{"text_format":"3","workbook":"xls","n_sheets":14,"sheets":["封面","目录","收支总表1","收入总表2","支出总表3","财政拨款收支总表4","一般公共预算支出5（按功能科目分）","一般公共预算支出6（按经济科目分）","专项项目预算支出表7（按功能科目分）","专项项目预算支出表8（按经济科目分）","政府性基金支出9（按功能科目分）","政府性基金支出10（按经济科目分）","“三公”经费及会议费、培训费支出表13","政府采购表14"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":6,"n_cols":1,"rows_kept":6,"flags":["formulas_cached_only"]}
["附件2"]
["2018年部门综合预算公开报表"]
[]
["                            部门名称：西安市阎良区教育局"]
["                            保密审查情况：同意"]
["                            部门主要负责人审签情况："]

{"sheet":"目录","index":1,"n_rows":15,"n_cols":12,"rows_kept":15,"merged":[[0,0,0,11],[3,1,3,9],[4,1,4,9],[5,1,5,9],[6,1,6,9],[7,1,7,9],[8,1,8,9],[9,1,9,9],[10,1,10,9],[11,1,11,9],[12,1,12,9],[13,1,13,9],[14,1,14,9],[15,1,15,9]],"flags":["formulas_cached_only"]}
["目  录"]
[]
[]
["表1","2018年部门预算收支总表",{"$nulls":8},"是否空表","公开空表理由"]
["表2","2018年部门预算收入总表"]
["表3","2018年部门预算支出总表"]
["表4","2018年部门预算财政拨款收支总表"]
["表5","2018年一般公共预算支出表（按功能科目分）"]
["表6","2018年一般公共预算支出表（按经济科目分）"]
["表7","2018年专项项目预算支出表（按功能科目分）"]
["表8","2018年专项项目预算支出表（按经济科目分）"]
["表9","2018年部门预算政府性基金支出表（按功能科目分）",{"$nulls":8},"空表","无基金支出"]
["表12","2018年部门预算政府性基金支出表（按经济科目分）",{"$nulls":8},"空表","无基金支出"]
["表13","2018年“三公”经费及会议费、培训费支出表"]
["表14","2018年政府采购（资产配置、购买服务）预算表"]

{"sheet":"收支总表1","index":2,"n_rows":32,"n_cols":6,"rows_kept":32,"merged":[[1,0,2,5]],"flags":["formulas_cached_only"]}
["表1："]
["阎良区教育局2018年部门预算收支总表"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["收                              入",null,"支                             出"]
["项目","2018年预算","功能分类","2018年预算","经济分类","2018年预算"]
["一、公共预算收入",{"v":212580667.2,"d":"212,580,667.20"},"一、一般公共服务",{"v":0,"d":"0.00"},"一、工资福利支出",{"v":198973203,"d":"198,973,203.00"}]
["二、社会保险基金收入",{"v":0,"d":"0.00"},"二、外交",{"v":0,"d":"0.00"},"二、商品和服务支出",{"v":11680062.2,"d":"11,680,062.20"}]
["三、非税收入",{"v":18745600,"d":"18,745,600.00"},"三、国防",{"v":0,"d":"0.00"},"三、对个人和家庭的补助",{"v":2152602,"d":"2,152,602.00"}]
["政府性基金收入",{"v":0,"d":"0.00"},"四、公共安全",{"v":0,"d":"0.00"},"四、对企事业单位的补助",{"v":0,"d":"0.00"}]
["专项收入",{"v":18000000,"d":"18,000,000.00"},"五、教育",{"v":231326267.2,"d":"231,326,267.20"},"五、转移性支出",{"v":0,"d":"0.00"}]
["彩票资金收入",{"v":0,"d":"0.00"},"六、科学技术",{"v":0,"d":"0.00"},"六、赠与"]
["行政事业性收费收入",{"v":745600,"d":"745,600.00"},"七、文化体育与传媒",{"v":0,"d":"0.00"},"七、债务利息支出",{"v":0,"d":"0.00"}]
["行政性收费",{"v":745600,"d":"745,600.00"},"八、社会保障和就业",{"v":0,"d":"0.00"},"八、债务还本支出",{"v":0,"d":"0.00"}]
["事业性收费",{"v":0,"d":"0.00"},"九、社会保险基金支出",{"v":0,"d":"0.00"},"九、其他资本性支出",{"v":15850000,"d":"15,850,000.00"}]
["罚没收入",{"v":0,"d":"0.00"},"十、医疗卫生",{"v":0,"d":"0.00"},"十、基本建设支出",{"v":1000000,"d":"1,000,000.00"}]
["国有资本经营收入",{"v":0,"d":"0.00"},"十一、节能环保",{"v":0,"d":"0.00"},"十一、贷款转贷及产权参股"]
["国有资源（资产）有偿使用收入",{"v":0,"d":"0.00"},"十二、城乡社区事务",{"v":0,"d":"0.00"},"十二、其他支出",{"v":1670400,"d":"1,670,400.00"}]
["其他收入",{"v":0,"d":"0.00"},"十三、农林水事务",{"v":0,"d":"0.00"}]
["四、转移性收入",{"v":0,"d":"0.00"},"十四、交通运输",{"v":0,"d":"0.00"}]
["五、贷款转贷回收本金和产权出让收入",{"v":0,"d":"0.00"},"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"}]
["六、债务收入",{"v":0,"d":"0.00"},"十六、商业服务业等事务",{"v":0,"d":"0.00"}]
["七、上年结余结转",{"v":0,"d":"0.00"},"十七、金融监管等事务支出",{"v":0,"d":"0.00"}]
[null,null,"十八、地震灾后恢复重建支出"]
[null,null,"十九、国土资源气象等事务",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"二十二、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十三、国债还本付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、转移性支出",{"v":0,"d":"0.00"}]
["收入总计",{"v":231326267.2,"d":"231,326,267.20"},"功能分类支出合计",{"v":231326267.2,"d":"231,326,267.20"},"经济分类支出总计",{"v":231326267.2,"d":"231,326,267.20"}]

{"sheet":"收入总表2","index":3,"n_rows":51,"n_cols":11,"rows_kept":51,"merged":[[1,0,3,10],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,5,5],[5,6,5,9],[5,10,6,10]],"flags":["formulas_cached_only"]}
["表2："]
["阎良区教育局2018年部门预算收入总表",null,"单位"]
[]
[]
[{"$nulls":10},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"非税收入",{"$nulls":3},"其他收入"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","专项收入","国库管理收费","罚没收入"]
["**","**",1,2,3,4,5,6,7,8,9]
["合计",null,{"v":231326267.20000002,"d":"231,326,267.20"},{"v":212580667.20000002,"d":"212,580,667.20"},{"v":212580667.20000002,"d":"212,580,667.20"},{"v":0,"d":"0.00"},{"v":18745600,"d":"18,745,600.00"},{"v":18000000,"d":"18,000,000.00"},{"v":745600,"d":"745,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036","区教育局",{"v":231326267.20000002,"d":"231,326,267.20"},{"v":212580667.20000002,"d":"212,580,667.20"},{"v":212580667.20000002,"d":"212,580,667.20"},{"v":0,"d":"0.00"},{"v":18745600,"d":"18,745,600.00"},{"v":18000000,"d":"18,000,000.00"},{"v":745600,"d":"745,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036001","区教育局本级",{"v":33605217.7,"d":"33,605,217.70"},{"v":16605217.7,"d":"16,605,217.70"},{"v":16605217.7,"d":"16,605,217.70"},{"v":0,"d":"0.00"},{"v":17000000,"d":"17,000,000.00"},{"v":17000000,"d":"17,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036002","区教研室",{"v":3246846,"d":"3,246,846.00"},{"v":3246846,"d":"3,246,846.00"},{"v":3246846,"d":"3,246,846.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036003","区招生办",{"v":339675.5,"d":"339,675.50"},{"v":339675.5,"d":"339,675.50"},{"v":339675.5,"d":"339,675.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036004","区勤俭办",{"v":426170,"d":"426,170.00"},{"v":426170,"d":"426,170.00"},{"v":426170,"d":"426,170.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036005","区督导室",{"v":549260,"d":"549,260.00"},{"v":549260,"d":"549,260.00"},{"v":549260,"d":"549,260.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036006","区中小学卫生保健所",{"v":635980,"d":"635,980.00"},{"v":635980,"d":"635,980.00"},{"v":635980,"d":"635,980.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036007","区青少年活动中心",{"v":853558,"d":"853,558.00"},{"v":853558,"d":"853,558.00"},{"v":853558,"d":"853,558.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036008","区幼儿园",{"v":2941198,"d":"2,941,198.00"},{"v":2941198,"d":"2,941,198.00"},{"v":2941198,"d":"2,941,198.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036009","阎良一小",{"v":4847000.2,"d":"4,847,000.20"},{"v":4847000.2,"d":"4,847,000.20"},{"v":4847000.2,"d":"4,847,000.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036010","阎良二小",{"v":3065438,"d":"3,065,438.00"},{"v":3065438,"d":"3,065,438.00"},{"v":3065438,"d":"3,065,438.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036011","西飞一小",{"v":7682070,"d":"7,682,070.00"},{"v":7486470,"d":"7,486,470.00"},{"v":7486470,"d":"7,486,470.00"},{"v":0,"d":"0.00"},{"v":195600,"d":"195,600.00"},{"v":0,"d":"0.00"},{"v":195600,"d":"195,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036012","西飞二小",{"v":6284892,"d":"6,284,892.00"},{"v":6284892,"d":"6,284,892.00"},{"v":6284892,"d":"6,284,892.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036013","西飞四小",{"v":10022114,"d":"10,022,114.00"},{"v":10022114,"d":"10,022,114.00"},{"v":10022114,"d":"10,022,114.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036016","区凤凰路中心小学",{"v":3060655,"d":"3,060,655.00"},{"v":3060655,"d":"3,060,655.00"},{"v":3060655,"d":"3,060,655.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036017","区新华路中心小学",{"v":2602250,"d":"2,602,250.00"},{"v":2602250,"d":"2,602,250.00"},{"v":2602250,"d":"2,602,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036018","区振兴中心小学",{"v":6116796,"d":"6,116,796.00"},{"v":6116796,"d":"6,116,796.00"},{"v":6116796,"d":"6,116,796.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036019","区北屯中心小学",{"v":5006518,"d":"5,006,518.00"},{"v":5006518,"d":"5,006,518.00"},{"v":5006518,"d":"5,006,518.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036020","区新兴中心小学",{"v":5489538,"d":"5,489,538.00"},{"v":5489538,"d":"5,489,538.00"},{"v":5489538,"d":"5,489,538.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036021","区武屯中心小学",{"v":8023044.4,"d":"8,023,044.40"},{"v":8023044.4,"d":"8,023,044.40"},{"v":8023044.4,"d":"8,023,044.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036022","区关山中心小学",{"v":13721934,"d":"13,721,934.00"},{"v":13721934,"d":"13,721,934.00"},{"v":13721934,"d":"13,721,934.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036023","区第一中学",{"v":3553418,"d":"3,553,418.00"},{"v":3553418,"d":"3,553,418.00"},{"v":3553418,"d":"3,553,418.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036024","区西飞二中",{"v":12779446.4,"d":"12,779,446.40"},{"v":12779446.4,"d":"12,779,446.40"},{"v":12779446.4,"d":"12,779,446.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036025","区振兴初级中学",{"v":5152046,"d":"5,152,046.00"},{"v":5152046,"d":"5,152,046.00"},{"v":5152046,"d":"5,152,046.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036026","区武屯初级中学",{"v":9065246,"d":"9,065,246.00"},{"v":9065246,"d":"9,065,246.00"},{"v":9065246,"d":"9,065,246.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036027","区北屯初级中学",{"v":4659779,"d":"4,659,779.00"},{"v":4659779,"d":"4,659,779.00"},{"v":4659779,"d":"4,659,779.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036029","区关山初级中学",{"v":7171549,"d":"7,171,549.00"},{"v":7171549,"d":"7,171,549.00"},{"v":7171549,"d":"7,171,549.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036030","区康桥初级中学",{"v":4861670,"d":"4,861,670.00"},{"v":4861670,"d":"4,861,670.00"},{"v":4861670,"d":"4,861,670.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036031","区第二中学",{"v":1272854,"d":"1,272,854.00"},{"v":812854,"d":"812,854.00"},{"v":812854,"d":"812,854.00"},{"v":0,"d":"0.00"},{"v":460000,"d":"460,000.00"},{"v":0,"d":"0.00"},{"v":460000,"d":"460,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036032","区630中学",{"v":7201970,"d":"7,201,970.00"},{"v":7201970,"d":"7,201,970.00"},{"v":7201970,"d":"7,201,970.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036033","区西飞一中",{"v":22794020.4,"d":"22,794,020.40"},{"v":21794020.4,"d":"21,794,020.40"},{"v":21794020.4,"d":"21,794,020.40"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036034","区关山中学",{"v":14615523.6,"d":"14,615,523.60"},{"v":14615523.6,"d":"14,615,523.60"},{"v":14615523.6,"d":"14,615,523.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036035","区武屯中学",{"v":10800232,"d":"10,800,232.00"},{"v":10800232,"d":"10,800,232.00"},{"v":10800232,"d":"10,800,232.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036036","区职业中学",{"v":5754372,"d":"5,754,372.00"},{"v":5664372,"d":"5,664,372.00"},{"v":5664372,"d":"5,664,372.00"},{"v":0,"d":"0.00"},{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"},{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036037","西安市第六保育院",{"v":1264142,"d":"1,264,142.00"},{"v":1264142,"d":"1,264,142.00"},{"v":1264142,"d":"1,264,142.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036038","康桥幼儿园",{"v":788950,"d":"788,950.00"},{"v":788950,"d":"788,950.00"},{"v":788950,"d":"788,950.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036039","区关山中心幼儿园",{"v":224648,"d":"224,648.00"},{"v":224648,"d":"224,648.00"},{"v":224648,"d":"224,648.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036040","区振兴中心幼儿园",{"v":165930,"d":"165,930.00"},{"v":165930,"d":"165,930.00"},{"v":165930,"d":"165,930.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036041","区凤凰幼儿园",{"v":165930,"d":"165,930.00"},{"v":165930,"d":"165,930.00"},{"v":165930,"d":"165,930.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036042","区北屯幼儿园",{"v":171042,"d":"171,042.00"},{"v":171042,"d":"171,042.00"},{"v":171042,"d":"171,042.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036043","区武屯幼儿园",{"v":236064,"d":"236,064.00"},{"v":236064,"d":"236,064.00"},{"v":236064,"d":"236,064.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036044","区迎宾小学",{"v":107280,"d":"107,280.00"},{"v":107280,"d":"107,280.00"},{"v":107280,"d":"107,280.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出总表3","index":4,"n_rows":51,"n_cols":11,"rows_kept":51,"merged":[[1,0,3,10],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,5,5],[5,6,5,9],[5,10,6,10]],"flags":["formulas_cached_only"]}
["表3："]
["阎良区教育局2018年部门预算支出总表"]
[null,null,"单位"]
[]
[{"$nulls":10},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"非税收入",{"$nulls":3},"其他收入"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","专项收入","国库管理收费","罚没收入"]
["**","**",1,2,3,4,5,6,7,8,9]
