{"text_format":"3","workbook":"xls","n_sheets":16,"sheets":["封面","目录","收支总表1","收入总表2","支出总表3","财政拨款收支总表4","一般公共预算支出5（功能科目）","一般公共预算支出6（经济科目）","专项项目预算支出表7（按功能科目）","专项项目预算支出表8（按经济科目）","基本支出明细表9（按功能科目）","基本支出明细表10（按经济科目）","政府性基金支出11（功能科目）","政府性基金支出12（经济科目）","三公经费、会议费、培训费支出表13","政府采购表14"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":6,"n_cols":1,"rows_kept":6,"flags":["formulas_cached_only"]}
["附件2"]
["2018年部门综合预算公开报表"]
[]
["                            部门名称：西安市阎良区农林局"]
["                            保密审查情况："]
["                            部门主要负责人审签情况："]

{"sheet":"目录","index":1,"n_rows":17,"n_cols":4,"rows_kept":17,"flags":["formulas_cached_only"]}
[{"$nulls":3},"目  录"]
[]
[]
["表1","2018年部门预算收支总表"]
["表2","2018年部门预算收入总表"]
["表3","2018年部门预算支出总表"]
["表4","2018年财政拨款收支总表"]
["表5","2018年一般公共预算支出表（按功能科目分）"]
["表6","2018年一般公共预算支出表（按经济科目分）"]
["表7","2018年专项项目支出预算表（按功能科目分）"]
["表8","2018年专项项目支出预算表（按经济科目分）"]
["表9","2018年一般公共预算基本支出明细表（按功能科目分）"]
["表10","2018年一般公共预算基本支出明细表（按经济科目分）"]
["表11","2018年部门预算政府性基金支出表（按功能科目分)","空表","无基金支出"]
["表12","2018年部门预算政府性基金支出表（按经济科目分）","空表","无基金支出"]
["表13","2018年“三公”经费、会议费、培训费支出表"]
["表14","2018年政府采购（资产配置、购买服务）预算表"]

{"sheet":"收支总表1","index":2,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区农林局2018年部门预算收支总表"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["收入",null,"支出"]
["项目","2018年预算","功能分类","2018年预算","经济分类","2018年预算"]
["一、公共预算收入",{"v":20978757.92,"d":"20,978,757.92"},"一、一般公共服务",{"v":0,"d":"0.00"},"一、工资福利支出",{"v":12122613.5,"d":"12,122,613.50"}]
["二、社会保险基金收入",{"v":0,"d":"0.00"},"二、外交",{"v":0,"d":"0.00"},"二、商品和服务支出",{"v":1979944.42,"d":"1,979,944.42"}]
["三、非税收入",{"v":100000,"d":"100,000.00"},"三、国防",{"v":0,"d":"0.00"},"三、对个人和家庭的补助",{"v":49200,"d":"49,200.00"}]
["政府性基金收入",{"v":0,"d":"0.00"},"四、公共安全",{"v":0,"d":"0.00"},"四、对企事业单位的补助",{"v":0,"d":"0.00"}]
["专项收入",{"v":0,"d":"0.00"},"五、教育",{"v":0,"d":"0.00"},"五、转移性支出",{"v":0,"d":"0.00"}]
["彩票资金收入",{"v":0,"d":"0.00"},"六、科学技术",{"v":0,"d":"0.00"},"六、赠与"]
["行政事业性收费收入",{"v":100000,"d":"100,000.00"},"七、文化体育与传媒",{"v":0,"d":"0.00"},"七、债务利息支出",{"v":0,"d":"0.00"}]
["行政性收费",{"v":100000,"d":"100,000.00"},"八、社会保障和就业",{"v":0,"d":"0.00"},"八、债务还本支出",{"v":0,"d":"0.00"}]
["事业性收费",{"v":0,"d":"0.00"},"九、社会保险基金支出",{"v":0,"d":"0.00"},"九、其他资本性支出",{"v":1000000,"d":"1,000,000.00"}]
["罚没收入",{"v":0,"d":"0.00"},"十、医疗卫生",{"v":0,"d":"0.00"},"十、基本建设支出",{"v":0,"d":"0.00"}]
["国有资本经营收入",{"v":0,"d":"0.00"},"十一、节能环保",{"v":0,"d":"0.00"},"十一、贷款转贷及产权参股"]
["国有资源（资产）有偿使用收入",{"v":0,"d":"0.00"},"十二、城乡社区事务",{"v":0,"d":"0.00"},"十二、其他支出",{"v":5927000,"d":"5,927,000.00"}]
["其他收入",{"v":0,"d":"0.00"},"十三、农林水事务",{"v":21078757.92,"d":"21,078,757.92"}]
["四、转移性收入",{"v":0,"d":"0.00"},"十四、交通运输",{"v":0,"d":"0.00"}]
["五、贷款转贷回收本金和产权出让收入",{"v":0,"d":"0.00"},"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"}]
["六、债务收入",{"v":0,"d":"0.00"},"十六、商业服务业等事务",{"v":0,"d":"0.00"}]
["七、上年结余结转",{"v":0,"d":"0.00"},"十七、金融监管等事务支出",{"v":0,"d":"0.00"}]
[null,null,"十八、地震灾后恢复重建支出"]
[null,null,"十九、国土资源气象等事务",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"二十二、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十三、国债还本付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、转移性支出",{"v":0,"d":"0.00"}]
["收        入        总        计",{"v":21078757.92,"d":"21,078,757.92"},"功能分类支出合计",{"v":21078757.92,"d":"21,078,757.92"},"经济分类支出总计",{"v":21078757.92,"d":"21,078,757.92"}]

{"sheet":"收入总表2","index":3,"n_rows":19,"n_cols":11,"rows_kept":19,"merged":[[0,0,1,10],[2,8,2,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,3,9],[3,10,4,10]],"flags":["formulas_cached_only"]}
["阎良区农林局2018年部门预算收入总表",null,"单位"]
[]
[{"$nulls":8},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"非税收入",{"$nulls":3},"其他收入"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","专项收入","国库管理收费","罚没收入"]
["**","**",1,2,3,4,5,6,7,8,9]
["合计",null,{"v":21078757.919999998,"d":"21,078,757.92"},{"v":20978757.919999998,"d":"20,978,757.92"},{"v":20978757.919999998,"d":"20,978,757.92"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["054","区农林局",{"v":21078757.919999998,"d":"21,078,757.92"},{"v":20978757.919999998,"d":"20,978,757.92"},{"v":20978757.919999998,"d":"20,978,757.92"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["054001","区农林局本级",{"v":7802706.3,"d":"7,802,706.30"},{"v":7802706.3,"d":"7,802,706.30"},{"v":7802706.3,"d":"7,802,706.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["054002","区农村经营管理站",{"v":1086843.79,"d":"1,086,843.79"},{"v":1086843.79,"d":"1,086,843.79"},{"v":1086843.79,"d":"1,086,843.79"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["054003","区农机管理站",{"v":1033709.84,"d":"1,033,709.84"},{"v":1033709.84,"d":"1,033,709.84"},{"v":1033709.84,"d":"1,033,709.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["054004","区农技推广中心",{"v":1920513.02,"d":"1,920,513.02"},{"v":1920513.02,"d":"1,920,513.02"},{"v":1920513.02,"d":"1,920,513.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["054005","区种子管理站",{"v":872734.24,"d":"872,734.24"},{"v":872734.24,"d":"872,734.24"},{"v":872734.24,"d":"872,734.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["054006","区畜牧兽医推广中心",{"v":2733894,"d":"2,733,894.00"},{"v":2733894,"d":"2,733,894.00"},{"v":2733894,"d":"2,733,894.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["054007","区农产品质检中心",{"v":928143.13,"d":"928,143.13"},{"v":928143.13,"d":"928,143.13"},{"v":928143.13,"d":"928,143.13"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["054008","区动物疾病预防控制中心",{"v":884014.9,"d":"884,014.90"},{"v":884014.9,"d":"884,014.90"},{"v":884014.9,"d":"884,014.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["054009","区动物卫生监督所",{"v":953084.6,"d":"953,084.60"},{"v":953084.6,"d":"953,084.60"},{"v":953084.6,"d":"953,084.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["054010","区林业科技中心",{"v":1434905.4,"d":"1,434,905.40"},{"v":1334905.4,"d":"1,334,905.40"},{"v":1334905.4,"d":"1,334,905.40"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["054011","区农业综合开发办",{"v":1428208.7,"d":"1,428,208.70"},{"v":1428208.7,"d":"1,428,208.70"},{"v":1428208.7,"d":"1,428,208.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出总表3","index":4,"n_rows":19,"n_cols":11,"rows_kept":19,"merged":[[0,0,1,10],[2,8,2,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,3,9],[3,10,4,10]],"flags":["formulas_cached_only"]}
["阎良区农林局2018年部门预算支出总表",null,"单位"]
[]
[{"$nulls":8},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"非税收入",{"$nulls":3},"其他收入"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","专项收入","国库管理收费","罚没收入"]
["**","**",1,2,3,4,5,6,7,8,9]
["合计",null,{"v":21078757.919999998,"d":"21,078,757.92"},{"v":20978757.919999998,"d":"20,978,757.92"},{"v":20978757.919999998,"d":"20,978,757.92"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["054","区农林局",{"v":21078757.919999998,"d":"21,078,757.92"},{"v":20978757.919999998,"d":"20,978,757.92"},{"v":20978757.919999998,"d":"20,978,757.92"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["054001","区农林局本级",{"v":7802706.3,"d":"7,802,706.30"},{"v":7802706.3,"d":"7,802,706.30"},{"v":7802706.3,"d":"7,802,706.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["054002","区农村经营管理站",{"v":1086843.79,"d":"1,086,843.79"},{"v":1086843.79,"d":"1,086,843.79"},{"v":1086843.79,"d":"1,086,843.79"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["054003","区农机管理站",{"v":1033709.84,"d":"1,033,709.84"},{"v":1033709.84,"d":"1,033,709.84"},{"v":1033709.84,"d":"1,033,709.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["054004","区农技推广中心",{"v":1920513.02,"d":"1,920,513.02"},{"v":1920513.02,"d":"1,920,513.02"},{"v":1920513.02,"d":"1,920,513.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["054005","区种子管理站",{"v":872734.24,"d":"872,734.24"},{"v":872734.24,"d":"872,734.24"},{"v":872734.24,"d":"872,734.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["054006","区畜牧兽医推广中心",{"v":2733894,"d":"2,733,894.00"},{"v":2733894,"d":"2,733,894.00"},{"v":2733894,"d":"2,733,894.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["054007","区农产品质检中心",{"v":928143.13,"d":"928,143.13"},{"v":928143.13,"d":"928,143.13"},{"v":928143.13,"d":"928,143.13"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["054008","区动物疾病预防控制中心",{"v":884014.9,"d":"884,014.90"},{"v":884014.9,"d":"884,014.90"},{"v":884014.9,"d":"884,014.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["054009","区动物卫生监督所",{"v":953084.6,"d":"953,084.60"},{"v":953084.6,"d":"953,084.60"},{"v":953084.6,"d":"953,084.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["054010","区林业科技中心",{"v":1434905.4,"d":"1,434,905.40"},{"v":1334905.4,"d":"1,334,905.40"},{"v":1334905.4,"d":"1,334,905.40"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["054011","区农业综合开发办",{"v":1428208.7,"d":"1,428,208.70"},{"v":1428208.7,"d":"1,428,208.70"},{"v":1428208.7,"d":"1,428,208.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"财政拨款收支总表4","index":5,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区农林局2018年部门预算收支总表"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["收入",null,"支出"]
["项目","2018年预算","功能分类","2018年预算","经济分类","2018年预算"]
["一、公共预算收入",{"v":20978757.92,"d":"20,978,757.92"},"一、一般公共服务",{"v":0,"d":"0.00"},"一、工资福利支出",{"v":12122613.5,"d":"12,122,613.50"}]
["二、社会保险基金收入",{"v":0,"d":"0.00"},"二、外交",{"v":0,"d":"0.00"},"二、商品和服务支出",{"v":1979944.42,"d":"1,979,944.42"}]
