{"text_format":"3","workbook":"xls","n_sheets":14,"sheets":["封面","目录","收支总表1","收入总表2","支出总表3","财政拨款收支总表4","一般公共预算支出5（功能科目）","一般公共预算支出6（经济科目）","政府性基金支出7（功能科目）","政府性基金支出8（经济科目）","三公经费表9","政府采购表10","一般公共预算基本支出明细表（按功能科目分）11","一般公共预算基本支出明细表（按经济科目分）12"],"not_rendered":{"external_links":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":17,"n_cols":9,"rows_kept":17,"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":4},"                  2018年部门综合预算公开报表"]
{"$rows_empty":11}
[{"$nulls":8},"部门名称：西安市阎良区气象局（气象防灾减灾管理局）"]
[{"$nulls":8},"保密审查情况：可以公开"]
[{"$nulls":8},"部门主要负责人审签情况：张向荣"]

{"sheet":"目录","index":1,"n_rows":15,"n_cols":12,"rows_kept":15,"merged":[[0,0,0,11],[3,1,3,9],[4,1,4,9],[5,1,5,9],[6,1,6,9],[7,1,7,9],[8,1,8,9],[9,1,9,9],[10,1,10,9],[11,1,11,9],[12,1,12,9],[13,1,13,9],[14,1,14,9]],"flags":["formulas_cached_only"]}
["目  录"]
[]
[]
["表1","2018年部门预算收支总表",{"$nulls":8},"是否空表","公开空表理由"]
["表2","2018年部门预算收入总表",{"$nulls":8},"否"]
["表3","2018年部门预算支出总表",{"$nulls":8},"否"]
["表4","2018年部门预算财政拨款收支总表",{"$nulls":8},"否"]
["表5","2018年一般公共预算支出表（按功能科目分）",{"$nulls":8},"否"]
["表6","2018年一般公共预算支出表（按经济科目分）",{"$nulls":8},"否"]
["表7","2018年部门预算政府性基金支出表（按功能科目分）",{"$nulls":8},"是","公开空表"]
["表8","2018年部门预算政府性基金支出表（按经济科目分）",{"$nulls":8},"是","公开空表"]
["表9","2018年“三公”经费、会议费、培训费支出表",{"$nulls":8},"否"]
["表10","2018年政府采购（资产配置、购买服务）预算表",{"$nulls":8},"是","公开空表"]
["表11","2018年部门预算一般公共预算基本支出明细表（按功能科目分）",{"$nulls":8},"否"]
["表12","2018年部门预算一般公共预算基本支出明细表（按经济科目分）",{"$nulls":8},"否"]

{"sheet":"收支总表1","index":2,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区气象防灾减灾管理局2018年部门预算收支总表"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["收入",null,"支出"]
["项目","2018年预算","功能分类","2018年预算","经济分类","2018年预算"]
["一、公共预算收入",{"v":599283,"d":"599,283.00"},"一、一般公共服务",{"v":0,"d":"0.00"},"一、工资福利支出",{"v":331374,"d":"331,374.00"}]
["二、社会保险基金收入",{"v":0,"d":"0.00"},"二、外交",{"v":0,"d":"0.00"},"二、商品和服务支出",{"v":67909,"d":"67,909.00"}]
["三、非税收入",{"v":0,"d":"0.00"},"三、国防",{"v":0,"d":"0.00"},"三、对个人和家庭的补助",{"v":0,"d":"0.00"}]
["政府性基金收入",{"v":0,"d":"0.00"},"四、公共安全",{"v":0,"d":"0.00"},"四、对企事业单位的补助",{"v":0,"d":"0.00"}]
["专项收入",{"v":0,"d":"0.00"},"五、教育",{"v":0,"d":"0.00"},"五、转移性支出",{"v":0,"d":"0.00"}]
["彩票资金收入",{"v":0,"d":"0.00"},"六、科学技术",{"v":0,"d":"0.00"},"六、赠与"]
["行政事业性收费收入",{"v":0,"d":"0.00"},"七、文化体育与传媒",{"v":0,"d":"0.00"},"七、债务利息支出",{"v":0,"d":"0.00"}]
["行政性收费",{"v":0,"d":"0.00"},"八、社会保障和就业",{"v":0,"d":"0.00"},"八、债务还本支出",{"v":0,"d":"0.00"}]
["事业性收费",{"v":0,"d":"0.00"},"九、社会保险基金支出",{"v":0,"d":"0.00"},"九、其他资本性支出",{"v":200000,"d":"200,000.00"}]
["罚没收入",{"v":0,"d":"0.00"},"十、医疗卫生",{"v":0,"d":"0.00"},"十、基本建设支出",{"v":0,"d":"0.00"}]
["国有资本经营收入",{"v":0,"d":"0.00"},"十一、节能环保",{"v":0,"d":"0.00"},"十一、贷款转贷及产权参股"]
["国有资源（资产）有偿使用收入",{"v":0,"d":"0.00"},"十二、城乡社区事务",{"v":0,"d":"0.00"},"十二、其他支出",{"v":0,"d":"0.00"}]
["其他收入",{"v":0,"d":"0.00"},"十三、农林水事务",{"v":0,"d":"0.00"}]
["四、转移性收入",{"v":0,"d":"0.00"},"十四、交通运输",{"v":0,"d":"0.00"}]
["五、贷款转贷回收本金和产权出让收入",{"v":0,"d":"0.00"},"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"}]
["六、债务收入",{"v":0,"d":"0.00"},"十六、商业服务业等事务",{"v":0,"d":"0.00"}]
["七、上年结余结转",{"v":0,"d":"0.00"},"十七、金融监管等事务支出",{"v":0,"d":"0.00"}]
[null,null,"十八、地震灾后恢复重建支出"]
[null,null,"十九、国土资源气象等事务",{"v":599283,"d":"599,283.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"二十二、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十三、国债还本付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、转移性支出",{"v":0,"d":"0.00"}]
["收入总计",{"v":599283,"d":"599,283.00"},"功能分类支出合计",{"v":599283,"d":"599,283.00"},"经济分类支出总计",{"v":599283,"d":"599,283.00"}]