["合计",null,{"v":231326267.20000002,"d":"231,326,267.20"},{"v":212580667.20000002,"d":"212,580,667.20"},{"v":212580667.20000002,"d":"212,580,667.20"},{"v":0,"d":"0.00"},{"v":18745600,"d":"18,745,600.00"},{"v":18000000,"d":"18,000,000.00"},{"v":745600,"d":"745,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036","区教育局",{"v":231326267.20000002,"d":"231,326,267.20"},{"v":212580667.20000002,"d":"212,580,667.20"},{"v":212580667.20000002,"d":"212,580,667.20"},{"v":0,"d":"0.00"},{"v":18745600,"d":"18,745,600.00"},{"v":18000000,"d":"18,000,000.00"},{"v":745600,"d":"745,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036001","区教育局本级",{"v":33605217.7,"d":"33,605,217.70"},{"v":16605217.7,"d":"16,605,217.70"},{"v":16605217.7,"d":"16,605,217.70"},{"v":0,"d":"0.00"},{"v":17000000,"d":"17,000,000.00"},{"v":17000000,"d":"17,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036002","区教研室",{"v":3246846,"d":"3,246,846.00"},{"v":3246846,"d":"3,246,846.00"},{"v":3246846,"d":"3,246,846.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036003","区招生办",{"v":339675.5,"d":"339,675.50"},{"v":339675.5,"d":"339,675.50"},{"v":339675.5,"d":"339,675.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036004","区勤俭办",{"v":426170,"d":"426,170.00"},{"v":426170,"d":"426,170.00"},{"v":426170,"d":"426,170.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036005","区督导室",{"v":549260,"d":"549,260.00"},{"v":549260,"d":"549,260.00"},{"v":549260,"d":"549,260.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036006","区中小学卫生保健所",{"v":635980,"d":"635,980.00"},{"v":635980,"d":"635,980.00"},{"v":635980,"d":"635,980.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036007","区青少年活动中心",{"v":853558,"d":"853,558.00"},{"v":853558,"d":"853,558.00"},{"v":853558,"d":"853,558.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036008","区幼儿园",{"v":2941198,"d":"2,941,198.00"},{"v":2941198,"d":"2,941,198.00"},{"v":2941198,"d":"2,941,198.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036009","阎良一小",{"v":4847000.2,"d":"4,847,000.20"},{"v":4847000.2,"d":"4,847,000.20"},{"v":4847000.2,"d":"4,847,000.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036010","阎良二小",{"v":3065438,"d":"3,065,438.00"},{"v":3065438,"d":"3,065,438.00"},{"v":3065438,"d":"3,065,438.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036011","西飞一小",{"v":7682070,"d":"7,682,070.00"},{"v":7486470,"d":"7,486,470.00"},{"v":7486470,"d":"7,486,470.00"},{"v":0,"d":"0.00"},{"v":195600,"d":"195,600.00"},{"v":0,"d":"0.00"},{"v":195600,"d":"195,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036012","西飞二小",{"v":6284892,"d":"6,284,892.00"},{"v":6284892,"d":"6,284,892.00"},{"v":6284892,"d":"6,284,892.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036013","西飞四小",{"v":10022114,"d":"10,022,114.00"},{"v":10022114,"d":"10,022,114.00"},{"v":10022114,"d":"10,022,114.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036016","区凤凰路中心小学",{"v":3060655,"d":"3,060,655.00"},{"v":3060655,"d":"3,060,655.00"},{"v":3060655,"d":"3,060,655.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036017","区新华路中心小学",{"v":2602250,"d":"2,602,250.00"},{"v":2602250,"d":"2,602,250.00"},{"v":2602250,"d":"2,602,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036018","区振兴中心小学",{"v":6116796,"d":"6,116,796.00"},{"v":6116796,"d":"6,116,796.00"},{"v":6116796,"d":"6,116,796.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036019","区北屯中心小学",{"v":5006518,"d":"5,006,518.00"},{"v":5006518,"d":"5,006,518.00"},{"v":5006518,"d":"5,006,518.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036020","区新兴中心小学",{"v":5489538,"d":"5,489,538.00"},{"v":5489538,"d":"5,489,538.00"},{"v":5489538,"d":"5,489,538.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036021","区武屯中心小学",{"v":8023044.4,"d":"8,023,044.40"},{"v":8023044.4,"d":"8,023,044.40"},{"v":8023044.4,"d":"8,023,044.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036022","区关山中心小学",{"v":13721934,"d":"13,721,934.00"},{"v":13721934,"d":"13,721,934.00"},{"v":13721934,"d":"13,721,934.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036023","区第一中学",{"v":3553418,"d":"3,553,418.00"},{"v":3553418,"d":"3,553,418.00"},{"v":3553418,"d":"3,553,418.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036024","区西飞二中",{"v":12779446.4,"d":"12,779,446.40"},{"v":12779446.4,"d":"12,779,446.40"},{"v":12779446.4,"d":"12,779,446.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036025","区振兴初级中学",{"v":5152046,"d":"5,152,046.00"},{"v":5152046,"d":"5,152,046.00"},{"v":5152046,"d":"5,152,046.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036026","区武屯初级中学",{"v":9065246,"d":"9,065,246.00"},{"v":9065246,"d":"9,065,246.00"},{"v":9065246,"d":"9,065,246.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036027","区北屯初级中学",{"v":4659779,"d":"4,659,779.00"},{"v":4659779,"d":"4,659,779.00"},{"v":4659779,"d":"4,659,779.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036029","区关山初级中学",{"v":7171549,"d":"7,171,549.00"},{"v":7171549,"d":"7,171,549.00"},{"v":7171549,"d":"7,171,549.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036030","区康桥初级中学",{"v":4861670,"d":"4,861,670.00"},{"v":4861670,"d":"4,861,670.00"},{"v":4861670,"d":"4,861,670.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036031","区第二中学",{"v":1272854,"d":"1,272,854.00"},{"v":812854,"d":"812,854.00"},{"v":812854,"d":"812,854.00"},{"v":0,"d":"0.00"},{"v":460000,"d":"460,000.00"},{"v":0,"d":"0.00"},{"v":460000,"d":"460,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036032","区630中学",{"v":7201970,"d":"7,201,970.00"},{"v":7201970,"d":"7,201,970.00"},{"v":7201970,"d":"7,201,970.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036033","区西飞一中",{"v":22794020.4,"d":"22,794,020.40"},{"v":21794020.4,"d":"21,794,020.40"},{"v":21794020.4,"d":"21,794,020.40"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036034","区关山中学",{"v":14615523.6,"d":"14,615,523.60"},{"v":14615523.6,"d":"14,615,523.60"},{"v":14615523.6,"d":"14,615,523.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036035","区武屯中学",{"v":10800232,"d":"10,800,232.00"},{"v":10800232,"d":"10,800,232.00"},{"v":10800232,"d":"10,800,232.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036036","区职业中学",{"v":5754372,"d":"5,754,372.00"},{"v":5664372,"d":"5,664,372.00"},{"v":5664372,"d":"5,664,372.00"},{"v":0,"d":"0.00"},{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"},{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036037","西安市第六保育院",{"v":1264142,"d":"1,264,142.00"},{"v":1264142,"d":"1,264,142.00"},{"v":1264142,"d":"1,264,142.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036038","康桥幼儿园",{"v":788950,"d":"788,950.00"},{"v":788950,"d":"788,950.00"},{"v":788950,"d":"788,950.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036039","区关山中心幼儿园",{"v":224648,"d":"224,648.00"},{"v":224648,"d":"224,648.00"},{"v":224648,"d":"224,648.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036040","区振兴中心幼儿园",{"v":165930,"d":"165,930.00"},{"v":165930,"d":"165,930.00"},{"v":165930,"d":"165,930.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036041","区凤凰幼儿园",{"v":165930,"d":"165,930.00"},{"v":165930,"d":"165,930.00"},{"v":165930,"d":"165,930.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036042","区北屯幼儿园",{"v":171042,"d":"171,042.00"},{"v":171042,"d":"171,042.00"},{"v":171042,"d":"171,042.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036043","区武屯幼儿园",{"v":236064,"d":"236,064.00"},{"v":236064,"d":"236,064.00"},{"v":236064,"d":"236,064.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["036044","区迎宾小学",{"v":107280,"d":"107,280.00"},{"v":107280,"d":"107,280.00"},{"v":107280,"d":"107,280.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"财政拨款收支总表4","index":5,"n_rows":32,"n_cols":6,"rows_kept":32,"merged":[[1,0,2,5]],"flags":["formulas_cached_only"]}
["表4："]
["阎良区教育局2018年部门预算拨款收支总表"]
[]
[{"$nulls":5},"单位：元"]
["收入",null,"支出"]
["项目","2018年预算","功能分类","2018年预算","经济分类","2018年预算"]
["一、财政拨款",{"v":231326267.2,"d":"231,326,267.20"},"一、一般公共服务",{"v":0,"d":"0.00"},"一、工资福利支出",{"v":198973203,"d":"198,973,203.00"}]
["  1、一般公共预算拨款",{"v":231326267.2,"d":"231,326,267.20"},"二、外交",{"v":0,"d":"0.00"},"二、商品和服务支出",{"v":11680062.2,"d":"11,680,062.20"}]
["     其中：专项资金列入部门预算的项目",{"v":18745600,"d":"18,745,600.00"},"三、国防",{"v":0,"d":"0.00"},"三、对个人和家庭的补助",{"v":2152602,"d":"2,152,602.00"}]
["  2、政府性基金拨款",{"v":0,"d":"0.00"},"四、公共安全",{"v":0,"d":"0.00"},"四、对企事业单位的补助",{"v":0,"d":"0.00"}]
["  3、国有资本经营预算收入",{"v":0,"d":"0.00"},"五、教育",{"v":231326267.2,"d":"231,326,267.20"},"五、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"六、科学技术",{"v":0,"d":"0.00"},"六、赠与",{"v":0,"d":"0.00"}]
[null,null,"七、文化体育与传媒",{"v":0,"d":"0.00"},"七、债务利息支出",{"v":0,"d":"0.00"}]
[null,null,"八、社会保障和就业",{"v":0,"d":"0.00"},"八、债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"九、社会保险基金支出",{"v":0,"d":"0.00"},"九、其他资本性支出",{"v":15850000,"d":"15,850,000.00"}]
[null,null,"十、医疗卫生",{"v":0,"d":"0.00"},"十、基本建设支出",{"v":1000000,"d":"1,000,000.00"}]
[null,null,"十一、节能环保",{"v":0,"d":"0.00"},"十一、贷款转贷及产权参股"]
[null,null,"十二、城乡社区事务",{"v":0,"d":"0.00"},"十二、其他支出",{"v":1670400,"d":"1,670,400.00"}]
[null,null,"十三、农林水事务",{"v":0,"d":"0.00"}]
[null,null,"十四、交通运输",{"v":0,"d":"0.00"}]
[null,null,"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"}]
[null,null,"十六、商业服务业等事务",{"v":0,"d":"0.00"}]
[null,null,"十七、金融监管等事务支出",{"v":0,"d":"0.00"}]
[null,null,"十八、地震灾后恢复重建支出"]
[null,null,"十九、国土资源气象等事务",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"二十二、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十三、国债还本付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、转移性支出",{"v":0,"d":"0.00"}]
["收入总计",{"v":231326267.2,"d":"231,326,267.20"},"功能分类支出合计",{"v":231326267.2,"d":"231,326,267.20"},"经济分类支出总计",{"v":231326267.2,"d":"231,326,267.20"}]

{"sheet":"一般公共预算支出5（按功能科目分）","index":6,"n_rows":320,"n_cols":6,"rows_kept":320,"merged":[[1,0,2,5]],"flags":["formulas_cached_only"]}
["表5："]
["阎良区教育局2018年一般公共预算支出表（按功能科目分）"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
[null,"合计",{"v":203096267.2,"d":"203,096,267.20"},{"v":195772467.2,"d":"195,772,467.20"},{"v":7323800,"d":"7,323,800.00"}]
["036001","区教育局本级",{"v":5375217.7,"d":"5,375,217.70"},{"v":1905217.7,"d":"1,905,217.70"},{"v":3470000,"d":"3,470,000.00"}]
["205","教育支出",{"v":5375217.7,"d":"5,375,217.70"},{"v":1905217.7,"d":"1,905,217.70"},{"v":3470000,"d":"3,470,000.00"}]
["20501","教育管理事务",{"v":3505217.7,"d":"3,505,217.70"},{"v":1905217.7,"d":"1,905,217.70"},{"v":1600000,"d":"1,600,000.00"}]
["2050101","行政运行（教育管理事务）",{"v":1905217.7,"d":"1,905,217.70"},{"v":1905217.7,"d":"1,905,217.70"},{"v":0,"d":"0.00"}]
[null,"三公经费",{"v":4560,"d":"4,560.00"},{"v":4560,"d":"4,560.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":809495.5,"d":"809,495.50"},{"v":809495.5,"d":"809,495.50"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":1091162.2,"d":"1,091,162.20"},{"v":1091162.2,"d":"1,091,162.20"},{"v":0,"d":"0.00"}]
["2050102","一般行政管理事务（教育管理事务）",{"v":1600000,"d":"1,600,000.00"},{"v":0,"d":"0.00"},{"v":1600000,"d":"1,600,000.00"}]
[null,"业务费",{"v":1600000,"d":"1,600,000.00"},{"v":0,"d":"0.00"},{"v":1600000,"d":"1,600,000.00"}]
["20502","普通教育",{"v":1870000,"d":"1,870,000.00"},{"v":0,"d":"0.00"},{"v":1870000,"d":"1,870,000.00"}]
["2050299","其他普通教育支出",{"v":1870000,"d":"1,870,000.00"},{"v":0,"d":"0.00"},{"v":1870000,"d":"1,870,000.00"}]
[null,"教育管办评分离经费",{"v":1670000,"d":"1,670,000.00"},{"v":0,"d":"0.00"},{"v":1670000,"d":"1,670,000.00"}]
[null,"信息网络维护",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
["036002","区教研室",{"v":3246846,"d":"3,246,846.00"},{"v":3176846,"d":"3,176,846.00"},{"v":70000,"d":"70,000.00"}]
["205","教育支出",{"v":3246846,"d":"3,246,846.00"},{"v":3176846,"d":"3,176,846.00"},{"v":70000,"d":"70,000.00"}]
["20501","教育管理事务",{"v":3246846,"d":"3,246,846.00"},{"v":3176846,"d":"3,176,846.00"},{"v":70000,"d":"70,000.00"}]
["2050199","其他教育管理事务支出",{"v":3246846,"d":"3,246,846.00"},{"v":3176846,"d":"3,176,846.00"},{"v":70000,"d":"70,000.00"}]
[null,"日常人均办公经费",{"v":125210,"d":"125,210.00"},{"v":125210,"d":"125,210.00"},{"v":0,"d":"0.00"}]
[null,"培训费",{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"}]
[null,"三公经费",{"v":22040,"d":"22,040.00"},{"v":22040,"d":"22,040.00"},{"v":0,"d":"0.00"}]
[null,"对个人和家庭的补助其他",{"v":19800,"d":"19,800.00"},{"v":19800,"d":"19,800.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":3009796,"d":"3,009,796.00"},{"v":3009796,"d":"3,009,796.00"},{"v":0,"d":"0.00"}]
["036003","区招生办",{"v":339675.5,"d":"339,675.50"},{"v":224675.5,"d":"224,675.50"},{"v":115000,"d":"115,000.00"}]
["205","教育支出",{"v":339675.5,"d":"339,675.50"},{"v":224675.5,"d":"224,675.50"},{"v":115000,"d":"115,000.00"}]
["20501","教育管理事务",{"v":339675.5,"d":"339,675.50"},{"v":224675.5,"d":"224,675.50"},{"v":115000,"d":"115,000.00"}]
["2050101","行政运行（教育管理事务）",{"v":224675.5,"d":"224,675.50"},{"v":224675.5,"d":"224,675.50"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":214225.5,"d":"214,225.50"},{"v":214225.5,"d":"214,225.50"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":9234,"d":"9,234.00"},{"v":9234,"d":"9,234.00"},{"v":0,"d":"0.00"}]
[null,"三公经费",{"v":1216,"d":"1,216.00"},{"v":1216,"d":"1,216.00"},{"v":0,"d":"0.00"}]
["2050199","其他教育管理事务支出",{"v":115000,"d":"115,000.00"},{"v":0,"d":"0.00"},{"v":115000,"d":"115,000.00"}]
[null,"标准化考点维护费",{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
[null,"考务费",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
["036004","区勤俭办",{"v":426170,"d":"426,170.00"},{"v":346170,"d":"346,170.00"},{"v":80000,"d":"80,000.00"}]
["205","教育支出",{"v":426170,"d":"426,170.00"},{"v":346170,"d":"346,170.00"},{"v":80000,"d":"80,000.00"}]
["20501","教育管理事务",{"v":426170,"d":"426,170.00"},{"v":346170,"d":"346,170.00"},{"v":80000,"d":"80,000.00"}]
["2050199","其他教育管理事务支出",{"v":426170,"d":"426,170.00"},{"v":346170,"d":"346,170.00"},{"v":80000,"d":"80,000.00"}]
[null,"日常人均办公经费",{"v":18810,"d":"18,810.00"},{"v":18810,"d":"18,810.00"},{"v":0,"d":"0.00"}]
[null,"三公经费",{"v":3040,"d":"3,040.00"},{"v":3040,"d":"3,040.00"},{"v":0,"d":"0.00"}]
[null,"生源地助学贷款专项资金",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
[null,"精准扶贫",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
[null,"统发工资",{"v":324320,"d":"324,320.00"},{"v":324320,"d":"324,320.00"},{"v":0,"d":"0.00"}]
[null,"学生资助工作管理费用",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["036005","区督导室",{"v":549260,"d":"549,260.00"},{"v":469260,"d":"469,260.00"},{"v":80000,"d":"80,000.00"}]
["205","教育支出",{"v":549260,"d":"549,260.00"},{"v":469260,"d":"469,260.00"},{"v":80000,"d":"80,000.00"}]
["20501","教育管理事务",{"v":549260,"d":"549,260.00"},{"v":469260,"d":"469,260.00"},{"v":80000,"d":"80,000.00"}]
["2050199","其他教育管理事务支出",{"v":549260,"d":"549,260.00"},{"v":469260,"d":"469,260.00"},{"v":80000,"d":"80,000.00"}]