["三、非税收入",{"v":100000,"d":"100,000.00"},"三、国防",{"v":0,"d":"0.00"},"三、对个人和家庭的补助",{"v":49200,"d":"49,200.00"}]
["政府性基金收入",{"v":0,"d":"0.00"},"四、公共安全",{"v":0,"d":"0.00"},"四、对企事业单位的补助",{"v":0,"d":"0.00"}]
["专项收入",{"v":0,"d":"0.00"},"五、教育",{"v":0,"d":"0.00"},"五、转移性支出",{"v":0,"d":"0.00"}]
["彩票资金收入",{"v":0,"d":"0.00"},"六、科学技术",{"v":0,"d":"0.00"},"六、赠与"]
["行政事业性收费收入",{"v":100000,"d":"100,000.00"},"七、文化体育与传媒",{"v":0,"d":"0.00"},"七、债务利息支出",{"v":0,"d":"0.00"}]
["行政性收费",{"v":100000,"d":"100,000.00"},"八、社会保障和就业",{"v":0,"d":"0.00"},"八、债务还本支出",{"v":0,"d":"0.00"}]
["事业性收费",{"v":0,"d":"0.00"},"九、社会保险基金支出",{"v":0,"d":"0.00"},"九、其他资本性支出",{"v":1000000,"d":"1,000,000.00"}]
["罚没收入",{"v":0,"d":"0.00"},"十、医疗卫生",{"v":0,"d":"0.00"},"十、基本建设支出",{"v":0,"d":"0.00"}]
["国有资本经营收入",{"v":0,"d":"0.00"},"十一、节能环保",{"v":0,"d":"0.00"},"十一、贷款转贷及产权参股"]
["国有资源（资产）有偿使用收入",{"v":0,"d":"0.00"},"十二、城乡社区事务",{"v":0,"d":"0.00"},"十二、其他支出",{"v":5927000,"d":"5,927,000.00"}]
["其他收入",{"v":0,"d":"0.00"},"十三、农林水事务",{"v":21078757.92,"d":"21,078,757.92"}]
["四、转移性收入",{"v":0,"d":"0.00"},"十四、交通运输",{"v":0,"d":"0.00"}]
["五、贷款转贷回收本金和产权出让收入",{"v":0,"d":"0.00"},"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"}]
["六、债务收入",{"v":0,"d":"0.00"},"十六、商业服务业等事务",{"v":0,"d":"0.00"}]
["七、上年结余结转",{"v":0,"d":"0.00"},"十七、金融监管等事务支出",{"v":0,"d":"0.00"}]
[null,null,"十八、地震灾后恢复重建支出"]
[null,null,"十九、国土资源气象等事务",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"二十二、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十三、国债还本付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、转移性支出",{"v":0,"d":"0.00"}]
["收        入        总        计",{"v":21078757.92,"d":"21,078,757.92"},"功能分类支出合计",{"v":21078757.92,"d":"21,078,757.92"},"经济分类支出总计",{"v":21078757.92,"d":"21,078,757.92"}]

{"sheet":"一般公共预算支出5（功能科目）","index":6,"n_rows":122,"n_cols":6,"rows_kept":122,"merged":[[0,0,1,5],[2,3,2,5]],"flags":["formulas_cached_only"]}
["阎良区农林局2018年一般公共预算支出表（按功能分类科目）"]
[null,"单位"]
[{"$nulls":3},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
[null,"合计",{"v":14518757.92,"d":"14,518,757.92"},{"v":13283757.92,"d":"13,283,757.92"},{"v":1235000,"d":"1,235,000.00"}]
["054001","区农林局本级",{"v":1402706.3,"d":"1,402,706.30"},{"v":1382706.3,"d":"1,382,706.30"},{"v":20000,"d":"20,000.00"}]
["213","农林水支出",{"v":1402706.3,"d":"1,402,706.30"},{"v":1382706.3,"d":"1,382,706.30"},{"v":20000,"d":"20,000.00"}]
["21301","农业（农林水支出）",{"v":1402706.3,"d":"1,402,706.30"},{"v":1382706.3,"d":"1,382,706.30"},{"v":20000,"d":"20,000.00"}]
["2130101","行政运行（农业）",{"v":1382706.3,"d":"1,382,706.30"},{"v":1382706.3,"d":"1,382,706.30"},{"v":0,"d":"0.00"}]
[null,"三公经费",{"v":36860,"d":"36,860.00"},{"v":36860,"d":"36,860.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":55160.8,"d":"55,160.80"},{"v":55160.8,"d":"55,160.80"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":1282885.5,"d":"1,282,885.50"},{"v":1282885.5,"d":"1,282,885.50"},{"v":0,"d":"0.00"}]
[null,"对个人和家庭的补助其他",{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"}]
["2130199","其他农业支出",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
[null,"农业广播电视学校提升",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["054002","区农村经营管理站",{"v":1086843.79,"d":"1,086,843.79"},{"v":816843.79,"d":"816,843.79"},{"v":270000,"d":"270,000.00"}]
["213","农林水支出",{"v":1086843.79,"d":"1,086,843.79"},{"v":816843.79,"d":"816,843.79"},{"v":270000,"d":"270,000.00"}]
["21301","农业（农林水支出）",{"v":1086843.79,"d":"1,086,843.79"},{"v":816843.79,"d":"816,843.79"},{"v":270000,"d":"270,000.00"}]
["2130104","事业运行（农业）",{"v":816843.79,"d":"816,843.79"},{"v":816843.79,"d":"816,843.79"},{"v":0,"d":"0.00"}]
[null,"对个人和家庭的补助其他",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
[null,"三公经费",{"v":7600,"d":"7,600.00"},{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":756056,"d":"756,056.00"},{"v":756056,"d":"756,056.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":49587.79,"d":"49,587.79"},{"v":49587.79,"d":"49,587.79"},{"v":0,"d":"0.00"}]
["2130199","其他农业支出",{"v":270000,"d":"270,000.00"},{"v":0,"d":"0.00"},{"v":270000,"d":"270,000.00"}]
[null,"农村产权交易中心土地流转项目",{"v":240000,"d":"240,000.00"},{"v":0,"d":"0.00"},{"v":240000,"d":"240,000.00"}]
[null,"村级债务化解制止新债发生",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["054003","区农机管理站",{"v":1033709.84,"d":"1,033,709.84"},{"v":918709.84,"d":"918,709.84"},{"v":115000,"d":"115,000.00"}]
["213","农林水支出",{"v":1033709.84,"d":"1,033,709.84"},{"v":918709.84,"d":"918,709.84"},{"v":115000,"d":"115,000.00"}]
["21301","农业（农林水支出）",{"v":1033709.84,"d":"1,033,709.84"},{"v":918709.84,"d":"918,709.84"},{"v":115000,"d":"115,000.00"}]
["2130104","事业运行（农业）",{"v":1033709.84,"d":"1,033,709.84"},{"v":918709.84,"d":"918,709.84"},{"v":115000,"d":"115,000.00"}]
[null,"农机购置补贴实施工作经费项目",{"v":60000,"d":"60,000.00"},{"v":0,"d":"0.00"},{"v":60000,"d":"60,000.00"}]
[null,"统发工资",{"v":839232,"d":"839,232.00"},{"v":839232,"d":"839,232.00"},{"v":0,"d":"0.00"}]
[null,"三公经费",{"v":31046,"d":"31,046.00"},{"v":31046,"d":"31,046.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":48431.84,"d":"48,431.84"},{"v":48431.84,"d":"48,431.84"},{"v":0,"d":"0.00"}]
[null,"阎良区农机服务组织建设项目",{"v":55000,"d":"55,000.00"},{"v":0,"d":"0.00"},{"v":55000,"d":"55,000.00"}]
["054004","区农技推广中心",{"v":1870513.02,"d":"1,870,513.02"},{"v":1820513.02,"d":"1,820,513.02"},{"v":50000,"d":"50,000.00"}]
["213","农林水支出",{"v":1870513.02,"d":"1,870,513.02"},{"v":1820513.02,"d":"1,820,513.02"},{"v":50000,"d":"50,000.00"}]
["21301","农业（农林水支出）",{"v":1870513.02,"d":"1,870,513.02"},{"v":1820513.02,"d":"1,820,513.02"},{"v":50000,"d":"50,000.00"}]
["2130103","机关服务（农业）",{"v":37126,"d":"37,126.00"},{"v":37126,"d":"37,126.00"},{"v":0,"d":"0.00"}]
[null,"三公经费",{"v":37126,"d":"37,126.00"},{"v":37126,"d":"37,126.00"},{"v":0,"d":"0.00"}]
["2130104","事业运行（农业）",{"v":1833387.02,"d":"1,833,387.02"},{"v":1783387.02,"d":"1,783,387.02"},{"v":50000,"d":"50,000.00"}]
[null,"统发工资",{"v":1679714,"d":"1,679,714.00"},{"v":1679714,"d":"1,679,714.00"},{"v":0,"d":"0.00"}]
[null,"新品种、新技术引进与推广",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
[null,"对个人和家庭的补助其他",{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":88673.02,"d":"88,673.02"},{"v":88673.02,"d":"88,673.02"},{"v":0,"d":"0.00"}]
["054005","区种子管理站",{"v":872734.24,"d":"872,734.24"},{"v":742734.24,"d":"742,734.24"},{"v":130000,"d":"130,000.00"}]
["213","农林水支出",{"v":872734.24,"d":"872,734.24"},{"v":742734.24,"d":"742,734.24"},{"v":130000,"d":"130,000.00"}]
["21301","农业（农林水支出）",{"v":872734.24,"d":"872,734.24"},{"v":742734.24,"d":"742,734.24"},{"v":130000,"d":"130,000.00"}]
["2130104","事业运行（农业）",{"v":872734.24,"d":"872,734.24"},{"v":742734.24,"d":"742,734.24"},{"v":130000,"d":"130,000.00"}]
[null,"统发工资",{"v":693432,"d":"693,432.00"},{"v":693432,"d":"693,432.00"},{"v":0,"d":"0.00"}]
[null,"2018年种子市场管理项目",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
[null,"2018年种子信息工作项目经费",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
[null,"日常人均办公经费",{"v":42462.24,"d":"42,462.24"},{"v":42462.24,"d":"42,462.24"},{"v":0,"d":"0.00"}]
[null,"三公经费",{"v":6840,"d":"6,840.00"},{"v":6840,"d":"6,840.00"},{"v":0,"d":"0.00"}]
[null,"2018年农作物良种补贴经费项目",{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"}]
["054006","区畜牧兽医推广中心",{"v":2663894,"d":"2,663,894.00"},{"v":2663894,"d":"2,663,894.00"},{"v":0,"d":"0.00"}]
["213","农林水支出",{"v":2663894,"d":"2,663,894.00"},{"v":2663894,"d":"2,663,894.00"},{"v":0,"d":"0.00"}]
["21301","农业（农林水支出）",{"v":2663894,"d":"2,663,894.00"},{"v":2663894,"d":"2,663,894.00"},{"v":0,"d":"0.00"}]
["2130104","事业运行（农业）",{"v":2663894,"d":"2,663,894.00"},{"v":2663894,"d":"2,663,894.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":166406,"d":"166,406.00"},{"v":166406,"d":"166,406.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":2451688,"d":"2,451,688.00"},{"v":2451688,"d":"2,451,688.00"},{"v":0,"d":"0.00"}]
[null,"三公经费",{"v":26600,"d":"26,600.00"},{"v":26600,"d":"26,600.00"},{"v":0,"d":"0.00"}]
[null,"对个人和家庭的补助其他",{"v":19200,"d":"19,200.00"},{"v":19200,"d":"19,200.00"},{"v":0,"d":"0.00"}]
["054007","区农产品质检中心",{"v":928143.13,"d":"928,143.13"},{"v":768143.13,"d":"768,143.13"},{"v":160000,"d":"160,000.00"}]
["213","农林水支出",{"v":928143.13,"d":"928,143.13"},{"v":768143.13,"d":"768,143.13"},{"v":160000,"d":"160,000.00"}]
["21301","农业（农林水支出）",{"v":928143.13,"d":"928,143.13"},{"v":768143.13,"d":"768,143.13"},{"v":160000,"d":"160,000.00"}]
["2130104","事业运行（农业）",{"v":768143.13,"d":"768,143.13"},{"v":768143.13,"d":"768,143.13"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":711380,"d":"711,380.00"},{"v":711380,"d":"711,380.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":49163.13,"d":"49,163.13"},{"v":49163.13,"d":"49,163.13"},{"v":0,"d":"0.00"}]
[null,"三公经费",{"v":7600,"d":"7,600.00"},{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.00"}]
["2130109","农产品质量安全",{"v":160000,"d":"160,000.00"},{"v":0,"d":"0.00"},{"v":160000,"d":"160,000.00"}]
[null,"农产品质量检验检测项目2018",{"v":60000,"d":"60,000.00"},{"v":0,"d":"0.00"},{"v":60000,"d":"60,000.00"}]
[null,"乡镇监管站及基层检测点监管项目2018",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
[null,"农产品标准化基地认证监管项目",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["054008","区动物疾病预防控制中心",{"v":844014.9,"d":"844,014.90"},{"v":834014.9,"d":"834,014.90"},{"v":10000,"d":"10,000.00"}]
["213","农林水支出",{"v":844014.9,"d":"844,014.90"},{"v":834014.9,"d":"834,014.90"},{"v":10000,"d":"10,000.00"}]
