{"text_format":"3","workbook":"xls","n_sheets":18,"sheets":["封面","目录","收支总表1","收入总表2","支出总表3","财政拨款收支总表4","一般公共预算支出5（按功能科目分）","一般公共预算支出6（按经济科目分）","专项项目预算支出表7（按功能科目分）","专项项目预算支出表8（按经济科目分）","般公共预算基本支出明细表9（按功能科目分）","一般公共预算基本支出明细表10（按经济科目分）","政府性基金支出11（按功能科目分）","政府性基金支出12（按经济科目分）","政府性基金专项项目支出表13（按功能科目分）","政府性基金专项项目支出表14（按经济科目分）","三公经费表15","政府采购表16"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":6,"n_cols":1,"rows_kept":6,"flags":["formulas_cached_only"]}
["附件2"]
["2018年部门综合预算公开报表"]
[]
["                    部门名称：西安市阎良区交通运输局"]
["                    保密审查情况：可以公开"]
["                    部门主要负责人审签情况：鲍国强"]

{"sheet":"目录","index":1,"n_rows":18,"n_cols":12,"rows_kept":18,"merged":[[0,0,0,11],[1,1,1,9],[2,1,2,9],[3,1,3,9],[4,1,4,9],[5,1,5,8],[6,1,6,9],[7,1,7,9],[8,1,8,9],[9,1,9,9],[10,1,10,9],[11,1,11,8],[12,1,12,9],[13,1,13,9],[14,1,14,9],[15,1,15,9],[16,1,16,9],[17,1,17,9]],"flags":["formulas_cached_only"]}
["目  录"]
[{"$nulls":10},"是否空表","公开空表理由"]
["表1","2018年部门预算收支总表",{"$nulls":8},"否"]
["表2","2018年部门预算收入总表",{"$nulls":8},"否"]
["表3","2018年部门预算支出总表",{"$nulls":8},"否"]
["表4","2018年部门财政拨款收支总表",{"$nulls":8},"否"]
["表5","2018年一般公共预算支出表（按功能科目分）",{"$nulls":8},"否"]
["表6","2018年一般公共预算支出表（按经济科目分）",{"$nulls":8},"否"]
["表7","2018年专项项目预算支出表（按功能科目分）",{"$nulls":8},"否"]
["表8","2018年专项项目预算支出表（按经济科目分）",{"$nulls":8},"否"]
["表9","2018年一般公共预算基本支出明细表（按功能科目分）",{"$nulls":8},"否"]
["表10","2018年一般公共预算基本支出明细表（按经济科目分）",{"$nulls":8},"否"]
["表11","2018年部门预算政府性基金支出表（按功能科目分）",{"$nulls":8},"是","本部门政府性基金支出为专项项目支出，已在政府性基金专项项目表中公开"]
["表12","2018年部门预算政府性基金支出表（按经济科目分）",{"$nulls":8},"是","本部门政府性基金支出为专项项目支出，已在政府性基金专项项目表中公开"]
["表13","2018年政府性基金专项项目支出表（按功能科目分）",{"$nulls":8},"否"]
["表14","2018年政府性基金专项项目支出表（按经济科目分）",{"$nulls":8},"否"]
["表15","2018年“三公”经费、会议费、培训费支出表",{"$nulls":8},"否"]
["表16","2018年政府采购（资产配置、购买服务）预算表",{"$nulls":8},"是","本部门2018年无政府采购预算"]

{"sheet":"收支总表1","index":2,"n_rows":32,"n_cols":6,"rows_kept":32,"merged":[[1,0,2,5]],"flags":["formulas_cached_only"]}
["表1："]
["阎良区交通运输局2018年部门预算收支总表"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["收入",null,"支出"]
["项目","2018年预算","功能分类","2018年预算","经济分类","2018年预算"]
["一、公共预算收入",{"v":10387845.5,"d":"10,387,845.50"},"一、一般公共服务",{"v":0,"d":"0.00"},"一、工资福利支出",{"v":2888013.5,"d":"2,888,013.50"}]
["二、社会保险基金收入",{"v":0,"d":"0.00"},"二、外交",{"v":0,"d":"0.00"},"二、商品和服务支出",{"v":1893032,"d":"1,893,032.00"}]