{"sheet":"收入总表2","index":3,"n_rows":9,"n_cols":11,"rows_kept":9,"merged":[[0,0,1,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,3,9],[3,10,4,10]],"flags":["formulas_cached_only"]}
["阎良区气象防灾减灾管理局2018年部门预算收入总表",null,"单位"]
[]
[{"$nulls":10},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"非税收入",{"$nulls":3},"其他收入"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","专项收入","国库管理收费","罚没收入"]
["**","**",1,2,3,4,5,6,7,8,9]
["合计",null,{"v":599283,"d":"599,283.00"},{"v":599283,"d":"599,283.00"},{"v":599283,"d":"599,283.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["069","区气象防灾减灾管理局",{"v":599283,"d":"599,283.00"},{"v":599283,"d":"599,283.00"},{"v":599283,"d":"599,283.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[69001,"区气象防灾减灾管理局",{"v":599283,"d":"599,283.00"},{"v":599283,"d":"599,283.00"},{"v":599283,"d":"599,283.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出总表3","index":4,"n_rows":9,"n_cols":11,"rows_kept":9,"merged":[[0,0,1,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,3,9],[3,10,4,10]],"flags":["formulas_cached_only"]}
["阎良区气象防灾减灾管理局2018年部门预算支出总表",null,"单位"]
[]
[{"$nulls":10},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"非税收入",{"$nulls":3},"其他收入"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","专项收入","国库管理收费","罚没收入"]
["**","**",1,2,3,4,5,6,7,8,9]
["合计",null,{"v":599283,"d":"599,283.00"},{"v":599283,"d":"599,283.00"},{"v":599283,"d":"599,283.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["069","区气象防灾减灾管理局",{"v":599283,"d":"599,283.00"},{"v":599283,"d":"599,283.00"},{"v":599283,"d":"599,283.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[69001,"区气象防灾减灾管理局",{"v":599283,"d":"599,283.00"},{"v":599283,"d":"599,283.00"},{"v":599283,"d":"599,283.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"财政拨款收支总表4","index":5,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区气象防灾减灾管理局2018年部门预算财政拨款收支总表"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["收入",null,"支出"]
["项目","2018年预算","功能分类","2018年预算","经济分类","2018年预算"]
["一、公共预算收入",{"v":599283,"d":"599,283.00"},"一、一般公共服务",{"v":0,"d":"0.00"},"一、工资福利支出",{"v":331374,"d":"331,374.00"}]
["二、社会保险基金收入",{"v":0,"d":"0.00"},"二、外交",{"v":0,"d":"0.00"},"二、商品和服务支出",{"v":67909,"d":"67,909.00"}]
["三、非税收入",{"v":0,"d":"0.00"},"三、国防",{"v":0,"d":"0.00"},"三、对个人和家庭的补助",{"v":0,"d":"0.00"}]
["政府性基金收入",{"v":0,"d":"0.00"},"四、公共安全",{"v":0,"d":"0.00"},"四、对企事业单位的补助",{"v":0,"d":"0.00"}]
["专项收入",{"v":0,"d":"0.00"},"五、教育",{"v":0,"d":"0.00"},"五、转移性支出",{"v":0,"d":"0.00"}]
["彩票资金收入",{"v":0,"d":"0.00"},"六、科学技术",{"v":0,"d":"0.00"},"六、赠与"]
["行政事业性收费收入",{"v":0,"d":"0.00"},"七、文化体育与传媒",{"v":0,"d":"0.00"},"七、债务利息支出",{"v":0,"d":"0.00"}]
["行政性收费",{"v":0,"d":"0.00"},"八、社会保障和就业",{"v":0,"d":"0.00"},"八、债务还本支出",{"v":0,"d":"0.00"}]
["事业性收费",{"v":0,"d":"0.00"},"九、社会保险基金支出",{"v":0,"d":"0.00"},"九、其他资本性支出",{"v":200000,"d":"200,000.00"}]
["罚没收入",{"v":0,"d":"0.00"},"十、医疗卫生",{"v":0,"d":"0.00"},"十、基本建设支出",{"v":0,"d":"0.00"}]
["国有资本经营收入",{"v":0,"d":"0.00"},"十一、节能环保",{"v":0,"d":"0.00"},"十一、贷款转贷及产权参股"]
["国有资源（资产）有偿使用收入",{"v":0,"d":"0.00"},"十二、城乡社区事务",{"v":0,"d":"0.00"},"十二、其他支出",{"v":0,"d":"0.00"}]
["其他收入",{"v":0,"d":"0.00"},"十三、农林水事务",{"v":0,"d":"0.00"}]
["四、转移性收入",{"v":0,"d":"0.00"},"十四、交通运输",{"v":0,"d":"0.00"}]
["五、贷款转贷回收本金和产权出让收入",{"v":0,"d":"0.00"},"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"}]
["六、债务收入",{"v":0,"d":"0.00"},"十六、商业服务业等事务",{"v":0,"d":"0.00"}]
["七、上年结余结转",{"v":0,"d":"0.00"},"十七、金融监管等事务支出",{"v":0,"d":"0.00"}]
[null,null,"十八、地震灾后恢复重建支出"]
[null,null,"十九、国土资源气象等事务",{"v":599283,"d":"599,283.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"二十二、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十三、国债还本付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、转移性支出",{"v":0,"d":"0.00"}]
["收入总计",{"v":599283,"d":"599,283.00"},"功能分类支出合计",{"v":599283,"d":"599,283.00"},"经济分类支出总计",{"v":599283,"d":"599,283.00"}]