["21301","农业（农林水支出）",{"v":844014.9,"d":"844,014.90"},{"v":834014.9,"d":"834,014.90"},{"v":10000,"d":"10,000.00"}]
["2130104","事业运行（农业）",{"v":834014.9,"d":"834,014.90"},{"v":834014.9,"d":"834,014.90"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":776702,"d":"776,702.00"},{"v":776702,"d":"776,702.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":49712.9,"d":"49,712.90"},{"v":49712.9,"d":"49,712.90"},{"v":0,"d":"0.00"}]
[null,"三公经费",{"v":7600,"d":"7,600.00"},{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.00"}]
["2130108","病虫害控制",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
[null,"动物狂犬病防控工作专项经费",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["054009","区动物卫生监督所",{"v":953084.6,"d":"953,084.60"},{"v":773084.6,"d":"773,084.60"},{"v":180000,"d":"180,000.00"}]
["213","农林水支出",{"v":953084.6,"d":"953,084.60"},{"v":773084.6,"d":"773,084.60"},{"v":180000,"d":"180,000.00"}]
["21301","农业（农林水支出）",{"v":953084.6,"d":"953,084.60"},{"v":773084.6,"d":"773,084.60"},{"v":180000,"d":"180,000.00"}]
["2130104","事业运行（农业）",{"v":773084.6,"d":"773,084.60"},{"v":773084.6,"d":"773,084.60"},{"v":0,"d":"0.00"}]
[null,"三公经费",{"v":6080,"d":"6,080.00"},{"v":6080,"d":"6,080.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":41356.6,"d":"41,356.60"},{"v":41356.6,"d":"41,356.60"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":725648,"d":"725,648.00"},{"v":725648,"d":"725,648.00"},{"v":0,"d":"0.00"}]
["2130110","执法监管",{"v":80000,"d":"80,000.00"},{"v":0,"d":"0.00"},{"v":80000,"d":"80,000.00"}]
[null,"瘦肉精快速检测",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
[null,"瘦肉精快速检测",{"v":60000,"d":"60,000.00"},{"v":0,"d":"0.00"},{"v":60000,"d":"60,000.00"},"瘦肉精检测纸购置"]
["2130135","农业资源保护修复与利用",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
[null,"执法监管",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
["054010","区林业科技中心",{"v":1434905.4,"d":"1,434,905.40"},{"v":1234905.4,"d":"1,234,905.40"},{"v":200000,"d":"200,000.00"}]
["213","农林水支出",{"v":1434905.4,"d":"1,434,905.40"},{"v":1234905.4,"d":"1,234,905.40"},{"v":200000,"d":"200,000.00"}]
["21301","农业（农林水支出）",{"v":1234905.4,"d":"1,234,905.40"},{"v":1234905.4,"d":"1,234,905.40"},{"v":0,"d":"0.00"}]
["2130104","事业运行（农业）",{"v":1234905.4,"d":"1,234,905.40"},{"v":1234905.4,"d":"1,234,905.40"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":68025.4,"d":"68,025.40"},{"v":68025.4,"d":"68,025.40"},{"v":0,"d":"0.00"}]
[null,"三公经费",{"v":10640,"d":"10,640.00"},{"v":10640,"d":"10,640.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":1156240,"d":"1,156,240.00"},{"v":1156240,"d":"1,156,240.00"},{"v":0,"d":"0.00"}]
["21302","林业",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
["2130206","林业技术推广（林业）",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
[null,"阎良区干旱半干旱林业科技示范园果业设施项目区建设",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["2130216","林业检疫检测",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
[null,"阎良区林业有害生物监测防治项目",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["2130299","其他林业支出",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
[null,"非税成本返还项目",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
["054011","区农业综合开发办",{"v":1428208.7,"d":"1,428,208.70"},{"v":1328208.7,"d":"1,328,208.70"},{"v":100000,"d":"100,000.00"}]
["213","农林水支出",{"v":1428208.7,"d":"1,428,208.70"},{"v":1328208.7,"d":"1,328,208.70"},{"v":100000,"d":"100,000.00"}]
["21301","农业（农林水支出）",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["2130199","其他农业支出",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
[null,"农村能源沼气项目2018",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["21306","农业综合发展",{"v":1378208.7,"d":"1,378,208.70"},{"v":1328208.7,"d":"1,328,208.70"},{"v":50000,"d":"50,000.00"}]
["2130601","机构运行（农业综合开发）",{"v":1378208.7,"d":"1,378,208.70"},{"v":1328208.7,"d":"1,328,208.70"},{"v":50000,"d":"50,000.00"}]
[null,"三公经费",{"v":9880,"d":"9,880.00"},{"v":9880,"d":"9,880.00"},{"v":0,"d":"0.00"}]
[null,"农业综合开发项目经费",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
[null,"统发工资",{"v":1251756,"d":"1,251,756.00"},{"v":1251756,"d":"1,251,756.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":62972.7,"d":"62,972.70"},{"v":62972.7,"d":"62,972.70"},{"v":0,"d":"0.00"}]
[null,"对个人和家庭的补助其他",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算支出6（经济科目）","index":7,"n_rows":217,"n_cols":6,"rows_kept":217,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区农林局2018年一般公共预算支出表（按经济科目）",null,"单位"]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
[null,"合计",{"v":14518757.92,"d":"14,518,757.92"},{"v":13283757.92,"d":"13,283,757.92"},{"v":1235000,"d":"1,235,000.00"}]
["054001","区农林局本级",{"v":1402706.3,"d":"1,402,706.30"},{"v":1382706.3,"d":"1,382,706.30"},{"v":20000,"d":"20,000.00"}]
["301","工资福利支出",{"v":1172965.5,"d":"1,172,965.50"},{"v":1172965.5,"d":"1,172,965.50"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":480900,"d":"480,900.00"},{"v":480900,"d":"480,900.00"},{"v":0,"d":"0.00"}]
["30102","津贴补贴",{"v":643090,"d":"643,090.00"},{"v":643090,"d":"643,090.00"},{"v":0,"d":"0.00"}]
["30103","奖金",{"v":40395.5,"d":"40,395.50"},{"v":40395.5,"d":"40,395.50"},{"v":0,"d":"0.00"}]
["30118","下乡费",{"v":8580,"d":"8,580.00"},{"v":8580,"d":"8,580.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":201940.8,"d":"201,940.80"},{"v":201940.8,"d":"201,940.80"},{"v":0,"d":"0.00"}]
["30201","办公费",{"v":14107.5,"d":"14,107.50"},{"v":14107.5,"d":"14,107.50"},{"v":0,"d":"0.00"}]
["30202","印刷费",{"v":3135,"d":"3,135.00"},{"v":3135,"d":"3,135.00"},{"v":0,"d":"0.00"}]
["30206","电费",{"v":3866.5,"d":"3,866.50"},{"v":3866.5,"d":"3,866.50"},{"v":0,"d":"0.00"}]
["30207","邮电费",{"v":3135,"d":"3,135.00"},{"v":3135,"d":"3,135.00"},{"v":0,"d":"0.00"}]
["30208","取暖费",{"v":2508,"d":"2,508.00"},{"v":2508,"d":"2,508.00"},{"v":0,"d":"0.00"}]
["30210","交通费",{"v":109920,"d":"109,920.00"},{"v":109920,"d":"109,920.00"},{"v":0,"d":"0.00"}]
["30211","差旅费",{"v":14943.5,"d":"14,943.50"},{"v":14943.5,"d":"14,943.50"},{"v":0,"d":"0.00"}]
["30213","维修(护)费",{"v":5700,"d":"5,700.00"},{"v":5700,"d":"5,700.00"},{"v":0,"d":"0.00"}]
["30215","会议费",{"v":2194.5,"d":"2,194.50"},{"v":2194.5,"d":"2,194.50"},{"v":0,"d":"0.00"}]
["30228","工会经费",{"v":5570.8,"d":"5,570.80"},{"v":5570.8,"d":"5,570.80"},{"v":0,"d":"0.00"}]
["3023001","车辆运行费",{"v":28500,"d":"28,500.00"},{"v":28500,"d":"28,500.00"},{"v":0,"d":"0.00"}]
["3023002","公务接待费",{"v":8360,"d":"8,360.00"},{"v":8360,"d":"8,360.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"}]
["399","其他支出（类）",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["39999","其他支出",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["054002","区农村经营管理站",{"v":1086843.79,"d":"1,086,843.79"},{"v":816843.79,"d":"816,843.79"},{"v":270000,"d":"270,000.00"}]
["301","工资福利支出",{"v":756056,"d":"756,056.00"},{"v":756056,"d":"756,056.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":332316,"d":"332,316.00"},{"v":332316,"d":"332,316.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":423740,"d":"423,740.00"},{"v":423740,"d":"423,740.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":57187.79,"d":"57,187.79"},{"v":57187.79,"d":"57,187.79"},{"v":0,"d":"0.00"}]
["30201","办公费",{"v":12825,"d":"12,825.00"},{"v":12825,"d":"12,825.00"},{"v":0,"d":"0.00"}]
["30202","印刷费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["30206","电费",{"v":3515,"d":"3,515.00"},{"v":3515,"d":"3,515.00"},{"v":0,"d":"0.00"}]
["30207","邮电费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["30208","取暖费",{"v":2280,"d":"2,280.00"},{"v":2280,"d":"2,280.00"},{"v":0,"d":"0.00"}]
["30211","差旅费",{"v":13585,"d":"13,585.00"},{"v":13585,"d":"13,585.00"},{"v":0,"d":"0.00"}]
["30213","维修(护)费",{"v":5700,"d":"5,700.00"},{"v":5700,"d":"5,700.00"},{"v":0,"d":"0.00"}]
["30215","会议费",{"v":1995,"d":"1,995.00"},{"v":1995,"d":"1,995.00"},{"v":0,"d":"0.00"}]
["30228","工会经费",{"v":3987.79,"d":"3,987.79"},{"v":3987.79,"d":"3,987.79"},{"v":0,"d":"0.00"}]
["3023002","公务接待费",{"v":7600,"d":"7,600.00"},{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["399","其他支出（类）",{"v":270000,"d":"270,000.00"},{"v":0,"d":"0.00"},{"v":270000,"d":"270,000.00"}]
["39999","其他支出",{"v":270000,"d":"270,000.00"},{"v":0,"d":"0.00"},{"v":270000,"d":"270,000.00"}]
["054003","区农机管理站",{"v":1033709.84,"d":"1,033,709.84"},{"v":918709.84,"d":"918,709.84"},{"v":115000,"d":"115,000.00"}]
["301","工资福利支出",{"v":839232,"d":"839,232.00"},{"v":839232,"d":"839,232.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":352320,"d":"352,320.00"},{"v":352320,"d":"352,320.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":486912,"d":"486,912.00"},{"v":486912,"d":"486,912.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":194477.84,"d":"194,477.84"},{"v":79477.84,"d":"79,477.84"},{"v":115000,"d":"115,000.00"}]
["30201","办公费",{"v":103680,"d":"103,680.00"},{"v":13680,"d":"13,680.00"},{"v":90000,"d":"90,000.00"}]
["30202","印刷费",{"v":27964,"d":"27,964.00"},{"v":2964,"d":"2,964.00"},{"v":25000,"d":"25,000.00"}]
["30206","电费",{"v":3762,"d":"3,762.00"},{"v":3762,"d":"3,762.00"},{"v":0,"d":"0.00"}]
["30207","邮电费",{"v":2964,"d":"2,964.00"},{"v":2964,"d":"2,964.00"},{"v":0,"d":"0.00"}]
["30208","取暖费",{"v":2736,"d":"2,736.00"},{"v":2736,"d":"2,736.00"},{"v":0,"d":"0.00"}]