[null,"督导专项经费",{"v":80000,"d":"80,000.00"},{"v":0,"d":"0.00"},{"v":80000,"d":"80,000.00"}]
[null,"日常人均办公经费",{"v":18810,"d":"18,810.00"},{"v":18810,"d":"18,810.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":439610,"d":"439,610.00"},{"v":439610,"d":"439,610.00"},{"v":0,"d":"0.00"}]
[null,"三公经费",{"v":3040,"d":"3,040.00"},{"v":3040,"d":"3,040.00"},{"v":0,"d":"0.00"}]
[null,"对个人和家庭的补助其他",{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"}]
["036006","区中小学卫生保健所",{"v":635980,"d":"635,980.00"},{"v":595980,"d":"595,980.00"},{"v":40000,"d":"40,000.00"}]
["205","教育支出",{"v":635980,"d":"635,980.00"},{"v":595980,"d":"595,980.00"},{"v":40000,"d":"40,000.00"}]
["20501","教育管理事务",{"v":595980,"d":"595,980.00"},{"v":595980,"d":"595,980.00"},{"v":0,"d":"0.00"}]
["2050199","其他教育管理事务支出",{"v":595980,"d":"595,980.00"},{"v":595980,"d":"595,980.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":570330,"d":"570,330.00"},{"v":570330,"d":"570,330.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":22002,"d":"22,002.00"},{"v":22002,"d":"22,002.00"},{"v":0,"d":"0.00"}]
[null,"三公经费",{"v":3648,"d":"3,648.00"},{"v":3648,"d":"3,648.00"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"}]
["2050299","其他普通教育支出",{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"}]
[null,"未成年心理健康教育经费",{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"}]
["036007","区青少年活动中心",{"v":853558,"d":"853,558.00"},{"v":853558,"d":"853,558.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":853558,"d":"853,558.00"},{"v":853558,"d":"853,558.00"},{"v":0,"d":"0.00"}]
["20501","教育管理事务",{"v":853558,"d":"853,558.00"},{"v":853558,"d":"853,558.00"},{"v":0,"d":"0.00"}]
["2050199","其他教育管理事务支出",{"v":853558,"d":"853,558.00"},{"v":853558,"d":"853,558.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":37620,"d":"37,620.00"},{"v":37620,"d":"37,620.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":809858,"d":"809,858.00"},{"v":809858,"d":"809,858.00"},{"v":0,"d":"0.00"}]
[null,"三公经费",{"v":6080,"d":"6,080.00"},{"v":6080,"d":"6,080.00"},{"v":0,"d":"0.00"}]
["036008","区幼儿园",{"v":2941198,"d":"2,941,198.00"},{"v":2941198,"d":"2,941,198.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":2941198,"d":"2,941,198.00"},{"v":2941198,"d":"2,941,198.00"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":2941198,"d":"2,941,198.00"},{"v":2941198,"d":"2,941,198.00"},{"v":0,"d":"0.00"}]
["2050201","学前教育",{"v":2941198,"d":"2,941,198.00"},{"v":2941198,"d":"2,941,198.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":2941198,"d":"2,941,198.00"},{"v":2941198,"d":"2,941,198.00"},{"v":0,"d":"0.00"}]
["036009","阎良一校",{"v":4847000.2,"d":"4,847,000.20"},{"v":4847000.2,"d":"4,847,000.20"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":4847000.2,"d":"4,847,000.20"},{"v":4847000.2,"d":"4,847,000.20"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":4847000.2,"d":"4,847,000.20"},{"v":4847000.2,"d":"4,847,000.20"},{"v":0,"d":"0.00"}]
["2050202","小学教育",{"v":4847000.2,"d":"4,847,000.20"},{"v":4847000.2,"d":"4,847,000.20"},{"v":0,"d":"0.00"}]
[null,"对个人和家庭的补助其他",{"v":24000,"d":"24,000.00"},{"v":24000,"d":"24,000.00"},{"v":0,"d":"0.00"}]
[null,"离退休(集中发放)",{"v":168149.2,"d":"168,149.20"},{"v":168149.2,"d":"168,149.20"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":133533,"d":"133,533.00"},{"v":133533,"d":"133,533.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":4521318,"d":"4,521,318.00"},{"v":4521318,"d":"4,521,318.00"},{"v":0,"d":"0.00"}]
["036010","阎良二小",{"v":3065438,"d":"3,065,438.00"},{"v":3065438,"d":"3,065,438.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":3065438,"d":"3,065,438.00"},{"v":3065438,"d":"3,065,438.00"},{"v":0,"d":"0.00"}]
["20501","教育管理事务",{"v":11400,"d":"11,400.00"},{"v":11400,"d":"11,400.00"},{"v":0,"d":"0.00"}]
["2050199","其他教育管理事务支出",{"v":11400,"d":"11,400.00"},{"v":11400,"d":"11,400.00"},{"v":0,"d":"0.00"}]
[null,"对个人和家庭的补助其他",{"v":11400,"d":"11,400.00"},{"v":11400,"d":"11,400.00"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":3054038,"d":"3,054,038.00"},{"v":3054038,"d":"3,054,038.00"},{"v":0,"d":"0.00"}]
["2050202","小学教育",{"v":3054038,"d":"3,054,038.00"},{"v":3054038,"d":"3,054,038.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":3027488,"d":"3,027,488.00"},{"v":3027488,"d":"3,027,488.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":26550,"d":"26,550.00"},{"v":26550,"d":"26,550.00"},{"v":0,"d":"0.00"}]
["036011","西飞一小",{"v":7682070,"d":"7,682,070.00"},{"v":7486470,"d":"7,486,470.00"},{"v":195600,"d":"195,600.00"}]
["205","教育支出",{"v":7682070,"d":"7,682,070.00"},{"v":7486470,"d":"7,486,470.00"},{"v":195600,"d":"195,600.00"}]
["20502","普通教育",{"v":7682070,"d":"7,682,070.00"},{"v":7486470,"d":"7,486,470.00"},{"v":195600,"d":"195,600.00"}]
["2050202","小学教育",{"v":7682070,"d":"7,682,070.00"},{"v":7486470,"d":"7,486,470.00"},{"v":195600,"d":"195,600.00"}]
[null,"对个人和家庭的补助其他",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":7302996,"d":"7,302,996.00"},{"v":7302996,"d":"7,302,996.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":179874,"d":"179,874.00"},{"v":179874,"d":"179,874.00"},{"v":0,"d":"0.00"}]
[null,"非税收入返还",{"v":195600,"d":"195,600.00"},{"v":0,"d":"0.00"},{"v":195600,"d":"195,600.00"}]
["036012","西飞二小",{"v":6284892,"d":"6,284,892.00"},{"v":6284892,"d":"6,284,892.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":6284892,"d":"6,284,892.00"},{"v":6284892,"d":"6,284,892.00"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":6284892,"d":"6,284,892.00"},{"v":6284892,"d":"6,284,892.00"},{"v":0,"d":"0.00"}]
["2050202","小学教育",{"v":6284892,"d":"6,284,892.00"},{"v":6284892,"d":"6,284,892.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":6110460,"d":"6,110,460.00"},{"v":6110460,"d":"6,110,460.00"},{"v":0,"d":"0.00"}]
[null,"对个人和家庭的补助其他",{"v":8400,"d":"8,400.00"},{"v":8400,"d":"8,400.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":166032,"d":"166,032.00"},{"v":166032,"d":"166,032.00"},{"v":0,"d":"0.00"}]
["036013","西飞四小",{"v":10022114,"d":"10,022,114.00"},{"v":10002114,"d":"10,002,114.00"},{"v":20000,"d":"20,000.00"}]
["205","教育支出",{"v":10022114,"d":"10,022,114.00"},{"v":10002114,"d":"10,002,114.00"},{"v":20000,"d":"20,000.00"}]
["20502","普通教育",{"v":10022114,"d":"10,022,114.00"},{"v":10002114,"d":"10,002,114.00"},{"v":20000,"d":"20,000.00"}]
["2050202","小学教育",{"v":10022114,"d":"10,022,114.00"},{"v":10002114,"d":"10,002,114.00"},{"v":20000,"d":"20,000.00"}]
[null,"对个人和家庭的补助其他",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":9850014,"d":"9,850,014.00"},{"v":9850014,"d":"9,850,014.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":148500,"d":"148,500.00"},{"v":148500,"d":"148,500.00"},{"v":0,"d":"0.00"}]
[null,"区级各部门召开会议使用费",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["036016","区凤凰路中心小学",{"v":3060655,"d":"3,060,655.00"},{"v":3060655,"d":"3,060,655.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":3060655,"d":"3,060,655.00"},{"v":3060655,"d":"3,060,655.00"},{"v":0,"d":"0.00"}]
["20501","教育管理事务",{"v":50200,"d":"50,200.00"},{"v":50200,"d":"50,200.00"},{"v":0,"d":"0.00"}]
["2050199","其他教育管理事务支出",{"v":50200,"d":"50,200.00"},{"v":50200,"d":"50,200.00"},{"v":0,"d":"0.00"}]
[null,"对个人和家庭的补助其他",{"v":50200,"d":"50,200.00"},{"v":50200,"d":"50,200.00"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":3010455,"d":"3,010,455.00"},{"v":3010455,"d":"3,010,455.00"},{"v":0,"d":"0.00"}]
["2050202","小学教育",{"v":3010455,"d":"3,010,455.00"},{"v":3010455,"d":"3,010,455.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":2958396,"d":"2,958,396.00"},{"v":2958396,"d":"2,958,396.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":52059,"d":"52,059.00"},{"v":52059,"d":"52,059.00"},{"v":0,"d":"0.00"}]
["036017","区新华路中心小学",{"v":2602250,"d":"2,602,250.00"},{"v":2602250,"d":"2,602,250.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":2602250,"d":"2,602,250.00"},{"v":2602250,"d":"2,602,250.00"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":2602250,"d":"2,602,250.00"},{"v":2602250,"d":"2,602,250.00"},{"v":0,"d":"0.00"}]
["2050202","小学教育",{"v":2602250,"d":"2,602,250.00"},{"v":2602250,"d":"2,602,250.00"},{"v":0,"d":"0.00"}]
[null,"对个人和家庭的补助其他",{"v":18000,"d":"18,000.00"},{"v":18000,"d":"18,000.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":21966,"d":"21,966.00"},{"v":21966,"d":"21,966.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":2562284,"d":"2,562,284.00"},{"v":2562284,"d":"2,562,284.00"},{"v":0,"d":"0.00"}]
["036018","区振兴中心小学",{"v":6116796,"d":"6,116,796.00"},{"v":6116796,"d":"6,116,796.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":6116796,"d":"6,116,796.00"},{"v":6116796,"d":"6,116,796.00"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":6116796,"d":"6,116,796.00"},{"v":6116796,"d":"6,116,796.00"},{"v":0,"d":"0.00"}]
["2050202","小学教育",{"v":6116796,"d":"6,116,796.00"},{"v":6116796,"d":"6,116,796.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":5929040,"d":"5,929,040.00"},{"v":5929040,"d":"5,929,040.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":102168,"d":"102,168.00"},{"v":102168,"d":"102,168.00"},{"v":0,"d":"0.00"}]
[null,"对个人和家庭的补助其他",{"v":85588,"d":"85,588.00"},{"v":85588,"d":"85,588.00"},{"v":0,"d":"0.00"}]
["036019","区北屯中心小学",{"v":5006518,"d":"5,006,518.00"},{"v":5006518,"d":"5,006,518.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":5006518,"d":"5,006,518.00"},{"v":5006518,"d":"5,006,518.00"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":5006518,"d":"5,006,518.00"},{"v":5006518,"d":"5,006,518.00"},{"v":0,"d":"0.00"}]
["2050202","小学教育",{"v":5006518,"d":"5,006,518.00"},{"v":5006518,"d":"5,006,518.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":4814320,"d":"4,814,320.00"},{"v":4814320,"d":"4,814,320.00"},{"v":0,"d":"0.00"}]
[null,"对个人和家庭的补助其他",{"v":111072,"d":"111,072.00"},{"v":111072,"d":"111,072.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":81126,"d":"81,126.00"},{"v":81126,"d":"81,126.00"},{"v":0,"d":"0.00"}]
["036020","区新兴中心小学",{"v":5489538,"d":"5,489,538.00"},{"v":5489538,"d":"5,489,538.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":5489538,"d":"5,489,538.00"},{"v":5489538,"d":"5,489,538.00"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":5489538,"d":"5,489,538.00"},{"v":5489538,"d":"5,489,538.00"},{"v":0,"d":"0.00"}]
["2050202","小学教育",{"v":5489538,"d":"5,489,538.00"},{"v":5489538,"d":"5,489,538.00"},{"v":0,"d":"0.00"}]
[null,"对个人和家庭的补助其他",{"v":83736,"d":"83,736.00"},{"v":83736,"d":"83,736.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":5332782,"d":"5,332,782.00"},{"v":5332782,"d":"5,332,782.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":73020,"d":"73,020.00"},{"v":73020,"d":"73,020.00"},{"v":0,"d":"0.00"}]
["036021","区武屯中心小学",{"v":8023044.4,"d":"8,023,044.40"},{"v":7985044.4,"d":"7,985,044.40"},{"v":38000,"d":"38,000.00"}]
["205","教育支出",{"v":8023044.4,"d":"8,023,044.40"},{"v":7985044.4,"d":"7,985,044.40"},{"v":38000,"d":"38,000.00"}]
["20502","普通教育",{"v":8023044.4,"d":"8,023,044.40"},{"v":7985044.4,"d":"7,985,044.40"},{"v":38000,"d":"38,000.00"}]
["2050202","小学教育",{"v":8023044.4,"d":"8,023,044.40"},{"v":7985044.4,"d":"7,985,044.40"},{"v":38000,"d":"38,000.00"}]
[null,"统发工资",{"v":7602180,"d":"7,602,180.00"},{"v":7602180,"d":"7,602,180.00"},{"v":0,"d":"0.00"}]
[null,"离退休(集中发放)",{"v":83494.4,"d":"83,494.40"},{"v":83494.4,"d":"83,494.40"},{"v":0,"d":"0.00"}]
[null,"对个人和家庭的补助其他",{"v":140436,"d":"140,436.00"},{"v":140436,"d":"140,436.00"},{"v":0,"d":"0.00"}]
[null,"边远教师补贴",{"v":38000,"d":"38,000.00"},{"v":0,"d":"0.00"},{"v":38000,"d":"38,000.00"}]
[null,"日常人均办公经费",{"v":158934,"d":"158,934.00"},{"v":158934,"d":"158,934.00"},{"v":0,"d":"0.00"}]
["036022","区关山中心小学",{"v":13721934,"d":"13,721,934.00"},{"v":13641534,"d":"13,641,534.00"},{"v":80400,"d":"80,400.00"}]
["205","教育支出",{"v":13721934,"d":"13,721,934.00"},{"v":13641534,"d":"13,641,534.00"},{"v":80400,"d":"80,400.00"}]
["20502","普通教育",{"v":13721934,"d":"13,721,934.00"},{"v":13641534,"d":"13,641,534.00"},{"v":80400,"d":"80,400.00"}]
["2050202","小学教育",{"v":13721934,"d":"13,721,934.00"},{"v":13641534,"d":"13,641,534.00"},{"v":80400,"d":"80,400.00"}]
[null,"2018年边远教师津贴",{"v":80400,"d":"80,400.00"},{"v":0,"d":"0.00"},{"v":80400,"d":"80,400.00"}]
[null,"日常人均办公经费",{"v":333648,"d":"333,648.00"},{"v":333648,"d":"333,648.00"},{"v":0,"d":"0.00"}]
[null,"对个人和家庭的补助其他",{"v":196800,"d":"196,800.00"},{"v":196800,"d":"196,800.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":13111086,"d":"13,111,086.00"},{"v":13111086,"d":"13,111,086.00"},{"v":0,"d":"0.00"}]
["036023","区第一中学",{"v":3553418,"d":"3,553,418.00"},{"v":3553418,"d":"3,553,418.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":3553418,"d":"3,553,418.00"},{"v":3553418,"d":"3,553,418.00"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":3553418,"d":"3,553,418.00"},{"v":3553418,"d":"3,553,418.00"},{"v":0,"d":"0.00"}]
["2050203","初中教育",{"v":3553418,"d":"3,553,418.00"},{"v":3553418,"d":"3,553,418.00"},{"v":0,"d":"0.00"}]
[null,"对个人和家庭的补助其他",{"v":18600,"d":"18,600.00"},{"v":18600,"d":"18,600.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":1404,"d":"1,404.00"},{"v":1404,"d":"1,404.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":3533414,"d":"3,533,414.00"},{"v":3533414,"d":"3,533,414.00"},{"v":0,"d":"0.00"}]