{"sheet":"一般公共预算支出5（功能科目）","index":6,"n_rows":20,"n_cols":6,"rows_kept":20,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区气象防灾减灾管理局2018年部门预算支出表（按功能分类科目）"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
[null,"合计",{"v":599283,"d":"599,283.00"},{"v":199763,"d":"199,763.00"},{"v":399520,"d":"399,520.00"}]
["069001","区气象防灾减灾管理局",{"v":599283,"d":"599,283.00"},{"v":199763,"d":"199,763.00"},{"v":399520,"d":"399,520.00"}]
[220,"国土海洋气象等支出",{"v":599283,"d":"599,283.00"},{"v":199763,"d":"199,763.00"},{"v":399520,"d":"399,520.00"}]
[22005,"气象事务",{"v":599283,"d":"599,283.00"},{"v":199763,"d":"199,763.00"},{"v":399520,"d":"399,520.00"}]
[2200504,"气象事业机构",{"v":199763,"d":"199,763.00"},{"v":199763,"d":"199,763.00"},{"v":0,"d":"0.00"}]
[null,"三公经费",{"v":2280,"d":"2,280.00"},{"v":2280,"d":"2,280.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":15629,"d":"15,629.00"},{"v":15629,"d":"15,629.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":181854,"d":"181,854.00"},{"v":181854,"d":"181,854.00"},{"v":0,"d":"0.00"}]
[2200510,"气象装备保障维护",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
[null,"气象预警设备维护及街镇气象工作站维持",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
[null,"区域气象自动站维护传输服务",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
[2200599,"其他气象事务支出",{"v":349520,"d":"349,520.00"},{"v":0,"d":"0.00"},{"v":349520,"d":"349,520.00"}]
[null,"在编参公人员津补贴",{"v":149520,"d":"149,520.00"},{"v":0,"d":"0.00"},{"v":149520,"d":"149,520.00"}]
[null,"天气预报节目制作费",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
[null,"人工影响天气作业及人员费用",{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":150000,"d":"150,000.00"}]

