","技术研究与开发",{"v":420,"d":"420.00"},"","","",{"v":420,"d":"420.00"},""]
["2060403","","","  产业技术研究与开发",{"v":420,"d":"420.00"},"","","",{"v":420,"d":"420.00"},""]
["213","","","农林水支出",{"v":8542.2,"d":"8,542.20"},{"v":1376.37,"d":"1,376.37"},{"v":1207.71,"d":"1,207.71"},168.66,{"v":7165.83,"d":"7,165.83"},""]
["21301","","","农业",{"v":7569.05,"d":"7,569.05"},{"v":1117.58,"d":"1,117.58"},991.83,125.75,{"v":6451.47,"d":"6,451.47"},""]
["2130101","","","  行政运行",164.85,164.85,129.89,34.96,"",""]
["2130104","","","  事业运行",952.73,952.73,861.94,90.79,"",""]
["2130106","","","  科技转化与推广服务",{"v":1871.17,"d":"1,871.17"},"","","",{"v":1871.17,"d":"1,871.17"},""]
["2130108","","","  病虫害控制",185.06,"","","",185.06,""]
["2130109","","","  农产品质量安全",{"v":44,"d":"44.00"},"","","",{"v":44,"d":"44.00"},""]
["2130110","","","  执法监管",{"v":2,"d":"2.00"},"","","",{"v":2,"d":"2.00"},""]
["2130111","","","  统计监测与信息服务",17.25,"","","",17.25,""]
["2130112","","","  农业行业业务管理",{"v":152,"d":"152.00"},"","","",{"v":152,"d":"152.00"},""]
["2130121","","","  农业结构调整补贴",{"v":2392.05,"d":"2,392.05"},"","","",{"v":2392.05,"d":"2,392.05"},""]
["2130122","","","  农业生产支持补贴",706.84,"","","",706.84,""]
["2130124","","","  农业组织化与产业化经营",{"v":348,"d":"348.00"},"","","",{"v":348,"d":"348.00"},""]
["2130125","","","  农产品加工与促销",{"v":20,"d":"20.00"},"","","",{"v":20,"d":"20.00"},""]
["2130126","","","  农村公益事业",{"v":52,"d":"52.00"},"","","",{"v":52,"d":"52.00"},""]
["2130135","","","  农业资源保护修复与利用",{"v":17.3,"d":"17.30"},"","","",{"v":17.3,"d":"17.30"},""]
["2130199","","","  其他农业支出",{"v":643.8,"d":"643.80"},"","","",{"v":643.8,"d":"643.80"},""]
["21302","","","林业",780.37,109.01,109.01,"",671.36,""]
["2130204","","","  林业事业机构",109.01,109.01,109.01,"","",""]
["2130205","","","  森林培育",553.54,"","","",553.54,""]
["2130206","","","  林业技术推广",{"v":5,"d":"5.00"},"","","",{"v":5,"d":"5.00"},""]
["2130207","","","  森林资源管理",{"v":3,"d":"3.00"},"","","",{"v":3,"d":"3.00"},""]
["2130209","","","  森林生态效益补偿",8.54,"","","",8.54,""]
["2130216","","","  林业检疫检测",{"v":5,"d":"5.00"},"","","",{"v":5,"d":"5.00"},""]
["2130232","","","  成品油价格改革对林业的补贴",10.52,"","","",10.52,""]
["2130234","","","  林业防灾减灾",{"v":2,"d":"2.00"},"","","",{"v":2,"d":"2.00"},""]
["2130299","","","  其他林业支出",83.76,"","","",83.76,""]
["21306","","","农业综合开发",159.78,149.78,106.87,42.91,{"v":10,"d":"10.00"},""]
["2130601","","","  机构运行",149.78,149.78,106.87,42.91,"",""]
["2130699","","","  其他农业综合开发支出",{"v":10,"d":"10.00"},"","","",{"v":10,"d":"10.00"},""]
["21399","","","其他农林水支出",{"v":33,"d":"33.00"},"","","",{"v":33,"d":"33.00"},""]