["036024","区西飞二中",{"v":12779446.4,"d":"12,779,446.40"},{"v":12779446.4,"d":"12,779,446.40"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":12779446.4,"d":"12,779,446.40"},{"v":12779446.4,"d":"12,779,446.40"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":12779446.4,"d":"12,779,446.40"},{"v":12779446.4,"d":"12,779,446.40"},{"v":0,"d":"0.00"}]
["2050203","初中教育",{"v":12779446.4,"d":"12,779,446.40"},{"v":12779446.4,"d":"12,779,446.40"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":248736,"d":"248,736.00"},{"v":248736,"d":"248,736.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":12438156,"d":"12,438,156.00"},{"v":12438156,"d":"12,438,156.00"},{"v":0,"d":"0.00"}]
[null,"对个人和家庭的补助其他",{"v":7200,"d":"7,200.00"},{"v":7200,"d":"7,200.00"},{"v":0,"d":"0.00"}]
[null,"离退休(集中发放)",{"v":85354.4,"d":"85,354.40"},{"v":85354.4,"d":"85,354.40"},{"v":0,"d":"0.00"}]
["036025","区振兴初级中学",{"v":5152046,"d":"5,152,046.00"},{"v":5152046,"d":"5,152,046.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":5152046,"d":"5,152,046.00"},{"v":5152046,"d":"5,152,046.00"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":5152046,"d":"5,152,046.00"},{"v":5152046,"d":"5,152,046.00"},{"v":0,"d":"0.00"}]
["2050203","初中教育",{"v":5152046,"d":"5,152,046.00"},{"v":5152046,"d":"5,152,046.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":5060348,"d":"5,060,348.00"},{"v":5060348,"d":"5,060,348.00"},{"v":0,"d":"0.00"}]
[null,"对个人和家庭的补助其他",{"v":41475,"d":"41,475.00"},{"v":41475,"d":"41,475.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":50223,"d":"50,223.00"},{"v":50223,"d":"50,223.00"},{"v":0,"d":"0.00"}]
["036026","区武屯初级中学",{"v":9065246,"d":"9,065,246.00"},{"v":9065246,"d":"9,065,246.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":9065246,"d":"9,065,246.00"},{"v":9065246,"d":"9,065,246.00"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":9065246,"d":"9,065,246.00"},{"v":9065246,"d":"9,065,246.00"},{"v":0,"d":"0.00"}]
["2050203","初中教育",{"v":9065246,"d":"9,065,246.00"},{"v":9065246,"d":"9,065,246.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":108804,"d":"108,804.00"},{"v":108804,"d":"108,804.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":8865942,"d":"8,865,942.00"},{"v":8865942,"d":"8,865,942.00"},{"v":0,"d":"0.00"}]
[null,"对个人和家庭的补助其他",{"v":90500,"d":"90,500.00"},{"v":90500,"d":"90,500.00"},{"v":0,"d":"0.00"}]
["036027","区北屯初级中学",{"v":4659779,"d":"4,659,779.00"},{"v":4659779,"d":"4,659,779.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":4659779,"d":"4,659,779.00"},{"v":4659779,"d":"4,659,779.00"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":4659779,"d":"4,659,779.00"},{"v":4659779,"d":"4,659,779.00"},{"v":0,"d":"0.00"}]
["2050203","初中教育",{"v":4659779,"d":"4,659,779.00"},{"v":4659779,"d":"4,659,779.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":45576,"d":"45,576.00"},{"v":45576,"d":"45,576.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":4584578,"d":"4,584,578.00"},{"v":4584578,"d":"4,584,578.00"},{"v":0,"d":"0.00"}]
[null,"对个人和家庭的补助其他",{"v":29625,"d":"29,625.00"},{"v":29625,"d":"29,625.00"},{"v":0,"d":"0.00"}]
["036029","区关山初级中学",{"v":7171549,"d":"7,171,549.00"},{"v":7171549,"d":"7,171,549.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":7171549,"d":"7,171,549.00"},{"v":7171549,"d":"7,171,549.00"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":7171549,"d":"7,171,549.00"},{"v":7171549,"d":"7,171,549.00"},{"v":0,"d":"0.00"}]
["2050203","初中教育",{"v":7171549,"d":"7,171,549.00"},{"v":7171549,"d":"7,171,549.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":7016632,"d":"7,016,632.00"},{"v":7016632,"d":"7,016,632.00"},{"v":0,"d":"0.00"}]
[null,"对个人和家庭的补助其他",{"v":63300,"d":"63,300.00"},{"v":63300,"d":"63,300.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":91617,"d":"91,617.00"},{"v":91617,"d":"91,617.00"},{"v":0,"d":"0.00"}]
["036030","区康桥初级中学",{"v":4861670,"d":"4,861,670.00"},{"v":4861670,"d":"4,861,670.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":4861670,"d":"4,861,670.00"},{"v":4861670,"d":"4,861,670.00"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":4861670,"d":"4,861,670.00"},{"v":4861670,"d":"4,861,670.00"},{"v":0,"d":"0.00"}]
["2050203","初中教育",{"v":4861670,"d":"4,861,670.00"},{"v":4861670,"d":"4,861,670.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":71238,"d":"71,238.00"},{"v":71238,"d":"71,238.00"},{"v":0,"d":"0.00"}]
[null,"对个人和家庭的补助其他",{"v":58100,"d":"58,100.00"},{"v":58100,"d":"58,100.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":4732332,"d":"4,732,332.00"},{"v":4732332,"d":"4,732,332.00"},{"v":0,"d":"0.00"}]
["036031","区第二中学",{"v":1272854,"d":"1,272,854.00"},{"v":812854,"d":"812,854.00"},{"v":460000,"d":"460,000.00"}]
["205","教育支出",{"v":1272854,"d":"1,272,854.00"},{"v":812854,"d":"812,854.00"},{"v":460000,"d":"460,000.00"}]
["20502","普通教育",{"v":1272854,"d":"1,272,854.00"},{"v":812854,"d":"812,854.00"},{"v":460000,"d":"460,000.00"}]
["2050203","初中教育",{"v":1272854,"d":"1,272,854.00"},{"v":812854,"d":"812,854.00"},{"v":460000,"d":"460,000.00"}]
[null,"非税收入返还",{"v":460000,"d":"460,000.00"},{"v":0,"d":"0.00"},{"v":460000,"d":"460,000.00"}]
[null,"日常人均办公经费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":775204,"d":"775,204.00"},{"v":775204,"d":"775,204.00"},{"v":0,"d":"0.00"}]
[null,"对个人和家庭的补助其他",{"v":34800,"d":"34,800.00"},{"v":34800,"d":"34,800.00"},{"v":0,"d":"0.00"}]
["036032","区630中学",{"v":7201970,"d":"7,201,970.00"},{"v":7201970,"d":"7,201,970.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":7201970,"d":"7,201,970.00"},{"v":7201970,"d":"7,201,970.00"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":7201970,"d":"7,201,970.00"},{"v":7201970,"d":"7,201,970.00"},{"v":0,"d":"0.00"}]
["2050203","初中教育",{"v":7201970,"d":"7,201,970.00"},{"v":7201970,"d":"7,201,970.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":148656,"d":"148,656.00"},{"v":148656,"d":"148,656.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":7053314,"d":"7,053,314.00"},{"v":7053314,"d":"7,053,314.00"},{"v":0,"d":"0.00"}]
["036033","区西飞一中",{"v":22794020.4,"d":"22,794,020.40"},{"v":21123620.4,"d":"21,123,620.40"},{"v":1670400,"d":"1,670,400.00"}]
["205","教育支出",{"v":22794020.4,"d":"22,794,020.40"},{"v":21123620.4,"d":"21,123,620.40"},{"v":1670400,"d":"1,670,400.00"}]
["20502","普通教育",{"v":21794020.4,"d":"21,794,020.40"},{"v":21123620.4,"d":"21,123,620.40"},{"v":670400,"d":"670,400.00"}]
["2050204","高中教育",{"v":21794020.4,"d":"21,794,020.40"},{"v":21123620.4,"d":"21,123,620.40"},{"v":670400,"d":"670,400.00"}]
[null,"统发工资",{"v":20501014,"d":"20,501,014.00"},{"v":20501014,"d":"20,501,014.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":342080,"d":"342,080.00"},{"v":342080,"d":"342,080.00"},{"v":0,"d":"0.00"}]
[null,"对个人和家庭的补助其他",{"v":12000,"d":"12,000.00"},{"v":12000,"d":"12,000.00"},{"v":0,"d":"0.00"}]
[null,"离退休(集中发放)",{"v":268526.4,"d":"268,526.40"},{"v":268526.4,"d":"268,526.40"},{"v":0,"d":"0.00"}]
[null,"示范高中区级免学费配套",{"v":670400,"d":"670,400.00"},{"v":0,"d":"0.00"},{"v":670400,"d":"670,400.00"}]
["20509","教育费附加安排的支出",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"}]
["2050999","其他教育费附加安排的支出",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"}]
[null,"合作办学经费",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"}]
["036034","区关山中学",{"v":14615523.6,"d":"14,615,523.60"},{"v":13972323.6,"d":"13,972,323.60"},{"v":643200,"d":"643,200.00"}]
["205","教育支出",{"v":14615523.6,"d":"14,615,523.60"},{"v":13972323.6,"d":"13,972,323.60"},{"v":643200,"d":"643,200.00"}]
["20502","普通教育",{"v":14615523.6,"d":"14,615,523.60"},{"v":13972323.6,"d":"13,972,323.60"},{"v":643200,"d":"643,200.00"}]
["2050204","高中教育",{"v":14615523.6,"d":"14,615,523.60"},{"v":13972323.6,"d":"13,972,323.60"},{"v":643200,"d":"643,200.00"}]
[null,"公用经费区级配套",{"v":214400,"d":"214,400.00"},{"v":0,"d":"0.00"},{"v":214400,"d":"214,400.00"}]
[null,"离退休(集中发放)",{"v":84245.6,"d":"84,245.60"},{"v":84245.6,"d":"84,245.60"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":13623846,"d":"13,623,846.00"},{"v":13623846,"d":"13,623,846.00"},{"v":0,"d":"0.00"}]
[null,"免学费区级配套",{"v":428800,"d":"428,800.00"},{"v":0,"d":"0.00"},{"v":428800,"d":"428,800.00"}]
[null,"对个人和家庭的补助其他",{"v":43800,"d":"43,800.00"},{"v":43800,"d":"43,800.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":220432,"d":"220,432.00"},{"v":220432,"d":"220,432.00"},{"v":0,"d":"0.00"}]
["036035","区武屯中学",{"v":10800232,"d":"10,800,232.00"},{"v":10622232,"d":"10,622,232.00"},{"v":178000,"d":"178,000.00"}]
["205","教育支出",{"v":10800232,"d":"10,800,232.00"},{"v":10622232,"d":"10,622,232.00"},{"v":178000,"d":"178,000.00"}]
["20502","普通教育",{"v":48000,"d":"48,000.00"},{"v":0,"d":"0.00"},{"v":48000,"d":"48,000.00"}]
["2050204","高中教育",{"v":48000,"d":"48,000.00"},{"v":0,"d":"0.00"},{"v":48000,"d":"48,000.00"}]
[null,"示范高中区级配套",{"v":48000,"d":"48,000.00"},{"v":0,"d":"0.00"},{"v":48000,"d":"48,000.00"}]
["20503","职业教育",{"v":10752232,"d":"10,752,232.00"},{"v":10622232,"d":"10,622,232.00"},{"v":130000,"d":"130,000.00"}]
["2050304","职业高中教育",{"v":10752232,"d":"10,752,232.00"},{"v":10622232,"d":"10,622,232.00"},{"v":130000,"d":"130,000.00"}]
[null,"对个人和家庭的补助其他",{"v":31200,"d":"31,200.00"},{"v":31200,"d":"31,200.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":10527808,"d":"10,527,808.00"},{"v":10527808,"d":"10,527,808.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":63224,"d":"63,224.00"},{"v":63224,"d":"63,224.00"},{"v":0,"d":"0.00"}]
[null,"职业免学费区级配套",{"v":130000,"d":"130,000.00"},{"v":0,"d":"0.00"},{"v":130000,"d":"130,000.00"}]
["036036","区职业中学",{"v":5754372,"d":"5,754,372.00"},{"v":5571172,"d":"5,571,172.00"},{"v":183200,"d":"183,200.00"}]
["205","教育支出",{"v":5754372,"d":"5,754,372.00"},{"v":5571172,"d":"5,571,172.00"},{"v":183200,"d":"183,200.00"}]
["20503","职业教育",{"v":5754372,"d":"5,754,372.00"},{"v":5571172,"d":"5,571,172.00"},{"v":183200,"d":"183,200.00"}]
["2050304","职业高中教育",{"v":5754372,"d":"5,754,372.00"},{"v":5571172,"d":"5,571,172.00"},{"v":183200,"d":"183,200.00"}]
[null,"对个人和家庭的补助其他",{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":5561032,"d":"5,561,032.00"},{"v":5561032,"d":"5,561,032.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":2340,"d":"2,340.00"},{"v":2340,"d":"2,340.00"},{"v":0,"d":"0.00"}]
[null,"非税成本返还",{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"},{"v":90000,"d":"90,000.00"}]
[null,"中职免学费区级配套",{"v":93200,"d":"93,200.00"},{"v":0,"d":"0.00"},{"v":93200,"d":"93,200.00"}]
["036037","西安市第六保育院",{"v":1264142,"d":"1,264,142.00"},{"v":1264142,"d":"1,264,142.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":1264142,"d":"1,264,142.00"},{"v":1264142,"d":"1,264,142.00"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":1264142,"d":"1,264,142.00"},{"v":1264142,"d":"1,264,142.00"},{"v":0,"d":"0.00"}]
["2050201","学前教育",{"v":1264142,"d":"1,264,142.00"},{"v":1264142,"d":"1,264,142.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":1264142,"d":"1,264,142.00"},{"v":1264142,"d":"1,264,142.00"},{"v":0,"d":"0.00"}]
["036038","康桥幼儿园",{"v":788950,"d":"788,950.00"},{"v":788950,"d":"788,950.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":788950,"d":"788,950.00"},{"v":788950,"d":"788,950.00"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":788950,"d":"788,950.00"},{"v":788950,"d":"788,950.00"},{"v":0,"d":"0.00"}]
["2050201","学前教育",{"v":788950,"d":"788,950.00"},{"v":788950,"d":"788,950.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":788950,"d":"788,950.00"},{"v":788950,"d":"788,950.00"},{"v":0,"d":"0.00"}]
["036039","区关山中心幼儿园",{"v":224648,"d":"224,648.00"},{"v":224648,"d":"224,648.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":224648,"d":"224,648.00"},{"v":224648,"d":"224,648.00"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":224648,"d":"224,648.00"},{"v":224648,"d":"224,648.00"},{"v":0,"d":"0.00"}]
["2050201","学前教育",{"v":224648,"d":"224,648.00"},{"v":224648,"d":"224,648.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":224648,"d":"224,648.00"},{"v":224648,"d":"224,648.00"},{"v":0,"d":"0.00"}]
["036040","区振兴中心幼儿园",{"v":165930,"d":"165,930.00"},{"v":165930,"d":"165,930.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":165930,"d":"165,930.00"},{"v":165930,"d":"165,930.00"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":165930,"d":"165,930.00"},{"v":165930,"d":"165,930.00"},{"v":0,"d":"0.00"}]
["2050201","学前教育",{"v":165930,"d":"165,930.00"},{"v":165930,"d":"165,930.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":165930,"d":"165,930.00"},{"v":165930,"d":"165,930.00"},{"v":0,"d":"0.00"}]
["036041","区凤凰幼儿园",{"v":165930,"d":"165,930.00"},{"v":165930,"d":"165,930.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":165930,"d":"165,930.00"},{"v":165930,"d":"165,930.00"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":165930,"d":"165,930.00"},{"v":165930,"d":"165,930.00"},{"v":0,"d":"0.00"}]
["2050201","学前教育",{"v":165930,"d":"165,930.00"},{"v":165930,"d":"165,930.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":165930,"d":"165,930.00"},{"v":165930,"d":"165,930.00"},{"v":0,"d":"0.00"}]
["036042","区北屯幼儿园",{"v":171042,"d":"171,042.00"},{"v":171042,"d":"171,042.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":171042,"d":"171,042.00"},{"v":171042,"d":"171,042.00"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":171042,"d":"171,042.00"},{"v":171042,"d":"171,042.00"},{"v":0,"d":"0.00"}]
["2050201","学前教育",{"v":171042,"d":"171,042.00"},{"v":171042,"d":"171,042.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":171042,"d":"171,042.00"},{"v":171042,"d":"171,042.00"},{"v":0,"d":"0.00"}]