{"sheet":"一般公共预算支出6（经济科目）","index":7,"n_rows":25,"n_cols":6,"rows_kept":25,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区气象防灾减灾管理局2018年一般公共预算支出表（按经济科目）",null,"单位"]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
[null,"合计",{"v":599283,"d":"599,283.00"},{"v":199763,"d":"199,763.00"},{"v":399520,"d":"399,520.00"}]
["069001","区气象防灾减灾管理局",{"v":599283,"d":"599,283.00"},{"v":199763,"d":"199,763.00"},{"v":399520,"d":"399,520.00"}]
[301,"工资福利支出",{"v":331374,"d":"331,374.00"},{"v":181854,"d":"181,854.00"},{"v":149520,"d":"149,520.00"}]
[30101,"基本工资",{"v":67452,"d":"67,452.00"},{"v":67452,"d":"67,452.00"},{"v":0,"d":"0.00"}]
[30102,"津贴补贴",{"v":149520,"d":"149,520.00"},{"v":0,"d":"0.00"},{"v":149520,"d":"149,520.00"}]
[30107,"绩效工资",{"v":114402,"d":"114,402.00"},{"v":114402,"d":"114,402.00"},{"v":0,"d":"0.00"}]
[302,"商品和服务支出",{"v":67909,"d":"67,909.00"},{"v":17909,"d":"17,909.00"},{"v":50000,"d":"50,000.00"}]
[30201,"办公费",{"v":3847.5,"d":"3,847.50"},{"v":3847.5,"d":"3,847.50"},{"v":0,"d":"0.00"}]
[30202,"印刷费",{"v":855,"d":"855.00"},{"v":855,"d":"855.00"},{"v":0,"d":"0.00"}]
[30206,"电费",{"v":1054.5,"d":"1,054.50"},{"v":1054.5,"d":"1,054.50"},{"v":0,"d":"0.00"}]
[30207,"邮电费",{"v":855,"d":"855.00"},{"v":855,"d":"855.00"},{"v":0,"d":"0.00"}]
[30208,"取暖费",{"v":684,"d":"684.00"},{"v":684,"d":"684.00"},{"v":0,"d":"0.00"}]
[30211,"差旅费",{"v":4075.5,"d":"4,075.50"},{"v":4075.5,"d":"4,075.50"},{"v":0,"d":"0.00"}]
[30213,"维修(护)费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
[30215,"会议费",{"v":598.5,"d":"598.50"},{"v":598.5,"d":"598.50"},{"v":0,"d":"0.00"}]
[30227,"委托业务费",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
[30228,"工会经费",{"v":809,"d":"809.00"},{"v":809,"d":"809.00"},{"v":0,"d":"0.00"}]
[3023002,"公务接待费",{"v":2280,"d":"2,280.00"},{"v":2280,"d":"2,280.00"},{"v":0,"d":"0.00"}]
[310,"其他资本性支出（类）",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
[31099,"其他资本性支出",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]

{"sheet":"政府性基金支出7（功能科目）","index":8,"n_rows":5,"n_cols":6,"rows_kept":5,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区气象防灾减灾管理局2018年政府性基金支出表（按功能科目）"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]

{"sheet":"政府性基金支出8（经济科目）","index":9,"n_rows":5,"n_cols":6,"rows_kept":5,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区气象防灾减灾管理局2018年政府性基金支出表（按经济科目）",null,"单位"]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]

{"sheet":"三公经费表9","index":10,"n_rows":8,"n_cols":8,"rows_kept":8,"merged":[[0,0,0,7],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,2,7]],"flags":["formulas_cached_only"]}
["阎良区气象防灾减灾管理局2018年三公经费表",{"$nulls":3},"单位"]
[{"$nulls":7},"单位：元"]
["单位编码","单位名称","合计","因公出国（境）","公务接待费","公务用车购置及运行维护费"]
[{"$nulls":5},"小计","公务用车购置费","公务用车运行维护费"]
["**","**","**","**","**","**","**","**"]
[null,"合计",{"v":2280,"d":"2,280.00"},{"v":0,"d":"0.00"},{"v":2280,"d":"2,280.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["069","区气象防灾减灾管理局",{"v":2280,"d":"2,280.00"},{"v":0,"d":"0.00"},{"v":2280,"d":"2,280.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
[69001,"区气象防灾减灾管理局",{"v":2280,"d":"2,280.00"},{"v":0,"d":"0.00"},{"v":2280,"d":"2,280.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]