["30211","差旅费",{"v":10032,"d":"10,032.00"},{"v":10032,"d":"10,032.00"},{"v":0,"d":"0.00"}]
["30213","维修(护)费",{"v":5700,"d":"5,700.00"},{"v":5700,"d":"5,700.00"},{"v":0,"d":"0.00"}]
["30215","会议费",{"v":2166,"d":"2,166.00"},{"v":2166,"d":"2,166.00"},{"v":0,"d":"0.00"}]
["30228","工会经费",{"v":4427.84,"d":"4,427.84"},{"v":4427.84,"d":"4,427.84"},{"v":0,"d":"0.00"}]
["3023001","车辆运行费",{"v":23750,"d":"23,750.00"},{"v":23750,"d":"23,750.00"},{"v":0,"d":"0.00"}]
["3023002","公务接待费",{"v":7296,"d":"7,296.00"},{"v":7296,"d":"7,296.00"},{"v":0,"d":"0.00"}]
["054004","区农技推广中心",{"v":1870513.02,"d":"1,870,513.02"},{"v":1820513.02,"d":"1,820,513.02"},{"v":50000,"d":"50,000.00"}]
["301","工资福利支出",{"v":1679714,"d":"1,679,714.00"},{"v":1679714,"d":"1,679,714.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":745752,"d":"745,752.00"},{"v":745752,"d":"745,752.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":933962,"d":"933,962.00"},{"v":933962,"d":"933,962.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":175799.02,"d":"175,799.02"},{"v":125799.02,"d":"125,799.02"},{"v":50000,"d":"50,000.00"}]
["30201","办公费",{"v":25080,"d":"25,080.00"},{"v":25080,"d":"25,080.00"},{"v":0,"d":"0.00"}]
["30202","印刷费",{"v":25434,"d":"25,434.00"},{"v":5434,"d":"5,434.00"},{"v":20000,"d":"20,000.00"}]
["30206","电费",{"v":6897,"d":"6,897.00"},{"v":6897,"d":"6,897.00"},{"v":0,"d":"0.00"}]
["30207","邮电费",{"v":5434,"d":"5,434.00"},{"v":5434,"d":"5,434.00"},{"v":0,"d":"0.00"}]
["30208","取暖费",{"v":5016,"d":"5,016.00"},{"v":5016,"d":"5,016.00"},{"v":0,"d":"0.00"}]
["30211","差旅费",{"v":18392,"d":"18,392.00"},{"v":18392,"d":"18,392.00"},{"v":0,"d":"0.00"}]
["30213","维修(护)费",{"v":9500,"d":"9,500.00"},{"v":9500,"d":"9,500.00"},{"v":0,"d":"0.00"}]
["30215","会议费",{"v":3971,"d":"3,971.00"},{"v":3971,"d":"3,971.00"},{"v":0,"d":"0.00"}]
["30216","培训费",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["30228","工会经费",{"v":8949.02,"d":"8,949.02"},{"v":8949.02,"d":"8,949.02"},{"v":0,"d":"0.00"}]
["3023001","车辆运行费",{"v":23750,"d":"23,750.00"},{"v":23750,"d":"23,750.00"},{"v":0,"d":"0.00"}]
["3023002","公务接待费",{"v":13376,"d":"13,376.00"},{"v":13376,"d":"13,376.00"},{"v":0,"d":"0.00"}]
["30299","其他商品和服务支出",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["303","对个人和家庭的补助",{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"}]
["054005","区种子管理站",{"v":872734.24,"d":"872,734.24"},{"v":742734.24,"d":"742,734.24"},{"v":130000,"d":"130,000.00"}]
["301","工资福利支出",{"v":698432,"d":"698,432.00"},{"v":693432,"d":"693,432.00"},{"v":5000,"d":"5,000.00"}]
["30101","基本工资",{"v":308520,"d":"308,520.00"},{"v":308520,"d":"308,520.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":384912,"d":"384,912.00"},{"v":384912,"d":"384,912.00"},{"v":0,"d":"0.00"}]
["30118","下乡费",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
["302","商品和服务支出",{"v":137302.24,"d":"137,302.24"},{"v":49302.24,"d":"49,302.24"},{"v":88000,"d":"88,000.00"}]
["30201","办公费",{"v":11542.5,"d":"11,542.50"},{"v":11542.5,"d":"11,542.50"},{"v":0,"d":"0.00"}]
["30202","印刷费",{"v":5565,"d":"5,565.00"},{"v":2565,"d":"2,565.00"},{"v":3000,"d":"3,000.00"}]
["30206","电费",{"v":3163.5,"d":"3,163.50"},{"v":3163.5,"d":"3,163.50"},{"v":0,"d":"0.00"}]
["30207","邮电费",{"v":2565,"d":"2,565.00"},{"v":2565,"d":"2,565.00"},{"v":0,"d":"0.00"}]
["30208","取暖费",{"v":2052,"d":"2,052.00"},{"v":2052,"d":"2,052.00"},{"v":0,"d":"0.00"}]
["30210","交通费",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["30211","差旅费",{"v":12226.5,"d":"12,226.50"},{"v":12226.5,"d":"12,226.50"},{"v":0,"d":"0.00"}]
["30213","维修(护)费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["30214","租赁费",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["30215","会议费",{"v":11795.5,"d":"11,795.50"},{"v":1795.5,"d":"1,795.50"},{"v":10000,"d":"10,000.00"}]
["30216","培训费",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
["30226","劳务费",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["30228","工会经费",{"v":3702.24,"d":"3,702.24"},{"v":3702.24,"d":"3,702.24"},{"v":0,"d":"0.00"}]
["3023002","公务接待费",{"v":6840,"d":"6,840.00"},{"v":6840,"d":"6,840.00"},{"v":0,"d":"0.00"}]
["30299","其他商品和服务支出",{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"}]
["399","其他支出（类）",{"v":37000,"d":"37,000.00"},{"v":0,"d":"0.00"},{"v":37000,"d":"37,000.00"}]
["39999","其他支出",{"v":37000,"d":"37,000.00"},{"v":0,"d":"0.00"},{"v":37000,"d":"37,000.00"}]
["054006","区畜牧兽医推广中心",{"v":2663894,"d":"2,663,894.00"},{"v":2663894,"d":"2,663,894.00"},{"v":0,"d":"0.00"}]
["301","工资福利支出",{"v":2451688,"d":"2,451,688.00"},{"v":2451688,"d":"2,451,688.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":1042248,"d":"1,042,248.00"},{"v":1042248,"d":"1,042,248.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":1409440,"d":"1,409,440.00"},{"v":1409440,"d":"1,409,440.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":193006,"d":"193,006.00"},{"v":193006,"d":"193,006.00"},{"v":0,"d":"0.00"}]
["30201","办公费",{"v":44887.5,"d":"44,887.50"},{"v":44887.5,"d":"44,887.50"},{"v":0,"d":"0.00"}]
["30202","印刷费",{"v":9975,"d":"9,975.00"},{"v":9975,"d":"9,975.00"},{"v":0,"d":"0.00"}]
["30206","电费",{"v":12302.5,"d":"12,302.50"},{"v":12302.5,"d":"12,302.50"},{"v":0,"d":"0.00"}]
["30207","邮电费",{"v":9975,"d":"9,975.00"},{"v":9975,"d":"9,975.00"},{"v":0,"d":"0.00"}]
["30208","取暖费",{"v":7980,"d":"7,980.00"},{"v":7980,"d":"7,980.00"},{"v":0,"d":"0.00"}]
["30211","差旅费",{"v":47547.5,"d":"47,547.50"},{"v":47547.5,"d":"47,547.50"},{"v":0,"d":"0.00"}]
["30213","维修(护)费",{"v":14250,"d":"14,250.00"},{"v":14250,"d":"14,250.00"},{"v":0,"d":"0.00"}]
["30215","会议费",{"v":6982.5,"d":"6,982.50"},{"v":6982.5,"d":"6,982.50"},{"v":0,"d":"0.00"}]
["30228","工会经费",{"v":12506,"d":"12,506.00"},{"v":12506,"d":"12,506.00"},{"v":0,"d":"0.00"}]
["3023002","公务接待费",{"v":26600,"d":"26,600.00"},{"v":26600,"d":"26,600.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":19200,"d":"19,200.00"},{"v":19200,"d":"19,200.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":19200,"d":"19,200.00"},{"v":19200,"d":"19,200.00"},{"v":0,"d":"0.00"}]
["054007","区农产品质检中心",{"v":928143.13,"d":"928,143.13"},{"v":768143.13,"d":"768,143.13"},{"v":160000,"d":"160,000.00"}]
["301","工资福利支出",{"v":711380,"d":"711,380.00"},{"v":711380,"d":"711,380.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":296928,"d":"296,928.00"},{"v":296928,"d":"296,928.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":414452,"d":"414,452.00"},{"v":414452,"d":"414,452.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":216763.13,"d":"216,763.13"},{"v":56763.13,"d":"56,763.13"},{"v":160000,"d":"160,000.00"}]
["30201","办公费",{"v":52825,"d":"52,825.00"},{"v":12825,"d":"12,825.00"},{"v":40000,"d":"40,000.00"}]
["30202","印刷费",{"v":37850,"d":"37,850.00"},{"v":2850,"d":"2,850.00"},{"v":35000,"d":"35,000.00"}]
["30206","电费",{"v":3515,"d":"3,515.00"},{"v":3515,"d":"3,515.00"},{"v":0,"d":"0.00"}]
["30207","邮电费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["30208","取暖费",{"v":2280,"d":"2,280.00"},{"v":2280,"d":"2,280.00"},{"v":0,"d":"0.00"}]
["30210","交通费",{"v":60000,"d":"60,000.00"},{"v":0,"d":"0.00"},{"v":60000,"d":"60,000.00"}]
["30211","差旅费",{"v":28585,"d":"28,585.00"},{"v":13585,"d":"13,585.00"},{"v":15000,"d":"15,000.00"}]
["30213","维修(护)费",{"v":5700,"d":"5,700.00"},{"v":5700,"d":"5,700.00"},{"v":0,"d":"0.00"}]
["30215","会议费",{"v":1995,"d":"1,995.00"},{"v":1995,"d":"1,995.00"},{"v":0,"d":"0.00"}]
["30226","劳务费",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["30228","工会经费",{"v":3563.13,"d":"3,563.13"},{"v":3563.13,"d":"3,563.13"},{"v":0,"d":"0.00"}]
["3023002","公务接待费",{"v":7600,"d":"7,600.00"},{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.00"}]
["054008","区动物疾病预防控制中心",{"v":844014.9,"d":"844,014.90"},{"v":834014.9,"d":"834,014.90"},{"v":10000,"d":"10,000.00"}]
["301","工资福利支出",{"v":776702,"d":"776,702.00"},{"v":776702,"d":"776,702.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":342744,"d":"342,744.00"},{"v":342744,"d":"342,744.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":433958,"d":"433,958.00"},{"v":433958,"d":"433,958.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":67312.9,"d":"67,312.90"},{"v":57312.9,"d":"57,312.90"},{"v":10000,"d":"10,000.00"}]
["30201","办公费",{"v":12825,"d":"12,825.00"},{"v":12825,"d":"12,825.00"},{"v":0,"d":"0.00"}]
["30202","印刷费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["30206","电费",{"v":3515,"d":"3,515.00"},{"v":3515,"d":"3,515.00"},{"v":0,"d":"0.00"}]
["30207","邮电费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["30208","取暖费",{"v":2280,"d":"2,280.00"},{"v":2280,"d":"2,280.00"},{"v":0,"d":"0.00"}]
["30211","差旅费",{"v":13585,"d":"13,585.00"},{"v":13585,"d":"13,585.00"},{"v":0,"d":"0.00"}]
["30213","维修(护)费",{"v":5700,"d":"5,700.00"},{"v":5700,"d":"5,700.00"},{"v":0,"d":"0.00"}]
["30215","会议费",{"v":1995,"d":"1,995.00"},{"v":1995,"d":"1,995.00"},{"v":0,"d":"0.00"}]
["30216","培训费",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["30228","工会经费",{"v":4112.9,"d":"4,112.90"},{"v":4112.9,"d":"4,112.90"},{"v":0,"d":"0.00"}]
["3023002","公务接待费",{"v":7600,"d":"7,600.00"},{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.00"}]
["054009","区动物卫生监督所",{"v":953084.6,"d":"953,084.60"},{"v":773084.6,"d":"773,084.60"},{"v":180000,"d":"180,000.00"}]