["036043","区武屯幼儿园",{"v":236064,"d":"236,064.00"},{"v":236064,"d":"236,064.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":236064,"d":"236,064.00"},{"v":236064,"d":"236,064.00"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":236064,"d":"236,064.00"},{"v":236064,"d":"236,064.00"},{"v":0,"d":"0.00"}]
["2050201","学前教育",{"v":236064,"d":"236,064.00"},{"v":236064,"d":"236,064.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":236064,"d":"236,064.00"},{"v":236064,"d":"236,064.00"},{"v":0,"d":"0.00"}]
["036044","区迎宾小学",{"v":107280,"d":"107,280.00"},{"v":107280,"d":"107,280.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":107280,"d":"107,280.00"},{"v":107280,"d":"107,280.00"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":107280,"d":"107,280.00"},{"v":107280,"d":"107,280.00"},{"v":0,"d":"0.00"}]
["2050202","小学教育",{"v":107280,"d":"107,280.00"},{"v":107280,"d":"107,280.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":107280,"d":"107,280.00"},{"v":107280,"d":"107,280.00"},{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算支出6（按经济科目分）","index":7,"n_rows":435,"n_cols":6,"rows_kept":435,"merged":[[1,0,2,5]],"flags":["formulas_cached_only"]}
["表6："]
["阎良区教育局2018年一般公共预算支出表（按经济科目分）",null,"单位"]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
[null,"合计",{"v":203096267.2,"d":"203,096,267.20"},{"v":195772467.2,"d":"195,772,467.20"},{"v":7323800,"d":"7,323,800.00"}]
["036001","区教育局本级",{"v":5375217.7,"d":"5,375,217.70"},{"v":1905217.7,"d":"1,905,217.70"},{"v":3470000,"d":"3,470,000.00"}]
["301","工资福利支出",{"v":2410375.5,"d":"2,410,375.50"},{"v":740375.5,"d":"740,375.50"},{"v":1670000,"d":"1,670,000.00"}]
["30101","基本工资",{"v":320712,"d":"320,712.00"},{"v":320712,"d":"320,712.00"},{"v":0,"d":"0.00"}]
["30102","津贴补贴",{"v":323362,"d":"323,362.00"},{"v":323362,"d":"323,362.00"},{"v":0,"d":"0.00"}]
["30103","奖金",{"v":21185.5,"d":"21,185.50"},{"v":21185.5,"d":"21,185.50"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":71216,"d":"71,216.00"},{"v":71216,"d":"71,216.00"},{"v":0,"d":"0.00"}]
["30117","其他工资福利支出",{"v":1670000,"d":"1,670,000.00"},{"v":0,"d":"0.00"},{"v":1670000,"d":"1,670,000.00"}]
["30118","下乡费",{"v":3900,"d":"3,900.00"},{"v":3900,"d":"3,900.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":2964842.2,"d":"2,964,842.20"},{"v":1164842.2,"d":"1,164,842.20"},{"v":1800000,"d":"1,800,000.00"}]
["30201","办公费",{"v":7695,"d":"7,695.00"},{"v":7695,"d":"7,695.00"},{"v":0,"d":"0.00"}]
["30202","印刷费",{"v":1710,"d":"1,710.00"},{"v":1710,"d":"1,710.00"},{"v":0,"d":"0.00"}]
["30206","电费",{"v":2109,"d":"2,109.00"},{"v":2109,"d":"2,109.00"},{"v":0,"d":"0.00"}]
["30207","邮电费",{"v":1710,"d":"1,710.00"},{"v":1710,"d":"1,710.00"},{"v":0,"d":"0.00"}]
["30208","取暖费",{"v":1368,"d":"1,368.00"},{"v":1368,"d":"1,368.00"},{"v":0,"d":"0.00"}]
["30210","交通费",{"v":69120,"d":"69,120.00"},{"v":69120,"d":"69,120.00"},{"v":0,"d":"0.00"}]
["30211","差旅费",{"v":8151,"d":"8,151.00"},{"v":8151,"d":"8,151.00"},{"v":0,"d":"0.00"}]
["30213","维修(护)费",{"v":202850,"d":"202,850.00"},{"v":2850,"d":"2,850.00"},{"v":200000,"d":"200,000.00"}]
["30215","会议费",{"v":1197,"d":"1,197.00"},{"v":1197,"d":"1,197.00"},{"v":0,"d":"0.00"}]
["30228","工会经费",{"v":1064372.2,"d":"1,064,372.20"},{"v":1064372.2,"d":"1,064,372.20"},{"v":0,"d":"0.00"}]
["3023002","公务接待费",{"v":4560,"d":"4,560.00"},{"v":4560,"d":"4,560.00"},{"v":0,"d":"0.00"}]
["30299","其他商品和服务支出",{"v":1600000,"d":"1,600,000.00"},{"v":0,"d":"0.00"},{"v":1600000,"d":"1,600,000.00"}]
["036002","区教研室",{"v":3246846,"d":"3,246,846.00"},{"v":3176846,"d":"3,176,846.00"},{"v":70000,"d":"70,000.00"}]
["301","工资福利支出",{"v":3009796,"d":"3,009,796.00"},{"v":3009796,"d":"3,009,796.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":1596864,"d":"1,596,864.00"},{"v":1596864,"d":"1,596,864.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":1412932,"d":"1,412,932.00"},{"v":1412932,"d":"1,412,932.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":217250,"d":"217,250.00"},{"v":147250,"d":"147,250.00"},{"v":70000,"d":"70,000.00"}]
["30201","办公费",{"v":37192.5,"d":"37,192.50"},{"v":37192.5,"d":"37,192.50"},{"v":0,"d":"0.00"}]
["30202","印刷费",{"v":8265,"d":"8,265.00"},{"v":8265,"d":"8,265.00"},{"v":0,"d":"0.00"}]
["30206","电费",{"v":10193.5,"d":"10,193.50"},{"v":10193.5,"d":"10,193.50"},{"v":0,"d":"0.00"}]
["30207","邮电费",{"v":8265,"d":"8,265.00"},{"v":8265,"d":"8,265.00"},{"v":0,"d":"0.00"}]
["30208","取暖费",{"v":6612,"d":"6,612.00"},{"v":6612,"d":"6,612.00"},{"v":0,"d":"0.00"}]
["30211","差旅费",{"v":39396.5,"d":"39,396.50"},{"v":39396.5,"d":"39,396.50"},{"v":0,"d":"0.00"}]
["30213","维修(护)费",{"v":9500,"d":"9,500.00"},{"v":9500,"d":"9,500.00"},{"v":0,"d":"0.00"}]
["30215","会议费",{"v":5785.5,"d":"5,785.50"},{"v":5785.5,"d":"5,785.50"},{"v":0,"d":"0.00"}]
["30216","培训费",{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"}]
["3023002","公务接待费",{"v":22040,"d":"22,040.00"},{"v":22040,"d":"22,040.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":19800,"d":"19,800.00"},{"v":19800,"d":"19,800.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":19800,"d":"19,800.00"},{"v":19800,"d":"19,800.00"},{"v":0,"d":"0.00"}]
["036003","区招生办",{"v":339675.5,"d":"339,675.50"},{"v":224675.5,"d":"224,675.50"},{"v":115000,"d":"115,000.00"}]
["301","工资福利支出",{"v":198625.5,"d":"198,625.50"},{"v":198625.5,"d":"198,625.50"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":83820,"d":"83,820.00"},{"v":83820,"d":"83,820.00"},{"v":0,"d":"0.00"}]
["30102","津贴补贴",{"v":106204,"d":"106,204.00"},{"v":106204,"d":"106,204.00"},{"v":0,"d":"0.00"}]
["30103","奖金",{"v":7041.5,"d":"7,041.50"},{"v":7041.5,"d":"7,041.50"},{"v":0,"d":"0.00"}]
["30118","下乡费",{"v":1560,"d":"1,560.00"},{"v":1560,"d":"1,560.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":141050,"d":"141,050.00"},{"v":26050,"d":"26,050.00"},{"v":115000,"d":"115,000.00"}]
["30201","办公费",{"v":2280,"d":"2,280.00"},{"v":2280,"d":"2,280.00"},{"v":0,"d":"0.00"}]
["30202","印刷费",{"v":494,"d":"494.00"},{"v":494,"d":"494.00"},{"v":0,"d":"0.00"}]
["30206","电费",{"v":627,"d":"627.00"},{"v":627,"d":"627.00"},{"v":0,"d":"0.00"}]
["30207","邮电费",{"v":494,"d":"494.00"},{"v":494,"d":"494.00"},{"v":0,"d":"0.00"}]
["30208","取暖费",{"v":456,"d":"456.00"},{"v":456,"d":"456.00"},{"v":0,"d":"0.00"}]
["30210","交通费",{"v":15600,"d":"15,600.00"},{"v":15600,"d":"15,600.00"},{"v":0,"d":"0.00"}]
["30211","差旅费",{"v":1672,"d":"1,672.00"},{"v":1672,"d":"1,672.00"},{"v":0,"d":"0.00"}]
["30213","维修(护)费",{"v":17850,"d":"17,850.00"},{"v":2850,"d":"2,850.00"},{"v":15000,"d":"15,000.00"}]
["30215","会议费",{"v":361,"d":"361.00"},{"v":361,"d":"361.00"},{"v":0,"d":"0.00"}]
["3023002","公务接待费",{"v":1216,"d":"1,216.00"},{"v":1216,"d":"1,216.00"},{"v":0,"d":"0.00"}]
["30299","其他商品和服务支出",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
["036004","区勤俭办",{"v":426170,"d":"426,170.00"},{"v":346170,"d":"346,170.00"},{"v":80000,"d":"80,000.00"}]
["301","工资福利支出",{"v":324320,"d":"324,320.00"},{"v":324320,"d":"324,320.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":153324,"d":"153,324.00"},{"v":153324,"d":"153,324.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":170996,"d":"170,996.00"},{"v":170996,"d":"170,996.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":101850,"d":"101,850.00"},{"v":21850,"d":"21,850.00"},{"v":80000,"d":"80,000.00"}]
["30201","办公费",{"v":5130,"d":"5,130.00"},{"v":5130,"d":"5,130.00"},{"v":0,"d":"0.00"}]
["30202","印刷费",{"v":1140,"d":"1,140.00"},{"v":1140,"d":"1,140.00"},{"v":0,"d":"0.00"}]
["30206","电费",{"v":1406,"d":"1,406.00"},{"v":1406,"d":"1,406.00"},{"v":0,"d":"0.00"}]
["30207","邮电费",{"v":1140,"d":"1,140.00"},{"v":1140,"d":"1,140.00"},{"v":0,"d":"0.00"}]
["30208","取暖费",{"v":912,"d":"912.00"},{"v":912,"d":"912.00"},{"v":0,"d":"0.00"}]
["30211","差旅费",{"v":5434,"d":"5,434.00"},{"v":5434,"d":"5,434.00"},{"v":0,"d":"0.00"}]
["30213","维修(护)费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["30215","会议费",{"v":798,"d":"798.00"},{"v":798,"d":"798.00"},{"v":0,"d":"0.00"}]
["3023002","公务接待费",{"v":3040,"d":"3,040.00"},{"v":3040,"d":"3,040.00"},{"v":0,"d":"0.00"}]
["30299","其他商品和服务支出",{"v":80000,"d":"80,000.00"},{"v":0,"d":"0.00"},{"v":80000,"d":"80,000.00"}]
["036005","区督导室",{"v":549260,"d":"549,260.00"},{"v":469260,"d":"469,260.00"},{"v":80000,"d":"80,000.00"}]
["301","工资福利支出",{"v":439610,"d":"439,610.00"},{"v":439610,"d":"439,610.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":237096,"d":"237,096.00"},{"v":237096,"d":"237,096.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":202514,"d":"202,514.00"},{"v":202514,"d":"202,514.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":101850,"d":"101,850.00"},{"v":21850,"d":"21,850.00"},{"v":80000,"d":"80,000.00"}]
["30201","办公费",{"v":5130,"d":"5,130.00"},{"v":5130,"d":"5,130.00"},{"v":0,"d":"0.00"}]
["30202","印刷费",{"v":1140,"d":"1,140.00"},{"v":1140,"d":"1,140.00"},{"v":0,"d":"0.00"}]
["30206","电费",{"v":1406,"d":"1,406.00"},{"v":1406,"d":"1,406.00"},{"v":0,"d":"0.00"}]
["30207","邮电费",{"v":1140,"d":"1,140.00"},{"v":1140,"d":"1,140.00"},{"v":0,"d":"0.00"}]
["30208","取暖费",{"v":912,"d":"912.00"},{"v":912,"d":"912.00"},{"v":0,"d":"0.00"}]
["30211","差旅费",{"v":5434,"d":"5,434.00"},{"v":5434,"d":"5,434.00"},{"v":0,"d":"0.00"}]
["30213","维修(护)费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["30215","会议费",{"v":798,"d":"798.00"},{"v":798,"d":"798.00"},{"v":0,"d":"0.00"}]
["3023002","公务接待费",{"v":3040,"d":"3,040.00"},{"v":3040,"d":"3,040.00"},{"v":0,"d":"0.00"}]
["30299","其他商品和服务支出",{"v":80000,"d":"80,000.00"},{"v":0,"d":"0.00"},{"v":80000,"d":"80,000.00"}]
["303","对个人和家庭的补助",{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"}]
["036006","区中小学卫生保健所",{"v":635980,"d":"635,980.00"},{"v":595980,"d":"595,980.00"},{"v":40000,"d":"40,000.00"}]
["301","工资福利支出",{"v":570330,"d":"570,330.00"},{"v":570330,"d":"570,330.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":294144,"d":"294,144.00"},{"v":294144,"d":"294,144.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":276186,"d":"276,186.00"},{"v":276186,"d":"276,186.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":65650,"d":"65,650.00"},{"v":25650,"d":"25,650.00"},{"v":40000,"d":"40,000.00"}]
["30201","办公费",{"v":6840,"d":"6,840.00"},{"v":6840,"d":"6,840.00"},{"v":0,"d":"0.00"}]
["30202","印刷费",{"v":1482,"d":"1,482.00"},{"v":1482,"d":"1,482.00"},{"v":0,"d":"0.00"}]
["30206","电费",{"v":1881,"d":"1,881.00"},{"v":1881,"d":"1,881.00"},{"v":0,"d":"0.00"}]
["30207","邮电费",{"v":1482,"d":"1,482.00"},{"v":1482,"d":"1,482.00"},{"v":0,"d":"0.00"}]
["30208","取暖费",{"v":1368,"d":"1,368.00"},{"v":1368,"d":"1,368.00"},{"v":0,"d":"0.00"}]
["30211","差旅费",{"v":5016,"d":"5,016.00"},{"v":5016,"d":"5,016.00"},{"v":0,"d":"0.00"}]
["30213","维修(护)费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["30215","会议费",{"v":1083,"d":"1,083.00"},{"v":1083,"d":"1,083.00"},{"v":0,"d":"0.00"}]
["3023002","公务接待费",{"v":3648,"d":"3,648.00"},{"v":3648,"d":"3,648.00"},{"v":0,"d":"0.00"}]
["30299","其他商品和服务支出",{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"}]
["036007","区青少年活动中心",{"v":853558,"d":"853,558.00"},{"v":853558,"d":"853,558.00"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":809858,"d":"809,858.00"},{"v":809858,"d":"809,858.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":379944,"d":"379,944.00"},{"v":379944,"d":"379,944.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":429914,"d":"429,914.00"},{"v":429914,"d":"429,914.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":43700,"d":"43,700.00"},{"v":43700,"d":"43,700.00"},{"v":0,"d":"0.00"}]
["30201","办公费",{"v":11400,"d":"11,400.00"},{"v":11400,"d":"11,400.00"},{"v":0,"d":"0.00"}]
["30202","印刷费",{"v":2470,"d":"2,470.00"},{"v":2470,"d":"2,470.00"},{"v":0,"d":"0.00"}]
["30206","电费",{"v":3135,"d":"3,135.00"},{"v":3135,"d":"3,135.00"},{"v":0,"d":"0.00"}]
["30207","邮电费",{"v":2470,"d":"2,470.00"},{"v":2470,"d":"2,470.00"},{"v":0,"d":"0.00"}]
["30208","取暖费",{"v":2280,"d":"2,280.00"},{"v":2280,"d":"2,280.00"},{"v":0,"d":"0.00"}]
["30211","差旅费",{"v":8360,"d":"8,360.00"},{"v":8360,"d":"8,360.00"},{"v":0,"d":"0.00"}]
["30213","维修(护)费",{"v":5700,"d":"5,700.00"},{"v":5700,"d":"5,700.00"},{"v":0,"d":"0.00"}]
["30215","会议费",{"v":1805,"d":"1,805.00"},{"v":1805,"d":"1,805.00"},{"v":0,"d":"0.00"}]
["3023002","公务接待费",{"v":6080,"d":"6,080.00"},{"v":6080,"d":"6,080.00"},{"v":0,"d":"0.00"}]
["036008","区幼儿园",{"v":2941198,"d":"2,941,198.00"},{"v":2941198,"d":"2,941,198.00"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":2941198,"d":"2,941,198.00"},{"v":2941198,"d":"2,941,198.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":1275696,"d":"1,275,696.00"},{"v":1275696,"d":"1,275,696.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":1665502,"d":"1,665,502.00"},{"v":1665502,"d":"1,665,502.00"},{"v":0,"d":"0.00"}]
["036009","阎良一小",{"v":4847000.2,"d":"4,847,000.20"},{"v":4847000.2,"d":"4,847,000.20"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":4514118,"d":"4,514,118.00"},{"v":4514118,"d":"4,514,118.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":2073180,"d":"2,073,180.00"},{"v":2073180,"d":"2,073,180.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":2440938,"d":"2,440,938.00"},{"v":2440938,"d":"2,440,938.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":140733,"d":"140,733.00"},{"v":140733,"d":"140,733.00"},{"v":0,"d":"0.00"}]
["30201","办公费",{"v":103590,"d":"103,590.00"},{"v":103590,"d":"103,590.00"},{"v":0,"d":"0.00"}]