{"sheet":"政府采购表10","index":11,"n_rows":5,"n_cols":10,"rows_kept":5,"merged":[[0,0,1,9],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9]],"flags":["formulas_cached_only"]}
["阎良区气象防灾减灾管理局2018年政府采购（资产配置、购买服务）预算表"]
[]
[{"$nulls":9},"单位：元"]
["科目编码",null,null,"单位编码","部门/采购项目名称","采购目录","规格型号","数量","计量单位","预算金额"]
["类","款","项"]

{"sheet":"一般公共预算基本支出明细表（按功能科目分）11","index":12,"n_rows":11,"n_cols":6,"rows_kept":11,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
[]
["2018年区气象防灾减灾管理局一般公共预算基本支出明细表（按功能科目分）",{"$nulls":4},"aa"]
[{"$nulls":5},"单位：万元"]
["功能科目编码","功能科目名称","合计","人员经费支出","公用经费支出","备注"]
["**","**",1,2,3,"**"]
[null,"合计",{"v":19.9763,"d":"19.98"},{"v":18.1854,"d":"18.19"},{"v":1.7909,"d":"1.79"}]
["069001","区气象防灾减灾管理局",{"v":19.9763,"d":"19.98"},{"v":18.1854,"d":"18.19"},{"v":1.7909,"d":"1.79"}]
["  220","  国土海洋气象等支出",{"v":19.9763,"d":"19.98"},{"v":18.1854,"d":"18.19"},{"v":1.7909,"d":"1.79"}]
["    22005","    气象事务",{"v":19.9763,"d":"19.98"},{"v":18.1854,"d":"18.19"},{"v":1.7909,"d":"1.79"}]
["      2200504","      气象事业机构",{"v":19.9763,"d":"19.98"},{"v":18.1854,"d":"18.19"},{"v":1.7909,"d":"1.79"}]
["        ","        气象事业机构",{"v":19.9763,"d":"19.98"},{"v":18.1854,"d":"18.19"},{"v":1.7909,"d":"1.79"}]

{"sheet":"一般公共预算基本支出明细表（按经济科目分）12","index":13,"n_rows":21,"n_cols":6,"rows_kept":21,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
[]
["2018年区气象防灾减灾管理局一般公共预算基本支出明细表（按经济科目分）",{"$nulls":3},"单位名称"]
[{"$nulls":5},"单位：万元"]
["经济科目编码","经济科目名称","合计","人员经费支出","公用经费支出","备注"]
["**","**",1,2,3,"**"]
[null,"合计",{"v":19.9763,"d":"19.98"},{"v":18.1854,"d":"18.19"},{"v":1.7909,"d":"1.79"}]
["069001","区气象防灾减灾管理局",{"v":19.9763,"d":"19.98"},{"v":18.1854,"d":"18.19"},{"v":1.7909,"d":"1.79"}]
["  301","  工资福利支出",{"v":18.1854,"d":"18.19"},{"v":18.1854,"d":"18.19"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":6.7452,"d":"6.75"},{"v":6.7452,"d":"6.75"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":11.4402,"d":"11.44"},{"v":11.4402,"d":"11.44"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":1.7909,"d":"1.79"},{"v":0,"d":"0.00"},{"v":1.7909,"d":"1.79"}]
["    30201","    办公费",{"v":0.38475,"d":"0.38"},{"v":0,"d":"0.00"},{"v":0.38475,"d":"0.38"}]
["    30202","    印刷费",{"v":0.0855,"d":"0.09"},{"v":0,"d":"0.00"},{"v":0.0855,"d":"0.09"}]
["    30206","    电费",{"v":0.10545,"d":"0.11"},{"v":0,"d":"0.00"},{"v":0.10545,"d":"0.11"}]
["    30207","    邮电费",{"v":0.0855,"d":"0.09"},{"v":0,"d":"0.00"},{"v":0.0855,"d":"0.09"}]
["    30208","    取暖费",{"v":0.0684,"d":"0.07"},{"v":0,"d":"0.00"},{"v":0.0684,"d":"0.07"}]
["    30211","    差旅费",{"v":0.40755,"d":"0.41"},{"v":0,"d":"0.00"},{"v":0.40755,"d":"0.41"}]
["    30213","    维修(护)费",{"v":0.285,"d":"0.29"},{"v":0,"d":"0.00"},{"v":0.285,"d":"0.29"}]
["    30215","    会议费",{"v":0.05985,"d":"0.06"},{"v":0,"d":"0.00"},{"v":0.05985,"d":"0.06"}]
["    30228","    工会经费",{"v":0.0809,"d":"0.08"},{"v":0,"d":"0.00"},{"v":0.0809,"d":"0.08"}]
["    3023002","    公务接待费",{"v":0.228,"d":"0.23"},{"v":0,"d":"0.00"},{"v":0.228,"d":"0.23"}]