["301","工资福利支出",{"v":725648,"d":"725,648.00"},{"v":725648,"d":"725,648.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":311388,"d":"311,388.00"},{"v":311388,"d":"311,388.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":414260,"d":"414,260.00"},{"v":414260,"d":"414,260.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":227436.6,"d":"227,436.60"},{"v":47436.6,"d":"47,436.60"},{"v":180000,"d":"180,000.00"}]
["30201","办公费",{"v":31400,"d":"31,400.00"},{"v":11400,"d":"11,400.00"},{"v":20000,"d":"20,000.00"}]
["30202","印刷费",{"v":32470,"d":"32,470.00"},{"v":2470,"d":"2,470.00"},{"v":30000,"d":"30,000.00"}]
["30206","电费",{"v":3135,"d":"3,135.00"},{"v":3135,"d":"3,135.00"},{"v":0,"d":"0.00"}]
["30207","邮电费",{"v":2470,"d":"2,470.00"},{"v":2470,"d":"2,470.00"},{"v":0,"d":"0.00"}]
["30208","取暖费",{"v":2280,"d":"2,280.00"},{"v":2280,"d":"2,280.00"},{"v":0,"d":"0.00"}]
["30210","交通费",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["30211","差旅费",{"v":8360,"d":"8,360.00"},{"v":8360,"d":"8,360.00"},{"v":0,"d":"0.00"}]
["30213","维修(护)费",{"v":5700,"d":"5,700.00"},{"v":5700,"d":"5,700.00"},{"v":0,"d":"0.00"}]
["30215","会议费",{"v":1805,"d":"1,805.00"},{"v":1805,"d":"1,805.00"},{"v":0,"d":"0.00"}]
["30216","培训费",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["30218","专用材料费",{"v":60000,"d":"60,000.00"},{"v":0,"d":"0.00"},{"v":60000,"d":"60,000.00"},"瘦肉精检测纸购置"]
["30226","劳务费",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["30228","工会经费",{"v":3736.6,"d":"3,736.60"},{"v":3736.6,"d":"3,736.60"},{"v":0,"d":"0.00"}]
["3023002","公务接待费",{"v":6080,"d":"6,080.00"},{"v":6080,"d":"6,080.00"},{"v":0,"d":"0.00"}]
["054010","区林业科技中心",{"v":1434905.4,"d":"1,434,905.40"},{"v":1234905.4,"d":"1,234,905.40"},{"v":200000,"d":"200,000.00"}]
["301","工资福利支出",{"v":1156240,"d":"1,156,240.00"},{"v":1156240,"d":"1,156,240.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":538788,"d":"538,788.00"},{"v":538788,"d":"538,788.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":617452,"d":"617,452.00"},{"v":617452,"d":"617,452.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":178665.4,"d":"178,665.40"},{"v":78665.4,"d":"78,665.40"},{"v":100000,"d":"100,000.00"}]
["30201","办公费",{"v":17955,"d":"17,955.00"},{"v":17955,"d":"17,955.00"},{"v":0,"d":"0.00"}]
["30202","印刷费",{"v":28990,"d":"28,990.00"},{"v":3990,"d":"3,990.00"},{"v":25000,"d":"25,000.00"}]
["30206","电费",{"v":4921,"d":"4,921.00"},{"v":4921,"d":"4,921.00"},{"v":0,"d":"0.00"}]
["30207","邮电费",{"v":3990,"d":"3,990.00"},{"v":3990,"d":"3,990.00"},{"v":0,"d":"0.00"}]
["30208","取暖费",{"v":3192,"d":"3,192.00"},{"v":3192,"d":"3,192.00"},{"v":0,"d":"0.00"}]
["30211","差旅费",{"v":34019,"d":"34,019.00"},{"v":19019,"d":"19,019.00"},{"v":15000,"d":"15,000.00"}]
["30213","维修(护)费",{"v":5700,"d":"5,700.00"},{"v":5700,"d":"5,700.00"},{"v":0,"d":"0.00"}]
["30215","会议费",{"v":2793,"d":"2,793.00"},{"v":2793,"d":"2,793.00"},{"v":0,"d":"0.00"}]
["30226","劳务费",{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"}]
["30228","工会经费",{"v":6465.4,"d":"6,465.40"},{"v":6465.4,"d":"6,465.40"},{"v":0,"d":"0.00"}]
["3023002","公务接待费",{"v":10640,"d":"10,640.00"},{"v":10640,"d":"10,640.00"},{"v":0,"d":"0.00"}]
["30299","其他商品和服务支出",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["399","其他支出（类）",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
["39999","其他支出",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
["054011","区农业综合开发办",{"v":1428208.7,"d":"1,428,208.70"},{"v":1328208.7,"d":"1,328,208.70"},{"v":100000,"d":"100,000.00"}]
["301","工资福利支出",{"v":1154556,"d":"1,154,556.00"},{"v":1154556,"d":"1,154,556.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":450228,"d":"450,228.00"},{"v":450228,"d":"450,228.00"},{"v":0,"d":"0.00"}]
["30102","津贴补贴",{"v":656330,"d":"656,330.00"},{"v":656330,"d":"656,330.00"},{"v":0,"d":"0.00"}]
["30103","奖金",{"v":37858,"d":"37,858.00"},{"v":37858,"d":"37,858.00"},{"v":0,"d":"0.00"}]
["30118","下乡费",{"v":10140,"d":"10,140.00"},{"v":10140,"d":"10,140.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":170052.7,"d":"170,052.70"},{"v":170052.7,"d":"170,052.70"},{"v":0,"d":"0.00"}]
["30201","办公费",{"v":16672.5,"d":"16,672.50"},{"v":16672.5,"d":"16,672.50"},{"v":0,"d":"0.00"}]
["30202","印刷费",{"v":3705,"d":"3,705.00"},{"v":3705,"d":"3,705.00"},{"v":0,"d":"0.00"}]
["30206","电费",{"v":4569.5,"d":"4,569.50"},{"v":4569.5,"d":"4,569.50"},{"v":0,"d":"0.00"}]
["30207","邮电费",{"v":3705,"d":"3,705.00"},{"v":3705,"d":"3,705.00"},{"v":0,"d":"0.00"}]
["30208","取暖费",{"v":2964,"d":"2,964.00"},{"v":2964,"d":"2,964.00"},{"v":0,"d":"0.00"}]
["30210","交通费",{"v":97200,"d":"97,200.00"},{"v":97200,"d":"97,200.00"},{"v":0,"d":"0.00"}]
["30211","差旅费",{"v":17660.5,"d":"17,660.50"},{"v":17660.5,"d":"17,660.50"},{"v":0,"d":"0.00"}]
["30213","维修(护)费",{"v":5700,"d":"5,700.00"},{"v":5700,"d":"5,700.00"},{"v":0,"d":"0.00"}]
["30215","会议费",{"v":2593.5,"d":"2,593.50"},{"v":2593.5,"d":"2,593.50"},{"v":0,"d":"0.00"}]
["30228","工会经费",{"v":5402.7,"d":"5,402.70"},{"v":5402.7,"d":"5,402.70"},{"v":0,"d":"0.00"}]
["3023002","公务接待费",{"v":9880,"d":"9,880.00"},{"v":9880,"d":"9,880.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["399","其他支出（类）",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
["39999","其他支出",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]

{"sheet":"专项项目预算支出表7（按功能科目）","index":8,"n_rows":50,"n_cols":5,"rows_kept":50,"merged":[[0,0,1,4]],"flags":["formulas_cached_only"]}
["阎良区农林局2018年专项项目预算支出表（按功能科目）"]
[]
[{"$nulls":4},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","项目支出","备注"]
["**","**",1,3,4]
[null,"合计",{"v":6560000,"d":"6,560,000.00"},{"v":6560000,"d":"6,560,000.00"}]
["054001","区农林局本级",{"v":6400000,"d":"6,400,000.00"},{"v":6400000,"d":"6,400,000.00"}]
["  213","  农林水支出",{"v":6400000,"d":"6,400,000.00"},{"v":6400000,"d":"6,400,000.00"}]
["    21301","    农业（农林水支出）",{"v":2070000,"d":"2,070,000.00"},{"v":2070000,"d":"2,070,000.00"}]
["      2130108","      病虫害控制",{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"}]
["        ","        重大动物疫病防治工作经费",{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"}]
["      2130109","      农产品质量安全",{"v":140000,"d":"140,000.00"},{"v":140000,"d":"140,000.00"}]
["        ","        阎良区定点屠宰监管经费",{"v":140000,"d":"140,000.00"},{"v":140000,"d":"140,000.00"}]
["      2130111","      统计监测与信息服务",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
["        ","        农业信息网络服务体系建设",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
["      2130124","      农业组织化与产业化经营",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"}]
["        ","        农民专业合作社建设",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"}]
["      2130125","      农产品加工与促销",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"}]
["        ","        农产品推介经费",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"}]
["      2130199","      其他农业支出",{"v":980000,"d":"980,000.00"},{"v":980000,"d":"980,000.00"}]
["        ","        阎良区合作共建瓜菜试验示范站建设",{"v":400000,"d":"400,000.00"},{"v":400000,"d":"400,000.00"}]
["        ","        阎良区农村产权流转交易市场建设",{"v":460000,"d":"460,000.00"},{"v":460000,"d":"460,000.00"}]
["        ","        村干部培训",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
["        ","        阎良区镇街、村两级动物防疫体系建设",{"v":70000,"d":"70,000.00"},{"v":70000,"d":"70,000.00"}]
["    21302","    林业",{"v":3330000,"d":"3,330,000.00"},{"v":3330000,"d":"3,330,000.00"}]
["      2130218","      林业质量安全",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"}]
["        ","        森林防火经费",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"}]
["      2130299","      其他林业支出",{"v":3130000,"d":"3,130,000.00"},{"v":3130000,"d":"3,130,000.00"}]
["        ","        西域高速生态景观林租地",{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"}]
["        ","        西安市“五路”两侧（新延、西韩）租地款",{"v":1674000,"d":"1,674,000.00"},{"v":1674000,"d":"1,674,000.00"}]
["        ","        关中环线阎良段生态景观林带租地款",{"v":650000,"d":"650,000.00"},{"v":650000,"d":"650,000.00"}]
["        ","        荆山塬直观坡面绿化工程租地款",{"v":456000,"d":"456,000.00"},{"v":456000,"d":"456,000.00"}]
["    21305","    扶贫",{"v":1000000,"d":"1,000,000.00"},{"v":1000000,"d":"1,000,000.00"}]
["      2130505","      生产发展",{"v":1000000,"d":"1,000,000.00"},{"v":1000000,"d":"1,000,000.00"}]
["        ","        阎良区设施果蔬基地建设",{"v":1000000,"d":"1,000,000.00"},{"v":1000000,"d":"1,000,000.00"}]
["054004","区农技推广中心",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
["  213","  农林水支出",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
["    21301","    农业（农林水支出）",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
["      2130106","      科技转化与推广服务",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
["        ","        阎良区新型农民科技培训项目",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
["054006","区畜牧兽医推广中心",{"v":70000,"d":"70,000.00"},{"v":70000,"d":"70,000.00"}]
["  213","  农林水支出",{"v":70000,"d":"70,000.00"},{"v":70000,"d":"70,000.00"}]
["    21301","    农业（农林水支出）",{"v":70000,"d":"70,000.00"},{"v":70000,"d":"70,000.00"}]
["      2130106","      科技转化与推广服务",{"v":70000,"d":"70,000.00"},{"v":70000,"d":"70,000.00"}]
["        ","        畜牧养殖科技培训和新技术推广",{"v":70000,"d":"70,000.00"},{"v":70000,"d":"70,000.00"}]
["054008","区动物疾病预防控制中心",{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"}]
["  213","  农林水支出",{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"}]