["30210","交通费",{"v":7200,"d":"7,200.00"},{"v":7200,"d":"7,200.00"},{"v":0,"d":"0.00"}]
["30229","福利费",{"v":2052,"d":"2,052.00"},{"v":2052,"d":"2,052.00"},{"v":0,"d":"0.00"}]
["30232","免费科教补助",{"v":27891,"d":"27,891.00"},{"v":27891,"d":"27,891.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":192149.2,"d":"192,149.20"},{"v":192149.2,"d":"192,149.20"},{"v":0,"d":"0.00"}]
["30301","离休费",{"v":168149.2,"d":"168,149.20"},{"v":168149.2,"d":"168,149.20"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":24000,"d":"24,000.00"},{"v":24000,"d":"24,000.00"},{"v":0,"d":"0.00"}]
["036010","阎良二小",{"v":3065438,"d":"3,065,438.00"},{"v":3065438,"d":"3,065,438.00"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":3027488,"d":"3,027,488.00"},{"v":3027488,"d":"3,027,488.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":1423764,"d":"1,423,764.00"},{"v":1423764,"d":"1,423,764.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":1603724,"d":"1,603,724.00"},{"v":1603724,"d":"1,603,724.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":26550,"d":"26,550.00"},{"v":26550,"d":"26,550.00"},{"v":0,"d":"0.00"}]
["30201","办公费",{"v":25290,"d":"25,290.00"},{"v":25290,"d":"25,290.00"},{"v":0,"d":"0.00"}]
["30229","福利费",{"v":1260,"d":"1,260.00"},{"v":1260,"d":"1,260.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":11400,"d":"11,400.00"},{"v":11400,"d":"11,400.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":11400,"d":"11,400.00"},{"v":11400,"d":"11,400.00"},{"v":0,"d":"0.00"}]
["036011","西飞一小",{"v":7682070,"d":"7,682,070.00"},{"v":7486470,"d":"7,486,470.00"},{"v":195600,"d":"195,600.00"}]
["301","工资福利支出",{"v":7295196,"d":"7,295,196.00"},{"v":7295196,"d":"7,295,196.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":3441516,"d":"3,441,516.00"},{"v":3441516,"d":"3,441,516.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":3853680,"d":"3,853,680.00"},{"v":3853680,"d":"3,853,680.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":383274,"d":"383,274.00"},{"v":187674,"d":"187,674.00"},{"v":195600,"d":"195,600.00"}]
["30201","办公费",{"v":166950,"d":"166,950.00"},{"v":166950,"d":"166,950.00"},{"v":0,"d":"0.00"}]
["30210","交通费",{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"}]
["30229","福利费",{"v":3204,"d":"3,204.00"},{"v":3204,"d":"3,204.00"},{"v":0,"d":"0.00"}]
["30232","免费科教补助",{"v":9720,"d":"9,720.00"},{"v":9720,"d":"9,720.00"},{"v":0,"d":"0.00"}]
["30233","成本返还",{"v":195600,"d":"195,600.00"},{"v":0,"d":"0.00"},{"v":195600,"d":"195,600.00"}]
["303","对个人和家庭的补助",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["036012","西飞二小",{"v":6284892,"d":"6,284,892.00"},{"v":6284892,"d":"6,284,892.00"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":6110460,"d":"6,110,460.00"},{"v":6110460,"d":"6,110,460.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":2898048,"d":"2,898,048.00"},{"v":2898048,"d":"2,898,048.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":3212412,"d":"3,212,412.00"},{"v":3212412,"d":"3,212,412.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":166032,"d":"166,032.00"},{"v":166032,"d":"166,032.00"},{"v":0,"d":"0.00"}]
["30201","办公费",{"v":156690,"d":"156,690.00"},{"v":156690,"d":"156,690.00"},{"v":0,"d":"0.00"}]
["30229","福利费",{"v":2700,"d":"2,700.00"},{"v":2700,"d":"2,700.00"},{"v":0,"d":"0.00"}]
["30232","免费科教补助",{"v":6642,"d":"6,642.00"},{"v":6642,"d":"6,642.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":8400,"d":"8,400.00"},{"v":8400,"d":"8,400.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":8400,"d":"8,400.00"},{"v":8400,"d":"8,400.00"},{"v":0,"d":"0.00"}]
["036013","西飞四小",{"v":10022114,"d":"10,022,114.00"},{"v":10002114,"d":"10,002,114.00"},{"v":20000,"d":"20,000.00"}]
["301","工资福利支出",{"v":9850014,"d":"9,850,014.00"},{"v":9850014,"d":"9,850,014.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":4534452,"d":"4,534,452.00"},{"v":4534452,"d":"4,534,452.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":5315562,"d":"5,315,562.00"},{"v":5315562,"d":"5,315,562.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":168500,"d":"168,500.00"},{"v":148500,"d":"148,500.00"},{"v":20000,"d":"20,000.00"}]
["30201","办公费",{"v":144000,"d":"144,000.00"},{"v":144000,"d":"144,000.00"},{"v":0,"d":"0.00"}]
["30206","电费",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["30229","福利费",{"v":4500,"d":"4,500.00"},{"v":4500,"d":"4,500.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["036016","区凤凰路中心小学",{"v":3060655,"d":"3,060,655.00"},{"v":3060655,"d":"3,060,655.00"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":2958396,"d":"2,958,396.00"},{"v":2958396,"d":"2,958,396.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":1401168,"d":"1,401,168.00"},{"v":1401168,"d":"1,401,168.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":1557228,"d":"1,557,228.00"},{"v":1557228,"d":"1,557,228.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":52059,"d":"52,059.00"},{"v":52059,"d":"52,059.00"},{"v":0,"d":"0.00"}]
["30201","办公费",{"v":41070,"d":"41,070.00"},{"v":41070,"d":"41,070.00"},{"v":0,"d":"0.00"}]
["30229","福利费",{"v":1296,"d":"1,296.00"},{"v":1296,"d":"1,296.00"},{"v":0,"d":"0.00"}]
["30232","免费科教补助",{"v":9693,"d":"9,693.00"},{"v":9693,"d":"9,693.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":50200,"d":"50,200.00"},{"v":50200,"d":"50,200.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":41400,"d":"41,400.00"},{"v":41400,"d":"41,400.00"},{"v":0,"d":"0.00"}]
["30308","助学金",{"v":8800,"d":"8,800.00"},{"v":8800,"d":"8,800.00"},{"v":0,"d":"0.00"}]
["036017","区新华路中心小学",{"v":2602250,"d":"2,602,250.00"},{"v":2602250,"d":"2,602,250.00"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":2547884,"d":"2,547,884.00"},{"v":2547884,"d":"2,547,884.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":1188804,"d":"1,188,804.00"},{"v":1188804,"d":"1,188,804.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":1359080,"d":"1,359,080.00"},{"v":1359080,"d":"1,359,080.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":36366,"d":"36,366.00"},{"v":36366,"d":"36,366.00"},{"v":0,"d":"0.00"}]
["30201","办公费",{"v":20850,"d":"20,850.00"},{"v":20850,"d":"20,850.00"},{"v":0,"d":"0.00"}]
["30210","交通费",{"v":14400,"d":"14,400.00"},{"v":14400,"d":"14,400.00"},{"v":0,"d":"0.00"}]
["30229","福利费",{"v":1116,"d":"1,116.00"},{"v":1116,"d":"1,116.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":18000,"d":"18,000.00"},{"v":18000,"d":"18,000.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":18000,"d":"18,000.00"},{"v":18000,"d":"18,000.00"},{"v":0,"d":"0.00"}]
["036018","区振兴中心小学",{"v":6116796,"d":"6,116,796.00"},{"v":6116796,"d":"6,116,796.00"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":5929040,"d":"5,929,040.00"},{"v":5929040,"d":"5,929,040.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":2808744,"d":"2,808,744.00"},{"v":2808744,"d":"2,808,744.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":3120296,"d":"3,120,296.00"},{"v":3120296,"d":"3,120,296.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":102168,"d":"102,168.00"},{"v":102168,"d":"102,168.00"},{"v":0,"d":"0.00"}]
["30201","办公费",{"v":99540,"d":"99,540.00"},{"v":99540,"d":"99,540.00"},{"v":0,"d":"0.00"}]
["30229","福利费",{"v":2628,"d":"2,628.00"},{"v":2628,"d":"2,628.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":85588,"d":"85,588.00"},{"v":85588,"d":"85,588.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":65400,"d":"65,400.00"},{"v":65400,"d":"65,400.00"},{"v":0,"d":"0.00"}]
["30306","救济费",{"v":4188,"d":"4,188.00"},{"v":4188,"d":"4,188.00"},{"v":0,"d":"0.00"}]
["30308","助学金",{"v":16000,"d":"16,000.00"},{"v":16000,"d":"16,000.00"},{"v":0,"d":"0.00"}]
["036019","区北屯中心小学",{"v":5006518,"d":"5,006,518.00"},{"v":5006518,"d":"5,006,518.00"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":4814320,"d":"4,814,320.00"},{"v":4814320,"d":"4,814,320.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":2211840,"d":"2,211,840.00"},{"v":2211840,"d":"2,211,840.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":2602480,"d":"2,602,480.00"},{"v":2602480,"d":"2,602,480.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":81126,"d":"81,126.00"},{"v":81126,"d":"81,126.00"},{"v":0,"d":"0.00"}]
["30201","办公费",{"v":78930,"d":"78,930.00"},{"v":78930,"d":"78,930.00"},{"v":0,"d":"0.00"}]
["30229","福利费",{"v":2196,"d":"2,196.00"},{"v":2196,"d":"2,196.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":111072,"d":"111,072.00"},{"v":111072,"d":"111,072.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":71400,"d":"71,400.00"},{"v":71400,"d":"71,400.00"},{"v":0,"d":"0.00"}]
["30306","救济费",{"v":20772,"d":"20,772.00"},{"v":20772,"d":"20,772.00"},{"v":0,"d":"0.00"}]
["30308","助学金",{"v":18900,"d":"18,900.00"},{"v":18900,"d":"18,900.00"},{"v":0,"d":"0.00"}]
["036020","区新兴中心小学",{"v":5489538,"d":"5,489,538.00"},{"v":5489538,"d":"5,489,538.00"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":5332782,"d":"5,332,782.00"},{"v":5332782,"d":"5,332,782.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":2515140,"d":"2,515,140.00"},{"v":2515140,"d":"2,515,140.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":2817642,"d":"2,817,642.00"},{"v":2817642,"d":"2,817,642.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":73020,"d":"73,020.00"},{"v":73020,"d":"73,020.00"},{"v":0,"d":"0.00"}]
["30201","办公费",{"v":70680,"d":"70,680.00"},{"v":70680,"d":"70,680.00"},{"v":0,"d":"0.00"}]
["30229","福利费",{"v":2340,"d":"2,340.00"},{"v":2340,"d":"2,340.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":83736,"d":"83,736.00"},{"v":83736,"d":"83,736.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":62400,"d":"62,400.00"},{"v":62400,"d":"62,400.00"},{"v":0,"d":"0.00"}]
["30306","救济费",{"v":3036,"d":"3,036.00"},{"v":3036,"d":"3,036.00"},{"v":0,"d":"0.00"}]
["30308","助学金",{"v":18300,"d":"18,300.00"},{"v":18300,"d":"18,300.00"},{"v":0,"d":"0.00"}]
["036021","区武屯中心小学",{"v":8023044.4,"d":"8,023,044.40"},{"v":7985044.4,"d":"7,985,044.40"},{"v":38000,"d":"38,000.00"}]
["301","工资福利支出",{"v":7640180,"d":"7,640,180.00"},{"v":7602180,"d":"7,602,180.00"},{"v":38000,"d":"38,000.00"}]
["30101","基本工资",{"v":3552276,"d":"3,552,276.00"},{"v":3552276,"d":"3,552,276.00"},{"v":0,"d":"0.00"}]
["30102","津贴补贴",{"v":38000,"d":"38,000.00"},{"v":0,"d":"0.00"},{"v":38000,"d":"38,000.00"}]
["30107","绩效工资",{"v":4049904,"d":"4,049,904.00"},{"v":4049904,"d":"4,049,904.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":158934,"d":"158,934.00"},{"v":158934,"d":"158,934.00"},{"v":0,"d":"0.00"}]
["30201","办公费",{"v":155550,"d":"155,550.00"},{"v":155550,"d":"155,550.00"},{"v":0,"d":"0.00"}]
["30229","福利费",{"v":3384,"d":"3,384.00"},{"v":3384,"d":"3,384.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":223930.4,"d":"223,930.40"},{"v":223930.4,"d":"223,930.40"},{"v":0,"d":"0.00"}]
["30301","离休费",{"v":83494.4,"d":"83,494.40"},{"v":83494.4,"d":"83,494.40"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":94800,"d":"94,800.00"},{"v":94800,"d":"94,800.00"},{"v":0,"d":"0.00"}]
["30306","救济费",{"v":14736,"d":"14,736.00"},{"v":14736,"d":"14,736.00"},{"v":0,"d":"0.00"}]
["30308","助学金",{"v":30900,"d":"30,900.00"},{"v":30900,"d":"30,900.00"},{"v":0,"d":"0.00"}]
["036022","区关山中心小学",{"v":13721934,"d":"13,721,934.00"},{"v":13641534,"d":"13,641,534.00"},{"v":80400,"d":"80,400.00"}]
["301","工资福利支出",{"v":13191486,"d":"13,191,486.00"},{"v":13111086,"d":"13,111,086.00"},{"v":80400,"d":"80,400.00"}]
["30101","基本工资",{"v":5920812,"d":"5,920,812.00"},{"v":5920812,"d":"5,920,812.00"},{"v":0,"d":"0.00"}]
["30102","津贴补贴",{"v":80400,"d":"80,400.00"},{"v":0,"d":"0.00"},{"v":80400,"d":"80,400.00"}]
["30107","绩效工资",{"v":7190274,"d":"7,190,274.00"},{"v":7190274,"d":"7,190,274.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":333648,"d":"333,648.00"},{"v":333648,"d":"333,648.00"},{"v":0,"d":"0.00"}]
["30201","办公费",{"v":327420,"d":"327,420.00"},{"v":327420,"d":"327,420.00"},{"v":0,"d":"0.00"}]
["30229","福利费",{"v":6228,"d":"6,228.00"},{"v":6228,"d":"6,228.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":196800,"d":"196,800.00"},{"v":196800,"d":"196,800.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":115800,"d":"115,800.00"},{"v":115800,"d":"115,800.00"},{"v":0,"d":"0.00"}]
["30306","救济费",{"v":14400,"d":"14,400.00"},{"v":14400,"d":"14,400.00"},{"v":0,"d":"0.00"}]
["30308","助学金",{"v":66600,"d":"66,600.00"},{"v":66600,"d":"66,600.00"},{"v":0,"d":"0.00"}]
["036023","区第一中学",{"v":3553418,"d":"3,553,418.00"},{"v":3553418,"d":"3,553,418.00"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":3533414,"d":"3,533,414.00"},{"v":3533414,"d":"3,533,414.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":1747752,"d":"1,747,752.00"},{"v":1747752,"d":"1,747,752.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":1785662,"d":"1,785,662.00"},{"v":1785662,"d":"1,785,662.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":1404,"d":"1,404.00"},{"v":1404,"d":"1,404.00"},{"v":0,"d":"0.00"}]
["30229","福利费",{"v":1404,"d":"1,404.00"},{"v":1404,"d":"1,404.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":18600,"d":"18,600.00"},{"v":18600,"d":"18,600.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":18600,"d":"18,600.00"},{"v":18600,"d":"18,600.00"},{"v":0,"d":"0.00"}]