["三、非税收入",{"v":2536000,"d":"2,536,000.00"},"三、国防",{"v":0,"d":"0.00"},"三、对个人和家庭的补助",{"v":22800,"d":"22,800.00"}]
["政府性基金收入",{"v":1000000,"d":"1,000,000.00"},"四、公共安全",{"v":0,"d":"0.00"},"四、对企事业单位的补助",{"v":2200000,"d":"2,200,000.00"}]
["专项收入",{"v":0,"d":"0.00"},"五、教育",{"v":0,"d":"0.00"},"五、转移性支出",{"v":0,"d":"0.00"}]
["彩票资金收入",{"v":0,"d":"0.00"},"六、科学技术",{"v":0,"d":"0.00"},"六、赠与"]
["行政事业性收费收入",{"v":860000,"d":"860,000.00"},"七、文化体育与传媒",{"v":0,"d":"0.00"},"七、债务利息支出",{"v":0,"d":"0.00"}]
["行政性收费",{"v":860000,"d":"860,000.00"},"八、社会保障和就业",{"v":0,"d":"0.00"},"八、债务还本支出",{"v":0,"d":"0.00"}]
["事业性收费",{"v":0,"d":"0.00"},"九、社会保险基金支出",{"v":0,"d":"0.00"},"九、其他资本性支出",{"v":200000,"d":"200,000.00"}]
["罚没收入",{"v":676000,"d":"676,000.00"},"十、医疗卫生",{"v":0,"d":"0.00"},"十、基本建设支出",{"v":1650000,"d":"1,650,000.00"}]
["国有资本经营收入",{"v":0,"d":"0.00"},"十一、节能环保",{"v":0,"d":"0.00"},"十一、贷款转贷及产权参股"]
["国有资源（资产）有偿使用收入",{"v":0,"d":"0.00"},"十二、城乡社区事务",{"v":0,"d":"0.00"},"十二、其他支出",{"v":4070000,"d":"4,070,000.00"}]
["其他收入",{"v":0,"d":"0.00"},"十三、农林水事务",{"v":0,"d":"0.00"}]
["四、转移性收入",{"v":0,"d":"0.00"},"十四、交通运输",{"v":12923845.5,"d":"12,923,845.50"}]
["五、贷款转贷回收本金和产权出让收入",{"v":0,"d":"0.00"},"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"}]
["六、债务收入",{"v":0,"d":"0.00"},"十六、商业服务业等事务",{"v":0,"d":"0.00"}]
["七、上年结余结转",{"v":0,"d":"0.00"},"十七、金融监管等事务支出",{"v":0,"d":"0.00"}]
[null,null,"十八、地震灾后恢复重建支出"]
[null,null,"十九、国土资源气象等事务",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"二十二、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十三、国债还本付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、转移性支出",{"v":0,"d":"0.00"}]
["收入总计",{"v":12923845.5,"d":"12,923,845.50"},"功能分类支出合计",{"v":12923845.5,"d":"12,923,845.50"},"经济分类支出总计",{"v":12923845.5,"d":"12,923,845.50"}]

{"sheet":"收入总表2","index":3,"n_rows":13,"n_cols":11,"rows_kept":13,"merged":[[1,0,2,10],[3,8,3,10],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,4,9],[4,10,5,10]],"flags":["formulas_cached_only"]}
["表2："]
["阎良区交通运输局2018年部门预算收入总表",null,"单位"]
[]
[{"$nulls":8},"单位：元"]
["单位 编码","单位名称","合计","财政拨款",null,null,"非税收入",{"$nulls":3},"其他收入"]
[{"$nulls":3},"小计","一般公共预算","政府性基金 预算","小计","专项收入","国库管理收费","罚没收入"]
["**","**",1,2,3,4,5,6,7,8,9]
["合计",null,{"v":12923845.5,"d":"12,923,845.50"},{"v":11387845.5,"d":"11,387,845.50"},{"v":10387845.5,"d":"10,387,845.50"},{"v":1000000,"d":"1,000,000.00"},{"v":1536000,"d":"1,536,000.00"},{"v":0,"d":"0.00"},{"v":860000,"d":"860,000.00"},{"v":676000,"d":"676,000.00"},{"v":0,"d":"0.00"}]