["    21301","    农业（农林水支出）",{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"}]
["      2130108","      病虫害控制",{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"}]
["        ","        2018年度全区重大动物疫病防控项目经费",{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"}]

{"sheet":"专项项目预算支出表8（按经济科目）","index":9,"n_rows":24,"n_cols":4,"rows_kept":24,"merged":[[0,0,1,3]],"flags":["formulas_cached_only"]}
["阎良区农林局2018年专项项目预算支出表（按经济科目）"]
[]
[{"$nulls":3},"单位：元"]
["部门（科目）代码","部门(科目)名称","项目支出","备注"]
["**","**",3,4]
[null,"合计",{"v":6560000,"d":"6,560,000.00"}]
["054001","区农林局本级",{"v":6400000,"d":"6,400,000.00"}]
["  310","  其他资本性支出（类）",{"v":1000000,"d":"1,000,000.00"}]
["    31005","    基础设施建设",{"v":1000000,"d":"1,000,000.00"}]
["  399","  其他支出（类）",{"v":5400000,"d":"5,400,000.00"}]
["    39999","    其他支出",{"v":5400000,"d":"5,400,000.00"}]
["054004","区农技推广中心",{"v":50000,"d":"50,000.00"}]
["  302","  商品和服务支出",{"v":50000,"d":"50,000.00"}]
["    30202","    印刷费",{"v":20000,"d":"20,000.00"}]
["    30216","    培训费",{"v":30000,"d":"30,000.00"}]
["054006","区畜牧兽医推广中心",{"v":70000,"d":"70,000.00"}]
["  302","  商品和服务支出",{"v":70000,"d":"70,000.00"}]
["    30201","    办公费",{"v":30000,"d":"30,000.00"}]
["    30216","    培训费",{"v":40000,"d":"40,000.00"}]
["054008","区动物疾病预防控制中心",{"v":40000,"d":"40,000.00"}]
["  302","  商品和服务支出",{"v":40000,"d":"40,000.00"}]
["    30202","    印刷费",{"v":10000,"d":"10,000.00"}]
["    30206","    电费",{"v":15000,"d":"15,000.00"}]
["    30216","    培训费",{"v":15000,"d":"15,000.00"}]

{"sheet":"基本支出明细表9（按功能科目）","index":10,"n_rows":62,"n_cols":6,"rows_kept":62,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2018年区农林局部门综合预算一般公共预算基本支出明细表（按功能科目分）",{"$nulls":4},"aa"]
[{"$nulls":5},"单位：万元"]
["功能科目编码","功能科目名称","合计","人员经费支出","公用经费支出","备注"]
["**","**",1,2,3,"**"]
[null,"合计",{"v":1328.375792,"d":"1,328.38"},{"v":1216.68135,"d":"1,216.68"},{"v":111.694442,"d":"111.69"}]
["054001","区农林局本级",{"v":138.27063,"d":"138.27"},{"v":118.07655,"d":"118.08"},{"v":20.19408,"d":"20.19"}]
["  213","  农林水支出",{"v":138.27063,"d":"138.27"},{"v":118.07655,"d":"118.08"},{"v":20.19408,"d":"20.19"}]
["    21301","    农业（农林水支出）",{"v":138.27063,"d":"138.27"},{"v":118.07655,"d":"118.08"},{"v":20.19408,"d":"20.19"}]
["      2130101","      行政运行（农业）",{"v":138.27063,"d":"138.27"},{"v":118.07655,"d":"118.08"},{"v":20.19408,"d":"20.19"}]
["        ","        行政运行（农业）",{"v":138.27063,"d":"138.27"},{"v":118.07655,"d":"118.08"},{"v":20.19408,"d":"20.19"}]
["054002","区农村经营管理站",{"v":81.684379,"d":"81.68"},{"v":75.9656,"d":"75.97"},{"v":5.718779,"d":"5.72"}]
["  213","  农林水支出",{"v":81.684379,"d":"81.68"},{"v":75.9656,"d":"75.97"},{"v":5.718779,"d":"5.72"}]
["    21301","    农业（农林水支出）",{"v":81.684379,"d":"81.68"},{"v":75.9656,"d":"75.97"},{"v":5.718779,"d":"5.72"}]
["      2130104","      事业运行（农业）",{"v":81.684379,"d":"81.68"},{"v":75.9656,"d":"75.97"},{"v":5.718779,"d":"5.72"}]
["        ","        事业运行（农业）",{"v":81.684379,"d":"81.68"},{"v":75.9656,"d":"75.97"},{"v":5.718779,"d":"5.72"}]
["054003","区农机管理站",{"v":91.870984,"d":"91.87"},{"v":83.9232,"d":"83.92"},{"v":7.947784,"d":"7.95"}]
["  213","  农林水支出",{"v":91.870984,"d":"91.87"},{"v":83.9232,"d":"83.92"},{"v":7.947784,"d":"7.95"}]
["    21301","    农业（农林水支出）",{"v":91.870984,"d":"91.87"},{"v":83.9232,"d":"83.92"},{"v":7.947784,"d":"7.95"}]
["      2130104","      事业运行（农业）",{"v":91.870984,"d":"91.87"},{"v":83.9232,"d":"83.92"},{"v":7.947784,"d":"7.95"}]
["        ","        事业运行（农业）",{"v":91.870984,"d":"91.87"},{"v":83.9232,"d":"83.92"},{"v":7.947784,"d":"7.95"}]
["054004","区农技推广站",{"v":182.051302,"d":"182.05"},{"v":169.4714,"d":"169.47"},{"v":12.579902,"d":"12.58"}]
["  213","  农林水支出",{"v":182.051302,"d":"182.05"},{"v":169.4714,"d":"169.47"},{"v":12.579902,"d":"12.58"}]
["    21301","    农业（农林水支出）",{"v":182.051302,"d":"182.05"},{"v":169.4714,"d":"169.47"},{"v":12.579902,"d":"12.58"}]
["      2130103","      机关服务（农业）",{"v":3.7126,"d":"3.71"},{"v":0,"d":"0.00"},{"v":3.7126,"d":"3.71"}]
["        ","        机关服务（农业）",{"v":3.7126,"d":"3.71"},{"v":0,"d":"0.00"},{"v":3.7126,"d":"3.71"}]
["      2130104","      事业运行（农业）",{"v":178.338702,"d":"178.34"},{"v":169.4714,"d":"169.47"},{"v":8.867302,"d":"8.87"}]
["        ","        事业运行（农业）",{"v":178.338702,"d":"178.34"},{"v":169.4714,"d":"169.47"},{"v":8.867302,"d":"8.87"}]
["054005","区种子管理站",{"v":74.273424,"d":"74.27"},{"v":69.3432,"d":"69.34"},{"v":4.930224,"d":"4.93"}]
["  213","  农林水支出",{"v":74.273424,"d":"74.27"},{"v":69.3432,"d":"69.34"},{"v":4.930224,"d":"4.93"}]
["    21301","    农业（农林水支出）",{"v":74.273424,"d":"74.27"},{"v":69.3432,"d":"69.34"},{"v":4.930224,"d":"4.93"}]
["      2130104","      事业运行（农业）",{"v":74.273424,"d":"74.27"},{"v":69.3432,"d":"69.34"},{"v":4.930224,"d":"4.93"}]
["        ","        事业运行（农业）",{"v":74.273424,"d":"74.27"},{"v":69.3432,"d":"69.34"},{"v":4.930224,"d":"4.93"}]
["054006","区畜牧兽医推广站",{"v":266.3894,"d":"266.39"},{"v":247.0888,"d":"247.09"},{"v":19.3006,"d":"19.30"}]
["  213","  农林水支出",{"v":266.3894,"d":"266.39"},{"v":247.0888,"d":"247.09"},{"v":19.3006,"d":"19.30"}]
["    21301","    农业（农林水支出）",{"v":266.3894,"d":"266.39"},{"v":247.0888,"d":"247.09"},{"v":19.3006,"d":"19.30"}]
["      2130104","      事业运行（农业）",{"v":266.3894,"d":"266.39"},{"v":247.0888,"d":"247.09"},{"v":19.3006,"d":"19.30"}]
["        ","        事业运行（农业）",{"v":266.3894,"d":"266.39"},{"v":247.0888,"d":"247.09"},{"v":19.3006,"d":"19.30"}]
["054007","区农产品质检中心",{"v":76.814313,"d":"76.81"},{"v":71.138,"d":"71.14"},{"v":5.676313,"d":"5.68"}]
["  213","  农林水支出",{"v":76.814313,"d":"76.81"},{"v":71.138,"d":"71.14"},{"v":5.676313,"d":"5.68"}]
["    21301","    农业（农林水支出）",{"v":76.814313,"d":"76.81"},{"v":71.138,"d":"71.14"},{"v":5.676313,"d":"5.68"}]
["      2130104","      事业运行（农业）",{"v":76.814313,"d":"76.81"},{"v":71.138,"d":"71.14"},{"v":5.676313,"d":"5.68"}]
["        ","        事业运行（农业）",{"v":76.814313,"d":"76.81"},{"v":71.138,"d":"71.14"},{"v":5.676313,"d":"5.68"}]
["054008","区动物疾病预防控制中心",{"v":83.40149,"d":"83.40"},{"v":77.6702,"d":"77.67"},{"v":5.73129,"d":"5.73"}]
["  213","  农林水支出",{"v":83.40149,"d":"83.40"},{"v":77.6702,"d":"77.67"},{"v":5.73129,"d":"5.73"}]
["    21301","    农业（农林水支出）",{"v":83.40149,"d":"83.40"},{"v":77.6702,"d":"77.67"},{"v":5.73129,"d":"5.73"}]
["      2130104","      事业运行（农业）",{"v":83.40149,"d":"83.40"},{"v":77.6702,"d":"77.67"},{"v":5.73129,"d":"5.73"}]
["        ","        事业运行（农业）",{"v":83.40149,"d":"83.40"},{"v":77.6702,"d":"77.67"},{"v":5.73129,"d":"5.73"}]
["054009","区动物卫生监督所",{"v":77.30846,"d":"77.31"},{"v":72.5648,"d":"72.56"},{"v":4.74366,"d":"4.74"}]
["  213","  农林水支出",{"v":77.30846,"d":"77.31"},{"v":72.5648,"d":"72.56"},{"v":4.74366,"d":"4.74"}]
["    21301","    农业（农林水支出）",{"v":77.30846,"d":"77.31"},{"v":72.5648,"d":"72.56"},{"v":4.74366,"d":"4.74"}]
["      2130104","      事业运行（农业）",{"v":77.30846,"d":"77.31"},{"v":72.5648,"d":"72.56"},{"v":4.74366,"d":"4.74"}]
["        ","        事业运行（农业）",{"v":77.30846,"d":"77.31"},{"v":72.5648,"d":"72.56"},{"v":4.74366,"d":"4.74"}]
["054010","区林业科技中心",{"v":123.49054,"d":"123.49"},{"v":115.624,"d":"115.62"},{"v":7.86654,"d":"7.87"}]
["  213","  农林水支出",{"v":123.49054,"d":"123.49"},{"v":115.624,"d":"115.62"},{"v":7.86654,"d":"7.87"}]
["    21301","    农业（农林水支出）",{"v":123.49054,"d":"123.49"},{"v":115.624,"d":"115.62"},{"v":7.86654,"d":"7.87"}]
["      2130104","      事业运行（农业）",{"v":123.49054,"d":"123.49"},{"v":115.624,"d":"115.62"},{"v":7.86654,"d":"7.87"}]
["        ","        事业运行（农业）",{"v":123.49054,"d":"123.49"},{"v":115.624,"d":"115.62"},{"v":7.86654,"d":"7.87"}]
["054011","区农业综合开发办",{"v":132.82087,"d":"132.82"},{"v":115.8156,"d":"115.82"},{"v":17.00527,"d":"17.01"}]
["  213","  农林水支出",{"v":132.82087,"d":"132.82"},{"v":115.8156,"d":"115.82"},{"v":17.00527,"d":"17.01"}]
["    21306","    农业综合发展",{"v":132.82087,"d":"132.82"},{"v":115.8156,"d":"115.82"},{"v":17.00527,"d":"17.01"}]
["      2130601","      机构运行（农业综合开发）",{"v":132.82087,"d":"132.82"},{"v":115.8156,"d":"115.82"},{"v":17.00527,"d":"17.01"}]
["        ","        机构运行（农业综合开发）",{"v":132.82087,"d":"132.82"},{"v":115.8156,"d":"115.82"},{"v":17.00527,"d":"17.01"}]

{"sheet":"基本支出明细表10（按经济科目）","index":11,"n_rows":190,"n_cols":6,"rows_kept":190,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
[]
["2018年区农林局部门综合预算一般公共预算基本支出明细表（按经济科目分）",{"$nulls":3},"单位名称"]
[{"$nulls":5},"单位：万元"]
["经济科目编码","经济科目名称","合计","人员经费支出","公用经费支出","备注"]
["**","**",1,2,3,"**"]
[null,"合计",{"v":1328.375792,"d":"1,328.38"},{"v":1216.68135,"d":"1,216.68"},{"v":111.694442,"d":"111.69"}]
["054001","区农林局本级",{"v":138.27063,"d":"138.27"},{"v":118.07655,"d":"118.08"},{"v":20.19408,"d":"20.19"}]
["  301","  工资福利支出",{"v":117.29655,"d":"117.30"},{"v":117.29655,"d":"117.30"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",48.09,48.09,{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":64.309,"d":"64.31"},{"v":64.309,"d":"64.31"},{"v":0,"d":"0.00"}]
["    30103","    奖金",{"v":4.03955,"d":"4.04"},{"v":4.03955,"d":"4.04"},{"v":0,"d":"0.00"}]
["    30118","    下乡费",{"v":0.858,"d":"0.86"},{"v":0.858,"d":"0.86"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":20.19408,"d":"20.19"},{"v":0,"d":"0.00"},{"v":20.19408,"d":"20.19"}]
["    30201","    办公费",{"v":1.41075,"d":"1.41"},{"v":0,"d":"0.00"},{"v":1.41075,"d":"1.41"}]