["2139901","","","  化解其他公益性乡村债务支出",{"v":3,"d":"3.00"},"","","",{"v":3,"d":"3.00"},""]
["2139999","","","  其他农林水支出",{"v":30,"d":"30.00"},"","","",{"v":30,"d":"30.00"},""]
["注：本表反映部门本年度一般公共预算财政拨款实际支出情况。","","","","","","","","",""]

{"sheet":"6一般公共预算财政拨款基本支出决算表","index":5,"n_rows":70,"n_cols":8,"rows_kept":70,"merged":[[0,0,0,7],[68,0,68,2],[69,0,69,7]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款基本支出决算表"]
[{"$nulls":7},"批复06表"]
["编制单位：陕西省西安市阎良区农林局（汇总）",{"$nulls":4},"2016年",null,"金额单位：万元"]
["项目","","","","本年支出合计","人员经费","公用经费","备注"]
["经济分类科目编码","","","科目名称","","","",""]
["","","","","小计","人员经费","日常公用经费","项目支出结余"]
["","","","","","","",""]
["合计","","","合计",{"v":1376.37,"d":"1,376.37"},{"v":1207.71,"d":"1,207.71"},168.66,""]
["301","","","工资福利支出",{"v":1063.38,"d":"1,063.38"},{"v":1063.38,"d":"1,063.38"},"",""]
["30101","","","基本工资",430.25,430.25,"",""]
["30101","","","  基本工资",430.25,430.25,"",""]
["30102","","","津贴补贴",360.68,360.68,"",""]
["30102","","","  津贴补贴",360.68,360.68,"",""]
["30103","","","奖金",43.73,43.73,"",""]
["30103","","","  奖金",43.73,43.73,"",""]
["30104","","","其他社会保障缴费",{"v":56.9,"d":"56.90"},{"v":56.9,"d":"56.90"},"",""]
["30104","","","  其他社会保障缴费",{"v":56.9,"d":"56.90"},{"v":56.9,"d":"56.90"},"",""]
["30107","","","绩效工资",171.82,171.82,"",""]
["30107","","","  绩效工资",171.82,171.82,"",""]
["302","","","商品和服务支出",168.66,"",168.66,""]
["30201","","","办公费",58.91,"",58.91,""]
["30201","","","  办公费",58.91,"",58.91,""]
["30202","","","印刷费",{"v":8.2,"d":"8.20"},"",{"v":8.2,"d":"8.20"},""]
["30202","","","  印刷费",{"v":8.2,"d":"8.20"},"",{"v":8.2,"d":"8.20"},""]
["30204","","","手续费",0.17,"",0.17,""]
["30204","","","  手续费",0.17,"",0.17,""]
["30205","","","水费",4.28,"",4.28,""]
["30205","","","  水费",4.28,"",4.28,""]
["30206","","","电费",13.81,"",13.81,""]
["30206","","","  电费",13.81,"",13.81,""]
["30207","","","邮电费",4.69,"",4.69,""]
["30207","","","  邮电费",4.69,"",4.69,""]
["30209","","","物业管理费",2.64,"",2.64,""]
["30209","","","  物业管理费",2.64,"",2.64,""]
["30211","","","差旅费",17.71,"",17.71,""]
["30211","","","  差旅费",17.71,"",17.71,""]
["30213","","","维修（护）费",0.17,"",0.17,""]
["30213","","","  维修（护）费",0.17,"",0.17,""]
["30214","","","租赁费",1.36,"",1.36,""]
["30214","","","  租赁费",1.36,"",1.36,""]
["30215","","","会议费",0.36,"",0.36,""]
["30215","","","  会议费",0.36,"",0.36,""]
["30216","","","培训费",1.79,"",1.79,""]
["30216","","","  培训费",1.79,"",1.79,""]
["30217","","","公务接待费",10.18,"",10.18,""]
["30217","","","  公务接待费",10.18,"",10.18,""]
["30226","","","劳务费",10.79,"",10.79,""]
["30226","","","  劳务费",10.79,"",10.79,""]