["036024","区西飞二中",{"v":12779446.4,"d":"12,779,446.40"},{"v":12779446.4,"d":"12,779,446.40"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":12430356,"d":"12,430,356.00"},{"v":12430356,"d":"12,430,356.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":6091968,"d":"6,091,968.00"},{"v":6091968,"d":"6,091,968.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":6338388,"d":"6,338,388.00"},{"v":6338388,"d":"6,338,388.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":256536,"d":"256,536.00"},{"v":256536,"d":"256,536.00"},{"v":0,"d":"0.00"}]
["30201","办公费",{"v":220710,"d":"220,710.00"},{"v":220710,"d":"220,710.00"},{"v":0,"d":"0.00"}]
["30210","交通费",{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"}]
["30229","福利费",{"v":5076,"d":"5,076.00"},{"v":5076,"d":"5,076.00"},{"v":0,"d":"0.00"}]
["30232","免费科教补助",{"v":22950,"d":"22,950.00"},{"v":22950,"d":"22,950.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":92554.4,"d":"92,554.40"},{"v":92554.4,"d":"92,554.40"},{"v":0,"d":"0.00"}]
["30301","离休费",{"v":85354.4,"d":"85,354.40"},{"v":85354.4,"d":"85,354.40"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":7200,"d":"7,200.00"},{"v":7200,"d":"7,200.00"},{"v":0,"d":"0.00"}]
["036025","区振兴初级中学",{"v":5152046,"d":"5,152,046.00"},{"v":5152046,"d":"5,152,046.00"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":5060348,"d":"5,060,348.00"},{"v":5060348,"d":"5,060,348.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":2349120,"d":"2,349,120.00"},{"v":2349120,"d":"2,349,120.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":2711228,"d":"2,711,228.00"},{"v":2711228,"d":"2,711,228.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":50223,"d":"50,223.00"},{"v":50223,"d":"50,223.00"},{"v":0,"d":"0.00"}]
["30201","办公费",{"v":47955,"d":"47,955.00"},{"v":47955,"d":"47,955.00"},{"v":0,"d":"0.00"}]
["30229","福利费",{"v":2268,"d":"2,268.00"},{"v":2268,"d":"2,268.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":41475,"d":"41,475.00"},{"v":41475,"d":"41,475.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":15600,"d":"15,600.00"},{"v":15600,"d":"15,600.00"},{"v":0,"d":"0.00"}]
["30308","助学金",{"v":25875,"d":"25,875.00"},{"v":25875,"d":"25,875.00"},{"v":0,"d":"0.00"}]
["036026","区武屯初级中学",{"v":9065246,"d":"9,065,246.00"},{"v":9065246,"d":"9,065,246.00"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":8858142,"d":"8,858,142.00"},{"v":8858142,"d":"8,858,142.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":4046664,"d":"4,046,664.00"},{"v":4046664,"d":"4,046,664.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":4811478,"d":"4,811,478.00"},{"v":4811478,"d":"4,811,478.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":116604,"d":"116,604.00"},{"v":116604,"d":"116,604.00"},{"v":0,"d":"0.00"}]
["30201","办公费",{"v":104700,"d":"104,700.00"},{"v":104700,"d":"104,700.00"},{"v":0,"d":"0.00"}]
["30210","交通费",{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"}]
["30229","福利费",{"v":4104,"d":"4,104.00"},{"v":4104,"d":"4,104.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":90500,"d":"90,500.00"},{"v":90500,"d":"90,500.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":45000,"d":"45,000.00"},{"v":45000,"d":"45,000.00"},{"v":0,"d":"0.00"}]
["30308","助学金",{"v":45500,"d":"45,500.00"},{"v":45500,"d":"45,500.00"},{"v":0,"d":"0.00"}]
["036027","区北屯初级中学",{"v":4659779,"d":"4,659,779.00"},{"v":4659779,"d":"4,659,779.00"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":4584578,"d":"4,584,578.00"},{"v":4584578,"d":"4,584,578.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":2120772,"d":"2,120,772.00"},{"v":2120772,"d":"2,120,772.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":2463806,"d":"2,463,806.00"},{"v":2463806,"d":"2,463,806.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":45576,"d":"45,576.00"},{"v":45576,"d":"45,576.00"},{"v":0,"d":"0.00"}]
["30201","办公费",{"v":43560,"d":"43,560.00"},{"v":43560,"d":"43,560.00"},{"v":0,"d":"0.00"}]
["30229","福利费",{"v":2016,"d":"2,016.00"},{"v":2016,"d":"2,016.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":29625,"d":"29,625.00"},{"v":29625,"d":"29,625.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":12000,"d":"12,000.00"},{"v":12000,"d":"12,000.00"},{"v":0,"d":"0.00"}]
["30308","助学金",{"v":17625,"d":"17,625.00"},{"v":17625,"d":"17,625.00"},{"v":0,"d":"0.00"}]
["036029","区关山初级中学",{"v":7171549,"d":"7,171,549.00"},{"v":7171549,"d":"7,171,549.00"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":7008832,"d":"7,008,832.00"},{"v":7008832,"d":"7,008,832.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":3164604,"d":"3,164,604.00"},{"v":3164604,"d":"3,164,604.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":3844228,"d":"3,844,228.00"},{"v":3844228,"d":"3,844,228.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":99417,"d":"99,417.00"},{"v":99417,"d":"99,417.00"},{"v":0,"d":"0.00"}]
["30201","办公费",{"v":88305,"d":"88,305.00"},{"v":88305,"d":"88,305.00"},{"v":0,"d":"0.00"}]
["30210","交通费",{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"}]
["30229","福利费",{"v":3312,"d":"3,312.00"},{"v":3312,"d":"3,312.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":63300,"d":"63,300.00"},{"v":63300,"d":"63,300.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":25800,"d":"25,800.00"},{"v":25800,"d":"25,800.00"},{"v":0,"d":"0.00"}]
["30308","助学金",{"v":37500,"d":"37,500.00"},{"v":37500,"d":"37,500.00"},{"v":0,"d":"0.00"}]
["036030","区康桥初级中学",{"v":4861670,"d":"4,861,670.00"},{"v":4861670,"d":"4,861,670.00"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":4732332,"d":"4,732,332.00"},{"v":4732332,"d":"4,732,332.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":2106396,"d":"2,106,396.00"},{"v":2106396,"d":"2,106,396.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":2625936,"d":"2,625,936.00"},{"v":2625936,"d":"2,625,936.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":71238,"d":"71,238.00"},{"v":71238,"d":"71,238.00"},{"v":0,"d":"0.00"}]
["30201","办公费",{"v":68970,"d":"68,970.00"},{"v":68970,"d":"68,970.00"},{"v":0,"d":"0.00"}]
["30229","福利费",{"v":2268,"d":"2,268.00"},{"v":2268,"d":"2,268.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":58100,"d":"58,100.00"},{"v":58100,"d":"58,100.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":30600,"d":"30,600.00"},{"v":30600,"d":"30,600.00"},{"v":0,"d":"0.00"}]
["30308","助学金",{"v":27500,"d":"27,500.00"},{"v":27500,"d":"27,500.00"},{"v":0,"d":"0.00"}]
["036031","区第二中学",{"v":1272854,"d":"1,272,854.00"},{"v":812854,"d":"812,854.00"},{"v":460000,"d":"460,000.00"}]
["301","工资福利支出",{"v":763804,"d":"763,804.00"},{"v":763804,"d":"763,804.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":382644,"d":"382,644.00"},{"v":382644,"d":"382,644.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":381160,"d":"381,160.00"},{"v":381160,"d":"381,160.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":474250,"d":"474,250.00"},{"v":14250,"d":"14,250.00"},{"v":460000,"d":"460,000.00"}]
["30201","办公费",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["30205","水费",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["30206","电费",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["30207","邮电费",{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"}]
["30210","交通费",{"v":11400,"d":"11,400.00"},{"v":11400,"d":"11,400.00"},{"v":0,"d":"0.00"}]
["30213","维修(护)费",{"v":52850,"d":"52,850.00"},{"v":2850,"d":"2,850.00"},{"v":50000,"d":"50,000.00"}]
["30299","其他商品和服务支出",{"v":328000,"d":"328,000.00"},{"v":0,"d":"0.00"},{"v":328000,"d":"328,000.00"}]
["303","对个人和家庭的补助",{"v":34800,"d":"34,800.00"},{"v":34800,"d":"34,800.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":34800,"d":"34,800.00"},{"v":34800,"d":"34,800.00"},{"v":0,"d":"0.00"}]
["036032","区630中学",{"v":7201970,"d":"7,201,970.00"},{"v":7201970,"d":"7,201,970.00"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":7053314,"d":"7,053,314.00"},{"v":7053314,"d":"7,053,314.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":3452988,"d":"3,452,988.00"},{"v":3452988,"d":"3,452,988.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":3600326,"d":"3,600,326.00"},{"v":3600326,"d":"3,600,326.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":148656,"d":"148,656.00"},{"v":148656,"d":"148,656.00"},{"v":0,"d":"0.00"}]
["30201","办公费",{"v":124950,"d":"124,950.00"},{"v":124950,"d":"124,950.00"},{"v":0,"d":"0.00"}]
["30229","福利费",{"v":2916,"d":"2,916.00"},{"v":2916,"d":"2,916.00"},{"v":0,"d":"0.00"}]
["30232","免费科教补助",{"v":20790,"d":"20,790.00"},{"v":20790,"d":"20,790.00"},{"v":0,"d":"0.00"}]
["036033","区西飞一中",{"v":22794020.4,"d":"22,794,020.40"},{"v":21123620.4,"d":"21,123,620.40"},{"v":1670400,"d":"1,670,400.00"}]
["301","工资福利支出",{"v":20501014,"d":"20,501,014.00"},{"v":20501014,"d":"20,501,014.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":9941988,"d":"9,941,988.00"},{"v":9941988,"d":"9,941,988.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":10559026,"d":"10,559,026.00"},{"v":10559026,"d":"10,559,026.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":342080,"d":"342,080.00"},{"v":342080,"d":"342,080.00"},{"v":0,"d":"0.00"}]
["30201","办公费",{"v":333440,"d":"333,440.00"},{"v":333440,"d":"333,440.00"},{"v":0,"d":"0.00"}]
["30229","福利费",{"v":8640,"d":"8,640.00"},{"v":8640,"d":"8,640.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":280526.4,"d":"280,526.40"},{"v":280526.4,"d":"280,526.40"},{"v":0,"d":"0.00"}]
["30301","离休费",{"v":268526.4,"d":"268,526.40"},{"v":268526.4,"d":"268,526.40"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":12000,"d":"12,000.00"},{"v":12000,"d":"12,000.00"},{"v":0,"d":"0.00"}]
["399","其他支出（类）",{"v":1670400,"d":"1,670,400.00"},{"v":0,"d":"0.00"},{"v":1670400,"d":"1,670,400.00"}]
["39999","其他支出",{"v":1670400,"d":"1,670,400.00"},{"v":0,"d":"0.00"},{"v":1670400,"d":"1,670,400.00"}]
["036034","区关山中学",{"v":14615523.6,"d":"14,615,523.60"},{"v":13972323.6,"d":"13,972,323.60"},{"v":643200,"d":"643,200.00"}]
["301","工资福利支出",{"v":13723846,"d":"13,723,846.00"},{"v":13623846,"d":"13,623,846.00"},{"v":100000,"d":"100,000.00"}]
["30101","基本工资",{"v":6251976,"d":"6,251,976.00"},{"v":6251976,"d":"6,251,976.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":7371870,"d":"7,371,870.00"},{"v":7371870,"d":"7,371,870.00"},{"v":0,"d":"0.00"}]
["30120","临时工工资",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
["302","商品和服务支出",{"v":763632,"d":"763,632.00"},{"v":220432,"d":"220,432.00"},{"v":543200,"d":"543,200.00"}]
["30201","办公费",{"v":314240,"d":"314,240.00"},{"v":214240,"d":"214,240.00"},{"v":100000,"d":"100,000.00"}]
["30202","印刷费",{"v":17200,"d":"17,200.00"},{"v":0,"d":"0.00"},{"v":17200,"d":"17,200.00"}]
["30206","电费",{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"}]
["30211","差旅费",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["30213","维修(护)费",{"v":57200,"d":"57,200.00"},{"v":0,"d":"0.00"},{"v":57200,"d":"57,200.00"}]
["30216","培训费",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["30229","福利费",{"v":6192,"d":"6,192.00"},{"v":6192,"d":"6,192.00"},{"v":0,"d":"0.00"}]
["30299","其他商品和服务支出",{"v":298800,"d":"298,800.00"},{"v":0,"d":"0.00"},{"v":298800,"d":"298,800.00"}]
["303","对个人和家庭的补助",{"v":128045.6,"d":"128,045.60"},{"v":128045.6,"d":"128,045.60"},{"v":0,"d":"0.00"}]
["30301","离休费",{"v":84245.6,"d":"84,245.60"},{"v":84245.6,"d":"84,245.60"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":43800,"d":"43,800.00"},{"v":43800,"d":"43,800.00"},{"v":0,"d":"0.00"}]
["036035","区武屯中学",{"v":10800232,"d":"10,800,232.00"},{"v":10622232,"d":"10,622,232.00"},{"v":178000,"d":"178,000.00"}]
["301","工资福利支出",{"v":10520008,"d":"10,520,008.00"},{"v":10520008,"d":"10,520,008.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":4827948,"d":"4,827,948.00"},{"v":4827948,"d":"4,827,948.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":5692060,"d":"5,692,060.00"},{"v":5692060,"d":"5,692,060.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":249024,"d":"249,024.00"},{"v":71024,"d":"71,024.00"},{"v":178000,"d":"178,000.00"}]
["30201","办公费",{"v":188400,"d":"188,400.00"},{"v":58400,"d":"58,400.00"},{"v":130000,"d":"130,000.00"}]
["30210","交通费",{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"}]
["30229","福利费",{"v":4824,"d":"4,824.00"},{"v":4824,"d":"4,824.00"},{"v":0,"d":"0.00"}]
["30231","免杂费区配",{"v":48000,"d":"48,000.00"},{"v":0,"d":"0.00"},{"v":48000,"d":"48,000.00"}]
["303","对个人和家庭的补助",{"v":31200,"d":"31,200.00"},{"v":31200,"d":"31,200.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":31200,"d":"31,200.00"},{"v":31200,"d":"31,200.00"},{"v":0,"d":"0.00"}]
["036036","区职业中学",{"v":5754372,"d":"5,754,372.00"},{"v":5571172,"d":"5,571,172.00"},{"v":183200,"d":"183,200.00"}]
["301","工资福利支出",{"v":5561032,"d":"5,561,032.00"},{"v":5561032,"d":"5,561,032.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":2698788,"d":"2,698,788.00"},{"v":2698788,"d":"2,698,788.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":2862244,"d":"2,862,244.00"},{"v":2862244,"d":"2,862,244.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":185540,"d":"185,540.00"},{"v":2340,"d":"2,340.00"},{"v":183200,"d":"183,200.00"}]
["30229","福利费",{"v":2340,"d":"2,340.00"},{"v":2340,"d":"2,340.00"},{"v":0,"d":"0.00"}]
["30233","成本返还",{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"},{"v":90000,"d":"90,000.00"}]
["30299","其他商品和服务支出",{"v":93200,"d":"93,200.00"},{"v":0,"d":"0.00"},{"v":93200,"d":"93,200.00"}]
["303","对个人和家庭的补助",{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"}]