["    30202","    印刷费",{"v":0.3135,"d":"0.31"},{"v":0,"d":"0.00"},{"v":0.3135,"d":"0.31"}]
["    30206","    电费",{"v":0.38665,"d":"0.39"},{"v":0,"d":"0.00"},{"v":0.38665,"d":"0.39"}]
["    30207","    邮电费",{"v":0.3135,"d":"0.31"},{"v":0,"d":"0.00"},{"v":0.3135,"d":"0.31"}]
["    30208","    取暖费",{"v":0.2508,"d":"0.25"},{"v":0,"d":"0.00"},{"v":0.2508,"d":"0.25"}]
["    30210","    交通费",{"v":10.992,"d":"10.99"},{"v":0,"d":"0.00"},{"v":10.992,"d":"10.99"}]
["    30211","    差旅费",{"v":1.49435,"d":"1.49"},{"v":0,"d":"0.00"},{"v":1.49435,"d":"1.49"}]
["    30213","    维修(护)费",0.57,{"v":0,"d":"0.00"},0.57]
["    30215","    会议费",{"v":0.21945,"d":"0.22"},{"v":0,"d":"0.00"},{"v":0.21945,"d":"0.22"}]
["    30228","    工会经费",{"v":0.55708,"d":"0.56"},{"v":0,"d":"0.00"},{"v":0.55708,"d":"0.56"}]
["    3023001","    车辆运行费",2.85,{"v":0,"d":"0.00"},2.85]
["    3023002","    公务接待费",{"v":0.836,"d":"0.84"},{"v":0,"d":"0.00"},{"v":0.836,"d":"0.84"}]
["  303","  对个人和家庭的补助",0.78,0.78,{"v":0,"d":"0.00"}]
["    30305","    生活补助",0.78,0.78,{"v":0,"d":"0.00"}]
["054002","区农村经营管理站",{"v":81.684379,"d":"81.68"},{"v":75.9656,"d":"75.97"},{"v":5.718779,"d":"5.72"}]
["  301","  工资福利支出",{"v":75.6056,"d":"75.61"},{"v":75.6056,"d":"75.61"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":33.2316,"d":"33.23"},{"v":33.2316,"d":"33.23"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":42.374,"d":"42.37"},{"v":42.374,"d":"42.37"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":5.718779,"d":"5.72"},{"v":0,"d":"0.00"},{"v":5.718779,"d":"5.72"}]
["    30201","    办公费",{"v":1.2825,"d":"1.28"},{"v":0,"d":"0.00"},{"v":1.2825,"d":"1.28"}]
["    30202","    印刷费",{"v":0.285,"d":"0.29"},{"v":0,"d":"0.00"},{"v":0.285,"d":"0.29"}]
["    30206","    电费",{"v":0.3515,"d":"0.35"},{"v":0,"d":"0.00"},{"v":0.3515,"d":"0.35"}]
["    30207","    邮电费",{"v":0.285,"d":"0.29"},{"v":0,"d":"0.00"},{"v":0.285,"d":"0.29"}]
["    30208","    取暖费",{"v":0.228,"d":"0.23"},{"v":0,"d":"0.00"},{"v":0.228,"d":"0.23"}]
["    30211","    差旅费",{"v":1.3585,"d":"1.36"},{"v":0,"d":"0.00"},{"v":1.3585,"d":"1.36"}]
["    30213","    维修(护)费",0.57,{"v":0,"d":"0.00"},0.57]
["    30215","    会议费",{"v":0.1995,"d":"0.20"},{"v":0,"d":"0.00"},{"v":0.1995,"d":"0.20"}]
["    30228","    工会经费",{"v":0.398779,"d":"0.40"},{"v":0,"d":"0.00"},{"v":0.398779,"d":"0.40"}]
["    3023002","    公务接待费",0.76,{"v":0,"d":"0.00"},0.76]
["  303","  对个人和家庭的补助",0.36,0.36,{"v":0,"d":"0.00"}]
["    30305","    生活补助",0.36,0.36,{"v":0,"d":"0.00"}]
["054003","区农机管理站",{"v":91.87098400000002,"d":"91.87"},{"v":83.9232,"d":"83.92"},{"v":7.947784,"d":"7.95"}]
["  301","  工资福利支出",{"v":83.9232,"d":"83.92"},{"v":83.9232,"d":"83.92"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":35.232,"d":"35.23"},{"v":35.232,"d":"35.23"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":48.6912,"d":"48.69"},{"v":48.6912,"d":"48.69"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":7.947784,"d":"7.95"},{"v":0,"d":"0.00"},{"v":7.947784,"d":"7.95"}]
["    30201","    办公费",{"v":1.368,"d":"1.37"},{"v":0,"d":"0.00"},{"v":1.368,"d":"1.37"}]
["    30202","    印刷费",{"v":0.2964,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0.2964,"d":"0.30"}]
["    30206","    电费",{"v":0.3762,"d":"0.38"},{"v":0,"d":"0.00"},{"v":0.3762,"d":"0.38"}]
["    30207","    邮电费",{"v":0.2964,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0.2964,"d":"0.30"}]
["    30208","    取暖费",{"v":0.2736,"d":"0.27"},{"v":0,"d":"0.00"},{"v":0.2736,"d":"0.27"}]
["    30211","    差旅费",{"v":1.0032,"d":"1.00"},{"v":0,"d":"0.00"},{"v":1.0032,"d":"1.00"}]
["    30213","    维修(护)费",0.57,{"v":0,"d":"0.00"},0.57]
["    30215","    会议费",{"v":0.2166,"d":"0.22"},{"v":0,"d":"0.00"},{"v":0.2166,"d":"0.22"}]
["    30228","    工会经费",{"v":0.442784,"d":"0.44"},{"v":0,"d":"0.00"},{"v":0.442784,"d":"0.44"}]
["    3023001","    车辆运行费",{"v":2.375,"d":"2.38"},{"v":0,"d":"0.00"},{"v":2.375,"d":"2.38"}]
["    3023002","    公务接待费",{"v":0.7296,"d":"0.73"},{"v":0,"d":"0.00"},{"v":0.7296,"d":"0.73"}]
["054004","区农技推广站",{"v":182.051302,"d":"182.05"},{"v":169.4714,"d":"169.47"},{"v":12.579902,"d":"12.58"}]
["  301","  工资福利支出",{"v":167.9714,"d":"167.97"},{"v":167.9714,"d":"167.97"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":74.5752,"d":"74.58"},{"v":74.5752,"d":"74.58"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":93.3962,"d":"93.40"},{"v":93.3962,"d":"93.40"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":12.579902,"d":"12.58"},{"v":0,"d":"0.00"},{"v":12.579902,"d":"12.58"}]
["    30201","    办公费",{"v":2.508,"d":"2.51"},{"v":0,"d":"0.00"},{"v":2.508,"d":"2.51"}]
["    30202","    印刷费",{"v":0.5434,"d":"0.54"},{"v":0,"d":"0.00"},{"v":0.5434,"d":"0.54"}]
["    30206","    电费",{"v":0.6897,"d":"0.69"},{"v":0,"d":"0.00"},{"v":0.6897,"d":"0.69"}]
["    30207","    邮电费",{"v":0.5434,"d":"0.54"},{"v":0,"d":"0.00"},{"v":0.5434,"d":"0.54"}]
["    30208","    取暖费",{"v":0.5016,"d":"0.50"},{"v":0,"d":"0.00"},{"v":0.5016,"d":"0.50"}]
["    30211","    差旅费",{"v":1.8392,"d":"1.84"},{"v":0,"d":"0.00"},{"v":1.8392,"d":"1.84"}]
["    30213","    维修(护)费",0.95,{"v":0,"d":"0.00"},0.95]
["    30215","    会议费",{"v":0.3971,"d":"0.40"},{"v":0,"d":"0.00"},{"v":0.3971,"d":"0.40"}]
["    30228","    工会经费",{"v":0.894902,"d":"0.89"},{"v":0,"d":"0.00"},{"v":0.894902,"d":"0.89"}]
["    3023001","    车辆运行费",{"v":2.375,"d":"2.38"},{"v":0,"d":"0.00"},{"v":2.375,"d":"2.38"}]
["    3023002","    公务接待费",{"v":1.3376,"d":"1.34"},{"v":0,"d":"0.00"},{"v":1.3376,"d":"1.34"}]
["  303","  对个人和家庭的补助",{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"},{"v":0,"d":"0.00"}]
["    30305","    生活补助",{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"},{"v":0,"d":"0.00"}]
["054005","区种子管理站",{"v":74.273424,"d":"74.27"},{"v":69.3432,"d":"69.34"},{"v":4.930224,"d":"4.93"}]
["  301","  工资福利支出",{"v":69.3432,"d":"69.34"},{"v":69.3432,"d":"69.34"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":30.852,"d":"30.85"},{"v":30.852,"d":"30.85"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":38.4912,"d":"38.49"},{"v":38.4912,"d":"38.49"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":4.930224,"d":"4.93"},{"v":0,"d":"0.00"},{"v":4.930224,"d":"4.93"}]
["    30201","    办公费",{"v":1.15425,"d":"1.15"},{"v":0,"d":"0.00"},{"v":1.15425,"d":"1.15"}]
["    30202","    印刷费",{"v":0.2565,"d":"0.26"},{"v":0,"d":"0.00"},{"v":0.2565,"d":"0.26"}]
["    30206","    电费",{"v":0.31635,"d":"0.32"},{"v":0,"d":"0.00"},{"v":0.31635,"d":"0.32"}]
["    30207","    邮电费",{"v":0.2565,"d":"0.26"},{"v":0,"d":"0.00"},{"v":0.2565,"d":"0.26"}]
["    30208","    取暖费",{"v":0.2052,"d":"0.21"},{"v":0,"d":"0.00"},{"v":0.2052,"d":"0.21"}]
["    30211","    差旅费",{"v":1.22265,"d":"1.22"},{"v":0,"d":"0.00"},{"v":1.22265,"d":"1.22"}]
["    30213","    维修(护)费",{"v":0.285,"d":"0.29"},{"v":0,"d":"0.00"},{"v":0.285,"d":"0.29"}]
["    30215","    会议费",{"v":0.17955,"d":"0.18"},{"v":0,"d":"0.00"},{"v":0.17955,"d":"0.18"}]
["    30228","    工会经费",{"v":0.370224,"d":"0.37"},{"v":0,"d":"0.00"},{"v":0.370224,"d":"0.37"}]
["    3023002","    公务接待费",{"v":0.684,"d":"0.68"},{"v":0,"d":"0.00"},{"v":0.684,"d":"0.68"}]
["054006","区畜牧兽医推广站",{"v":266.3894,"d":"266.39"},{"v":247.0888,"d":"247.09"},{"v":19.3006,"d":"19.30"}]
["  301","  工资福利支出",{"v":245.1688,"d":"245.17"},{"v":245.1688,"d":"245.17"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":104.2248,"d":"104.22"},{"v":104.2248,"d":"104.22"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":140.944,"d":"140.94"},{"v":140.944,"d":"140.94"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":19.3006,"d":"19.30"},{"v":0,"d":"0.00"},{"v":19.3006,"d":"19.30"}]
["    30201","    办公费",{"v":4.48875,"d":"4.49"},{"v":0,"d":"0.00"},{"v":4.48875,"d":"4.49"}]
["    30202","    印刷费",{"v":0.9975,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0.9975,"d":"1.00"}]
["    30206","    电费",{"v":1.23025,"d":"1.23"},{"v":0,"d":"0.00"},{"v":1.23025,"d":"1.23"}]
["    30207","    邮电费",{"v":0.9975,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0.9975,"d":"1.00"}]
["    30208","    取暖费",{"v":0.798,"d":"0.80"},{"v":0,"d":"0.00"},{"v":0.798,"d":"0.80"}]
["    30211","    差旅费",{"v":4.75475,"d":"4.75"},{"v":0,"d":"0.00"},{"v":4.75475,"d":"4.75"}]
["    30213","    维修(护)费",{"v":1.425,"d":"1.43"},{"v":0,"d":"0.00"},{"v":1.425,"d":"1.43"}]
["    30215","    会议费",{"v":0.69825,"d":"0.70"},{"v":0,"d":"0.00"},{"v":0.69825,"d":"0.70"}]
["    30228","    工会经费",{"v":1.2506,"d":"1.25"},{"v":0,"d":"0.00"},{"v":1.2506,"d":"1.25"}]
["    3023002","    公务接待费",2.66,{"v":0,"d":"0.00"},2.66]
["  303","  对个人和家庭的补助",1.92,1.92,{"v":0,"d":"0.00"}]
["    30305","    生活补助",1.92,1.92,{"v":0,"d":"0.00"}]
["054007","区农产品质检中心",{"v":76.814313,"d":"76.81"},{"v":71.138,"d":"71.14"},{"v":5.676313,"d":"5.68"}]
["  301","  工资福利支出",{"v":71.138,"d":"71.14"},{"v":71.138,"d":"71.14"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":29.6928,"d":"29.69"},{"v":29.6928,"d":"29.69"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":41.4452,"d":"41.45"},{"v":41.4452,"d":"41.45"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":5.676313,"d":"5.68"},{"v":0,"d":"0.00"},{"v":5.676313,"d":"5.68"}]
["    30201","    办公费",{"v":1.2825,"d":"1.28"},{"v":0,"d":"0.00"},{"v":1.2825,"d":"1.28"}]