["30227","","","委托业务费",0.87,"",0.87,""]
["30227","","","  委托业务费",0.87,"",0.87,""]
["30228","","","工会经费",4.41,"",4.41,""]
["30228","","","  工会经费",4.41,"",4.41,""]
["30229","","","福利费",0.36,"",0.36,""]
["30229","","","  福利费",0.36,"",0.36,""]
["30231","","","公务用车运行维护费",8.83,"",8.83,""]
["30231","","","  公务用车运行维护费",8.83,"",8.83,""]
["30239","","","其他交通费用",19.13,"",19.13,""]
["30239","","","  其他交通费用",19.13,"",19.13,""]
["303","","","对个人和家庭的补助",144.33,144.33,"",""]
["30304","","","抚恤金",{"v":9.2,"d":"9.20"},{"v":9.2,"d":"9.20"},"",""]
["30304","","","  抚恤金",{"v":9.2,"d":"9.20"},{"v":9.2,"d":"9.20"},"",""]
["30305","","","生活补助",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},"",""]
["30305","","","  生活补助",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},"",""]
["30311","","","住房公积金",125.78,125.78,"",""]
["30311","","","  住房公积金",125.78,125.78,"",""]
["30314","","","采暖补贴",6.34,6.34,"",""]
["30314","","","  采暖补贴",6.34,6.34,"",""]
["30399","","","其他对个人和家庭的补助支出",0.01,0.01,"",""]
["30399","","","  其他对个人和家庭的补助支出",0.01,0.01,"",""]
["注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。\t\t\t\t\t\r\n","","","","","","",""]

{"sheet":"7一般公共预算财政拨款三公经费支出决算表","index":6,"n_rows":9,"n_cols":6,"rows_kept":9,"merged":[[8,0,8,5]],"flags":["formulas_cached_only"]}
[null,null,"一般公共预算财政拨款“三公”经费支出决算表"]
[{"$nulls":5},"批复07表"]
["编制单位：陕西省西安市阎良区农林局（汇总）",null,"2016年",null,null,"金额单位：万元"]
["一般公共预算财政拨款安排的“三公”经费","","","","",""]
["小计","因公出国（境）费用","公务接待费","公务用车购置及运行维护费","",""]
["","","","小计","公务用车购置费","公务用车运行维护费"]
["1","2","3","4","5","6"]
[19.01,"",10.18,8.83,"",8.83]
["注：本表反映部门本年度一般公共预算财政拨款“三公”经费的实际支出。","","","","",""]

{"sheet":"8政府性基金预算财政拨款支出决算表","index":7,"n_rows":15,"n_cols":10,"rows_kept":15,"merged":[[14,0,14,9]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":9},"批复08表"]
["编制单位：陕西省西安市阎良区农林局（汇总）",{"$nulls":4},"2016年",{"$nulls":3},"金额单位：万元"]
["项目","","","","年初结转和结余","本年收入","本年支出","","","年末结转和结余"]
["功能分类科目编码","","","科目名称","","","小计","基本支出","项目支出",""]
["","","","","","","","小计","小计","项目支出结余"]
["","","","","","","","","",""]
["合计","","","合计","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["注：本表反映部门本年度政府性基金预算财政拨款收入支出及结转和结余情况","","","","","","","","",""]

{"sheet":"9政府采购决算表","index":8,"n_rows":10,"n_cols":5,"rows_kept":10,"merged":[[5,0,5,1]],"flags":["formulas_cached_only"]}
[null,null,"政府采购决算表"]
[{"$nulls":4},"批复09表"]
["编制单位：陕西省西安市阎良区农林局（汇总）",null,"2016年",null,"金额单位：万元"]
["项目","行次","采购金额（决算数）","",""]
["","","总计","财政性资金","其他资金"]
["栏次","","1","2","3"]
["合      计","1",237.35,237.35,""]
["货物","2",237.35,237.35,""]
["工程","3","","",""]
["服务","4","","",""]