["036037","西安市第六保育院",{"v":1264142,"d":"1,264,142.00"},{"v":1264142,"d":"1,264,142.00"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":1264142,"d":"1,264,142.00"},{"v":1264142,"d":"1,264,142.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":517056,"d":"517,056.00"},{"v":517056,"d":"517,056.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":747086,"d":"747,086.00"},{"v":747086,"d":"747,086.00"},{"v":0,"d":"0.00"}]
["036038","康桥幼儿园",{"v":788950,"d":"788,950.00"},{"v":788950,"d":"788,950.00"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":788950,"d":"788,950.00"},{"v":788950,"d":"788,950.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":341820,"d":"341,820.00"},{"v":341820,"d":"341,820.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":447130,"d":"447,130.00"},{"v":447130,"d":"447,130.00"},{"v":0,"d":"0.00"}]
["036039","区关山中心幼儿园",{"v":224648,"d":"224,648.00"},{"v":224648,"d":"224,648.00"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":224648,"d":"224,648.00"},{"v":224648,"d":"224,648.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":82104,"d":"82,104.00"},{"v":82104,"d":"82,104.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":142544,"d":"142,544.00"},{"v":142544,"d":"142,544.00"},{"v":0,"d":"0.00"}]
["036040","区振兴中心幼儿园",{"v":165930,"d":"165,930.00"},{"v":165930,"d":"165,930.00"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":165930,"d":"165,930.00"},{"v":165930,"d":"165,930.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":59400,"d":"59,400.00"},{"v":59400,"d":"59,400.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":106530,"d":"106,530.00"},{"v":106530,"d":"106,530.00"},{"v":0,"d":"0.00"}]
["036041","区凤凰幼儿园",{"v":165930,"d":"165,930.00"},{"v":165930,"d":"165,930.00"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":165930,"d":"165,930.00"},{"v":165930,"d":"165,930.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":59400,"d":"59,400.00"},{"v":59400,"d":"59,400.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":106530,"d":"106,530.00"},{"v":106530,"d":"106,530.00"},{"v":0,"d":"0.00"}]
["036042","区北屯幼儿园",{"v":171042,"d":"171,042.00"},{"v":171042,"d":"171,042.00"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":171042,"d":"171,042.00"},{"v":171042,"d":"171,042.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":63756,"d":"63,756.00"},{"v":63756,"d":"63,756.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":107286,"d":"107,286.00"},{"v":107286,"d":"107,286.00"},{"v":0,"d":"0.00"}]
["036043","区武屯幼儿园",{"v":236064,"d":"236,064.00"},{"v":236064,"d":"236,064.00"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":236064,"d":"236,064.00"},{"v":236064,"d":"236,064.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":72000,"d":"72,000.00"},{"v":72000,"d":"72,000.00"},{"v":0,"d":"0.00"}]
["30102","津贴补贴",{"v":164064,"d":"164,064.00"},{"v":164064,"d":"164,064.00"},{"v":0,"d":"0.00"}]
["036044","区迎宾小学",{"v":107280,"d":"107,280.00"},{"v":107280,"d":"107,280.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":107280,"d":"107,280.00"},{"v":107280,"d":"107,280.00"},{"v":0,"d":"0.00"}]
["30201","办公费",{"v":107280,"d":"107,280.00"},{"v":107280,"d":"107,280.00"},{"v":0,"d":"0.00"}]

{"sheet":"专项项目预算支出表7（按功能科目分）","index":8,"n_rows":31,"n_cols":5,"rows_kept":31,"merged":[[1,0,2,4]],"flags":["formulas_cached_only"]}
["表7："]
["阎良区教育局2018年专项项目预算支出表（按功能科目分）"]
[]
[{"$nulls":4},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","项目支出","备注"]
["**","**",1,3,4]
[null,"合计",{"v":28230000,"d":"28,230,000.00"},{"v":28230000,"d":"28,230,000.00"}]
["036001","区教育局本级",{"v":28230000,"d":"28,230,000.00"},{"v":28230000,"d":"28,230,000.00"}]
["  205","  教育支出",{"v":28230000,"d":"28,230,000.00"},{"v":28230000,"d":"28,230,000.00"}]
["    20502","    普通教育",{"v":10730000,"d":"10,730,000.00"},{"v":10730000,"d":"10,730,000.00"}]
["      2050201","      学前教育",{"v":8220000,"d":"8,220,000.00"},{"v":8220000,"d":"8,220,000.00"}]
["        ","        学前教育公用经费",{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"}]
["        ","        公办幼儿园临聘教师工资",{"v":6870000,"d":"6,870,000.00"},{"v":6870000,"d":"6,870,000.00"}]
["        ","        学前一年免费及贫困幼儿生活资助",{"v":850000,"d":"850,000.00"},{"v":850000,"d":"850,000.00"}]
["      2050202","      小学教育",{"v":760000,"d":"760,000.00"},{"v":760000,"d":"760,000.00"}]
["        ","        弹性离校区级配套",{"v":760000,"d":"760,000.00"},{"v":760000,"d":"760,000.00"}]
["      2050203","      初中教育",{"v":1750000,"d":"1,750,000.00"},{"v":1750000,"d":"1,750,000.00"}]
["        ","        义务教育长效机制维修资金",{"v":850000,"d":"850,000.00"},{"v":850000,"d":"850,000.00"}]
["        ","        学校安保经费",{"v":900000,"d":"900,000.00"},{"v":900000,"d":"900,000.00"}]
["    20503","    职业教育",{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"}]
["      2050304","      职业高中教育",{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"}]
["        ","        职业教育能力提升（职教专项资金）",{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"}]
["    20509","    教育费附加安排的支出",{"v":17000000,"d":"17,000,000.00"},{"v":17000000,"d":"17,000,000.00"}]
["      2050905","      中等职业学校教学设施（教育费附加安排的支出）",{"v":2500000,"d":"2,500,000.00"},{"v":2500000,"d":"2,500,000.00"}]
["        ","        中等职业学校教学设施（教育费附加安排的支出）",{"v":2500000,"d":"2,500,000.00"},{"v":2500000,"d":"2,500,000.00"}]
["      2050999","      其他教育费附加安排的支出",{"v":14500000,"d":"14,500,000.00"},{"v":14500000,"d":"14,500,000.00"}]
["        ","        学前教育建设项目",{"v":5000000,"d":"5,000,000.00"},{"v":5000000,"d":"5,000,000.00"}]
["        ","        高中质量提升项目",{"v":1000000,"d":"1,000,000.00"},{"v":1000000,"d":"1,000,000.00"}]
["        ","        教育信息化及其他项目配套",{"v":1000000,"d":"1,000,000.00"},{"v":1000000,"d":"1,000,000.00"}]
["        ","        义务教育学校标准化及全面改薄项目",{"v":6000000,"d":"6,000,000.00"},{"v":6000000,"d":"6,000,000.00"}]
["        ","        高中及大学区项目配套",{"v":1500000,"d":"1,500,000.00"},{"v":1500000,"d":"1,500,000.00"}]

{"sheet":"专项项目预算支出表8（按经济科目分）","index":9,"n_rows":23,"n_cols":4,"rows_kept":23,"merged":[[1,0,2,3]],"flags":["formulas_cached_only"]}
["表8："]
["阎良区教育局2018年专项项目预算支出表（按经济科目分）"]
[]
[{"$nulls":3},"单位：元"]
["部门（科目）代码","部门(科目)名称","项目支出","备注"]
["**","**",3,4]
[null,"合计",{"v":28230000,"d":"28,230,000.00"},"备注"]
["036001","区教育局本级",{"v":28230000,"d":"28,230,000.00"}]
["  301","  工资福利支出",{"v":7710000,"d":"7,710,000.00"}]
["    30117","    其他工资福利支出",{"v":7710000,"d":"7,710,000.00"}]
["  302","  商品和服务支出",{"v":3410000,"d":"3,410,000.00"}]
["    30201","    办公费",{"v":1090000,"d":"1,090,000.00"}]
["    30224","    被装购置费",{"v":60000,"d":"60,000.00"}]
["    30299","    其他商品和服务支出",{"v":2260000,"d":"2,260,000.00"}]
["  303","  对个人和家庭的补助",{"v":260000,"d":"260,000.00"}]
["    30308","    助学金",{"v":260000,"d":"260,000.00"}]
["  309","  基本建设支出",{"v":1000000,"d":"1,000,000.00"}]
["    30901","    房屋建筑物购建（基建）",{"v":760000,"d":"760,000.00"}]
["    30903","    专用设备购置（基建）",{"v":240000,"d":"240,000.00"}]
["  310","  其他资本性支出（类）",{"v":15850000,"d":"15,850,000.00"}]
["    31001","    房屋建筑物购建",{"v":11700000,"d":"11,700,000.00"}]
["    31003","    专用设备购置",{"v":3300000,"d":"3,300,000.00"}]
["    31006","    大型修缮",{"v":850000,"d":"850,000.00"}]

{"sheet":"政府性基金支出9（按功能科目分）","index":10,"n_rows":7,"n_cols":6,"rows_kept":7,"merged":[[1,0,2,5]],"flags":["formulas_cached_only"]}
["表9："]
["阎良区教育局2018年部门预算政府性基金支出表（按功能科目分）"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
["单位编码","项目ID","合计","基本","项目","备注"]

{"sheet":"政府性基金支出10（按经济科目分）","index":11,"n_rows":7,"n_cols":6,"rows_kept":7,"merged":[[1,0,2,5]],"flags":["formulas_cached_only"]}
["表10："]
["阎良区教育局2018年部门预算政府性基金支出表（按经济科目分）",null,"单位"]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
["项编码","经济科目项名称","合计","基本","项目","备注"]

{"sheet":"“三公”经费及会议费、培训费支出表13","index":12,"n_rows":44,"n_cols":10,"rows_kept":44,"merged":[[1,0,1,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,7],[3,8,4,8],[3,9,4,9]],"flags":["formulas_cached_only"]}
["表13："]
["阎良区教育局2018年部门综合预算“三公”经费及会议费、培训费支出",{"$nulls":3},"单位"]
[{"$nulls":9},"单位：元"]
["单位编码","单位名称"," 合计","因公出国（境）","公务接待费","公务用车购置及运行维护费",null,null,"会议费","培训费"]
[{"$nulls":5},"小计","公务用车购置费","公务用车运行维护费"]
["**","**","**","**","**","**","**","**"]
[null,"合计",{"v":1294751.5,"d":"1,294,751.50"},{"v":0,"d":"0.00"},{"v":262924,"d":"262,924.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.0000"},{"v":30000,"d":"30,000.00"},{"v":561827.5,"d":"561,827.50"},{"v":440000,"d":"440,000.00"}]
["036","区教育局",{"v":1294751.5,"d":"1,294,751.50"},{"v":0,"d":"0.00"},{"v":262924,"d":"262,924.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.0000"},{"v":30000,"d":"30,000.00"},{"v":561827.5,"d":"561,827.50"},{"v":440000,"d":"440,000.00"}]
["036001","区教育局本级",{"v":904560,"d":"904,560.00"},{"v":0,"d":"0.00"},{"v":4560,"d":"4,560.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":550000,"d":"550,000.00"},{"v":350000,"d":"350,000.00"}]
["036002","区教研室",{"v":93237,"d":"93,237.00"},{"v":0,"d":"0.00"},{"v":22040,"d":"22,040.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":1197,"d":"1,197.00"},{"v":70000,"d":"70,000.00"}]
["036003","区招生办",{"v":7001.5,"d":"7,001.50"},{"v":0,"d":"0.00"},{"v":1216,"d":"1,216.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":5785.5,"d":"5,785.50"}]
["036004","区勤俭办",{"v":3401,"d":"3,401.00"},{"v":0,"d":"0.00"},{"v":3040,"d":"3,040.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":361,"d":"361.00"}]
["036005","区督导室",{"v":3838,"d":"3,838.00"},{"v":0,"d":"0.00"},{"v":3040,"d":"3,040.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":798,"d":"798.00"}]
["036006","区中小学卫生保健所",{"v":4446,"d":"4,446.00"},{"v":0,"d":"0.00"},{"v":3648,"d":"3,648.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":798,"d":"798.00"}]
["036007","区青少年活动中心",{"v":7163,"d":"7,163.00"},{"v":0,"d":"0.00"},{"v":6080,"d":"6,080.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":1083,"d":"1,083.00"}]
["036008","区幼儿园",{"v":4805,"d":"4,805.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":1805,"d":"1,805.00"}]
["036009","阎良一小",{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["036011","西飞一小",{"v":12000,"d":"12,000.00"},{"v":0,"d":"0.00"},{"v":12000,"d":"12,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["036012","西飞二小",{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["036013","西飞四小",{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["036018","区振兴中心小学",{"v":5600,"d":"5,600.00"},{"v":0,"d":"0.00"},{"v":5600,"d":"5,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["036019","区北屯中心小学",{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["036020","区新兴中心小学",{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["036021","区武屯中心小学",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["036022","区关山中心小学",{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["036024","区西飞二中",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["036025","区振兴初级中学",{"v":8000,"d":"8,000.00"},{"v":0,"d":"0.00"},{"v":8000,"d":"8,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["036026","区武屯初级中学",{"v":5200,"d":"5,200.00"},{"v":0,"d":"0.00"},{"v":5200,"d":"5,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["036027","区北屯初级中学",{"v":6500,"d":"6,500.00"},{"v":0,"d":"0.00"},{"v":6500,"d":"6,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["036029","区关山初级中学",{"v":8000,"d":"8,000.00"},{"v":0,"d":"0.00"},{"v":8000,"d":"8,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["036030","区康桥初级中学",{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["036032","区630中学",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["036033","区西飞一中",{"v":45000,"d":"45,000.00"},{"v":0,"d":"0.00"},{"v":45000,"d":"45,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["036034","区关山中学",{"v":70000,"d":"70,000.00"},null,{"v":20000,"d":"20,000.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.0000"},{"v":30000,"d":"30,000.00"},null,{"v":20000,"d":"20,000.00"}]
["036035","区武屯中学",{"v":19000,"d":"19,000.00"},{"v":0,"d":"0.00"},{"v":19000,"d":"19,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["036036","区职业中学",{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["036037","西安市第六保育院",{"v":3800,"d":"3,800.00"},{"v":0,"d":"0.00"},{"v":3800,"d":"3,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["036038","康桥幼儿园",{"v":1200,"d":"1,200.00"},{"v":0,"d":"0.00"},{"v":1200,"d":"1,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["036039","区关山中心幼儿园",{"v":1200,"d":"1,200.00"},null,{"v":1200,"d":"1,200.00"}]
["036040","区振兴中心幼儿园",{"v":1200,"d":"1,200.00"},null,{"v":1200,"d":"1,200.00"}]
["036041","区凤凰幼儿园",{"v":1200,"d":"1,200.00"},null,{"v":1200,"d":"1,200.00"}]
["036042","区北屯幼儿园",{"v":1200,"d":"1,200.00"},null,{"v":1200,"d":"1,200.00"}]
["036043","区武屯幼儿园",{"v":1200,"d":"1,200.00"},null,{"v":1200,"d":"1,200.00"}]
["036044","区迎宾小学",{"v":4000,"d":"4,000.00"},null,{"v":4000,"d":"4,000.00"}]

{"sheet":"政府采购表14","index":13,"n_rows":12,"n_cols":10,"rows_kept":12,"merged":[[1,0,2,9],[4,0,4,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9]],"flags":["formulas_cached_only"]}
["表14："]
["阎良区教育局2018年政府采购（资产配置、购买服务）预算表"]
[]
[{"$nulls":9},"单位：元"]
["科目编码",null,null,"单位编码","部门/采购项目名称","采购目录","规格型号","数量","计量单位","预算金额"]
["类","款","项"]
[{"$nulls":3},"合计",{"$nulls":5},{"v":16000000,"d":"16,000,000.00"}]
[{"$nulls":3},"036","区教育局",{"$nulls":4},{"v":16000000,"d":"16,000,000.00"}]
[{"$nulls":3},"  036001","  区教育局本级",{"$nulls":4},{"v":15440000,"d":"15,440,000.00"}]
["205","02","99",null,"  房屋建筑物购建","建筑物",{"$nulls":3},{"v":12460000,"d":"12,460,000.00"}]
["205","02","99",null,"  新建、改扩建学校设施设备购置","其他货物",{"$nulls":3},{"v":2540000,"d":"2,540,000.00"}]
["205","02","99","    ","  教育信息化建设","网络设备",{"$nulls":3},{"v":1000000,"d":"1,000,000.00"}]