["    30202","    印刷费",{"v":0.285,"d":"0.29"},{"v":0,"d":"0.00"},{"v":0.285,"d":"0.29"}]
["    30206","    电费",{"v":0.3515,"d":"0.35"},{"v":0,"d":"0.00"},{"v":0.3515,"d":"0.35"}]
["    30207","    邮电费",{"v":0.285,"d":"0.29"},{"v":0,"d":"0.00"},{"v":0.285,"d":"0.29"}]
["    30208","    取暖费",{"v":0.228,"d":"0.23"},{"v":0,"d":"0.00"},{"v":0.228,"d":"0.23"}]
["    30211","    差旅费",{"v":1.3585,"d":"1.36"},{"v":0,"d":"0.00"},{"v":1.3585,"d":"1.36"}]
["    30213","    维修(护)费",0.57,{"v":0,"d":"0.00"},0.57]
["    30215","    会议费",{"v":0.1995,"d":"0.20"},{"v":0,"d":"0.00"},{"v":0.1995,"d":"0.20"}]
["    30228","    工会经费",{"v":0.356313,"d":"0.36"},{"v":0,"d":"0.00"},{"v":0.356313,"d":"0.36"}]
["    3023002","    公务接待费",0.76,{"v":0,"d":"0.00"},0.76]
["054008","区动物疾病预防控制中心",{"v":83.40148999999998,"d":"83.40"},{"v":77.6702,"d":"77.67"},{"v":5.73129,"d":"5.73"}]
["  301","  工资福利支出",{"v":77.6702,"d":"77.67"},{"v":77.6702,"d":"77.67"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":34.2744,"d":"34.27"},{"v":34.2744,"d":"34.27"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":43.3958,"d":"43.40"},{"v":43.3958,"d":"43.40"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":5.73129,"d":"5.73"},{"v":0,"d":"0.00"},{"v":5.73129,"d":"5.73"}]
["    30201","    办公费",{"v":1.2825,"d":"1.28"},{"v":0,"d":"0.00"},{"v":1.2825,"d":"1.28"}]
["    30202","    印刷费",{"v":0.285,"d":"0.29"},{"v":0,"d":"0.00"},{"v":0.285,"d":"0.29"}]
["    30206","    电费",{"v":0.3515,"d":"0.35"},{"v":0,"d":"0.00"},{"v":0.3515,"d":"0.35"}]
["    30207","    邮电费",{"v":0.285,"d":"0.29"},{"v":0,"d":"0.00"},{"v":0.285,"d":"0.29"}]
["    30208","    取暖费",{"v":0.228,"d":"0.23"},{"v":0,"d":"0.00"},{"v":0.228,"d":"0.23"}]
["    30211","    差旅费",{"v":1.3585,"d":"1.36"},{"v":0,"d":"0.00"},{"v":1.3585,"d":"1.36"}]
["    30213","    维修(护)费",0.57,{"v":0,"d":"0.00"},0.57]
["    30215","    会议费",{"v":0.1995,"d":"0.20"},{"v":0,"d":"0.00"},{"v":0.1995,"d":"0.20"}]
["    30228","    工会经费",{"v":0.41129,"d":"0.41"},{"v":0,"d":"0.00"},{"v":0.41129,"d":"0.41"}]
["    3023002","    公务接待费",0.76,{"v":0,"d":"0.00"},0.76]
["054009","区动物卫生监督所",{"v":77.30846,"d":"77.31"},{"v":72.5648,"d":"72.56"},{"v":4.74366,"d":"4.74"}]
["  301","  工资福利支出",{"v":72.5648,"d":"72.56"},{"v":72.5648,"d":"72.56"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":31.1388,"d":"31.14"},{"v":31.1388,"d":"31.14"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":41.426,"d":"41.43"},{"v":41.426,"d":"41.43"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":4.74366,"d":"4.74"},{"v":0,"d":"0.00"},{"v":4.74366,"d":"4.74"}]
["    30201","    办公费",1.14,{"v":0,"d":"0.00"},1.14]
["    30202","    印刷费",{"v":0.247,"d":"0.25"},{"v":0,"d":"0.00"},{"v":0.247,"d":"0.25"}]
["    30206","    电费",{"v":0.3135,"d":"0.31"},{"v":0,"d":"0.00"},{"v":0.3135,"d":"0.31"}]
["    30207","    邮电费",{"v":0.247,"d":"0.25"},{"v":0,"d":"0.00"},{"v":0.247,"d":"0.25"}]
["    30208","    取暖费",{"v":0.228,"d":"0.23"},{"v":0,"d":"0.00"},{"v":0.228,"d":"0.23"}]
["    30211","    差旅费",{"v":0.836,"d":"0.84"},{"v":0,"d":"0.00"},{"v":0.836,"d":"0.84"}]
["    30213","    维修(护)费",0.57,{"v":0,"d":"0.00"},0.57]
["    30215","    会议费",{"v":0.1805,"d":"0.18"},{"v":0,"d":"0.00"},{"v":0.1805,"d":"0.18"}]
["    30228","    工会经费",{"v":0.37366,"d":"0.37"},{"v":0,"d":"0.00"},{"v":0.37366,"d":"0.37"}]
["    3023002","    公务接待费",{"v":0.608,"d":"0.61"},{"v":0,"d":"0.00"},{"v":0.608,"d":"0.61"}]
["054010","区林业科技中心",{"v":123.49054,"d":"123.49"},{"v":115.624,"d":"115.62"},{"v":7.86654,"d":"7.87"}]
["  301","  工资福利支出",{"v":115.624,"d":"115.62"},{"v":115.624,"d":"115.62"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":53.8788,"d":"53.88"},{"v":53.8788,"d":"53.88"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":61.7452,"d":"61.75"},{"v":61.7452,"d":"61.75"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":7.86654,"d":"7.87"},{"v":0,"d":"0.00"},{"v":7.86654,"d":"7.87"}]
["    30201","    办公费",{"v":1.7955,"d":"1.80"},{"v":0,"d":"0.00"},{"v":1.7955,"d":"1.80"}]
["    30202","    印刷费",{"v":0.399,"d":"0.40"},{"v":0,"d":"0.00"},{"v":0.399,"d":"0.40"}]
["    30206","    电费",{"v":0.4921,"d":"0.49"},{"v":0,"d":"0.00"},{"v":0.4921,"d":"0.49"}]
["    30207","    邮电费",{"v":0.399,"d":"0.40"},{"v":0,"d":"0.00"},{"v":0.399,"d":"0.40"}]
["    30208","    取暖费",{"v":0.3192,"d":"0.32"},{"v":0,"d":"0.00"},{"v":0.3192,"d":"0.32"}]
["    30211","    差旅费",{"v":1.9019,"d":"1.90"},{"v":0,"d":"0.00"},{"v":1.9019,"d":"1.90"}]
["    30213","    维修(护)费",0.57,{"v":0,"d":"0.00"},0.57]
["    30215","    会议费",{"v":0.2793,"d":"0.28"},{"v":0,"d":"0.00"},{"v":0.2793,"d":"0.28"}]
["    30228","    工会经费",{"v":0.64654,"d":"0.65"},{"v":0,"d":"0.00"},{"v":0.64654,"d":"0.65"}]
["    3023002","    公务接待费",{"v":1.064,"d":"1.06"},{"v":0,"d":"0.00"},{"v":1.064,"d":"1.06"}]
["054011","区农业综合开发办",{"v":132.82087,"d":"132.82"},{"v":115.8156,"d":"115.82"},{"v":17.00527,"d":"17.01"}]
["  301","  工资福利支出",{"v":115.4556,"d":"115.46"},{"v":115.4556,"d":"115.46"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":45.0228,"d":"45.02"},{"v":45.0228,"d":"45.02"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":65.633,"d":"65.63"},{"v":65.633,"d":"65.63"},{"v":0,"d":"0.00"}]
["    30103","    奖金",{"v":3.7858,"d":"3.79"},{"v":3.7858,"d":"3.79"},{"v":0,"d":"0.00"}]
["    30118","    下乡费",{"v":1.014,"d":"1.01"},{"v":1.014,"d":"1.01"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":17.00527,"d":"17.01"},{"v":0,"d":"0.00"},{"v":17.00527,"d":"17.01"}]
["    30201","    办公费",{"v":1.66725,"d":"1.67"},{"v":0,"d":"0.00"},{"v":1.66725,"d":"1.67"}]
["    30202","    印刷费",{"v":0.3705,"d":"0.37"},{"v":0,"d":"0.00"},{"v":0.3705,"d":"0.37"}]
["    30206","    电费",{"v":0.45695,"d":"0.46"},{"v":0,"d":"0.00"},{"v":0.45695,"d":"0.46"}]
["    30207","    邮电费",{"v":0.3705,"d":"0.37"},{"v":0,"d":"0.00"},{"v":0.3705,"d":"0.37"}]
["    30208","    取暖费",{"v":0.2964,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0.2964,"d":"0.30"}]
["    30210","    交通费",9.72,{"v":0,"d":"0.00"},9.72]
["    30211","    差旅费",{"v":1.76605,"d":"1.77"},{"v":0,"d":"0.00"},{"v":1.76605,"d":"1.77"}]
["    30213","    维修(护)费",0.57,{"v":0,"d":"0.00"},0.57]
["    30215","    会议费",{"v":0.25935,"d":"0.26"},{"v":0,"d":"0.00"},{"v":0.25935,"d":"0.26"}]
["    30228","    工会经费",{"v":0.54027,"d":"0.54"},{"v":0,"d":"0.00"},{"v":0.54027,"d":"0.54"}]
["    3023002","    公务接待费",{"v":0.988,"d":"0.99"},{"v":0,"d":"0.00"},{"v":0.988,"d":"0.99"}]
["  303","  对个人和家庭的补助",0.36,0.36,{"v":0,"d":"0.00"}]
["    30305","    生活补助",0.36,0.36,{"v":0,"d":"0.00"}]

{"sheet":"政府性基金支出11（功能科目）","index":12,"n_rows":5,"n_cols":6,"rows_kept":5,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区农林局2018年政府性基金支出表（按功能科目）"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]

{"sheet":"政府性基金支出12（经济科目）","index":13,"n_rows":5,"n_cols":6,"rows_kept":5,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["西安市阎良区农林局2018年政府性基金支出表（按经济科目）",null,"单位"]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]

{"sheet":"三公经费、会议费、培训费支出表13","index":14,"n_rows":18,"n_cols":10,"rows_kept":18,"merged":[[1,0,1,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,7],[3,8,4,8],[3,9,4,9]],"flags":["formulas_cached_only"]}
["表12："]
["2018年部门综合预算“三公”经费及会议费、培训费支出"]
[{"$nulls":9},"单位：元"]
["单位编码","单位名称"," 合计","因公出国（境）","公务接待费","公务用车购置及运行维护费",null,null,"会议费","培训费"]
[{"$nulls":5},"小计","公务用车购置费","公务用车运行维护费"]
["**","**","**","**","**","**","**","**"]
["单位显示编码","单位名称",283301,null,{"v":111872,"d":"111,872.00"},{"v":76000,"d":"76,000.00"},null,{"v":76000,"d":"76,000.00"},{"v":40429,"d":"40,429.00"},55000]
["054001","区农林局本级",39054,null,{"v":8360,"d":"8,360.00"},{"v":28500,"d":"28,500.00"},null,{"v":28500,"d":"28,500.00"},2194,{"v":0,"d":"0.00"}]
["054002","区农村经营管理站",9595,null,{"v":7600,"d":"7,600.00"},{"$nulls":3},1995]
["054003","区农机管理站",33212,null,{"v":7296,"d":"7,296.00"},23750,null,23750,2166]
["054004","区农技推广中心",61097,null,{"v":13376,"d":"13,376.00"},{"v":23750,"d":"23,750.00"},null,{"v":23750,"d":"23,750.00"},3971,{"v":20000,"d":"20,000.00"}]
["054005","区种子管理站",23599,null,{"v":6840,"d":"6,840.00"},{"$nulls":3},11759,{"v":5000,"d":"5,000.00"}]
["054006","区畜牧兽医推广中心",33582.5,null,{"v":26600,"d":"26,600.00"},{"$nulls":3},6982.5]
["054007","区农产品质检中心",9595,null,{"v":7600,"d":"7,600.00"},{"$nulls":3},1995]
["054008","区动物疾病预防控制中心",19595,null,{"v":7600,"d":"7,600.00"},{"$nulls":3},1995,10000]
["054009","区动物卫生监督所",27885,null,{"v":6080,"d":"6,080.00"},{"$nulls":3},1805,20000]
["054010","区林业科技中心",13613,null,{"v":10640,"d":"10,640.00"},{"$nulls":3},2973]
["054011","区农业综合开发办",12473.5,null,{"v":9880,"d":"9,880.00"},{"$nulls":3},2593.5]

{"sheet":"政府采购表14","index":15,"n_rows":15,"n_cols":16,"rows_kept":15,"merged":[[0,0,1,9],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9]],"flags":["formulas_cached_only"]}
["阎良区农林局2018年政府采购（资产配置、购买服务）预算表"]
[]
[{"$nulls":9},"单位：元"]
["科目编码",null,null,"单位编码","部门/采购项目名称","采购目录","规格型号","数量","计量单位","预算金额"]
["类","款","项"]
[{"$nulls":4},"合计",null,null,0,null,{"v":50000,"d":"50,000.00"}]
[{"$nulls":3},"054","区农林局",null,null,0,null,{"v":50000,"d":"50,000.00"}]
[{"$nulls":3},"054008","动物狂犬病防控工作专项经费",null,null,0,null,{"v":50000,"d":"50,000.00"}]
["213","01","08","054008","区动物疾病预防控制中心",null,null,0,null,{"v":50000,"d":"50,000.00"}]
[]
[]
[]
[]
[]
[{"$nulls":15}," "]