["056","区交通运输局",{"v":12923845.5,"d":"12,923,845.50"},{"v":11387845.5,"d":"11,387,845.50"},{"v":10387845.5,"d":"10,387,845.50"},{"v":1000000,"d":"1,000,000.00"},{"v":1536000,"d":"1,536,000.00"},{"v":0,"d":"0.00"},{"v":860000,"d":"860,000.00"},{"v":676000,"d":"676,000.00"},{"v":0,"d":"0.00"}]
["056001","区交通运输局本级",{"v":9238960.5,"d":"9,238,960.50"},{"v":9238960.5,"d":"9,238,960.50"},{"v":8238960.5,"d":"8,238,960.50"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["056002","区农村公路管理站",{"v":2866652,"d":"2,866,652.00"},{"v":1666652,"d":"1,666,652.00"},{"v":1666652,"d":"1,666,652.00"},{"v":0,"d":"0.00"},{"v":1200000,"d":"1,200,000.00"},{"v":0,"d":"0.00"},{"v":700000,"d":"700,000.00"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"}]
["056003","区出租汽车管理所",{"v":658233,"d":"658,233.00"},{"v":482233,"d":"482,233.00"},{"v":482233,"d":"482,233.00"},{"v":0,"d":"0.00"},{"v":176000,"d":"176,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":176000,"d":"176,000.00"},{"v":0,"d":"0.00"}]
["056004","区交通运输管理站",{"v":160000,"d":"160,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":160000,"d":"160,000.00"},{"v":0,"d":"0.00"},{"v":160000,"d":"160,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出总表3","index":4,"n_rows":13,"n_cols":11,"rows_kept":13,"merged":[[1,0,2,10],[3,9,3,10],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,4,9],[4,10,5,10]],"flags":["formulas_cached_only"]}
["表3："]
["阎良区交通运输局2018年部门预算支出总表",null,"单位"]
[]
[{"$nulls":9},"单位：元"]
["单位 编码","单位名称","合计","财政拨款",null,null,"非税收入",{"$nulls":3},"其他收入"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","专项收入","国库管理收费","罚没收入"]
["**","**",1,2,3,4,5,6,7,8,9]
["合计",null,{"v":12923845.5,"d":"12,923,845.50"},{"v":11387845.5,"d":"11,387,845.50"},{"v":10387845.5,"d":"10,387,845.50"},{"v":1000000,"d":"1,000,000.00"},{"v":1536000,"d":"1,536,000.00"},{"v":0,"d":"0.00"},{"v":860000,"d":"860,000.00"},{"v":676000,"d":"676,000.00"},{"v":0,"d":"0.00"}]
["056","区交通运输局",{"v":12923845.5,"d":"12,923,845.50"},{"v":11387845.5,"d":"11,387,845.50"},{"v":10387845.5,"d":"10,387,845.50"},{"v":1000000,"d":"1,000,000.00"},{"v":1536000,"d":"1,536,000.00"},{"v":0,"d":"0.00"},{"v":860000,"d":"860,000.00"},{"v":676000,"d":"676,000.00"},{"v":0,"d":"0.00"}]
["056001","区交通运输局本级",{"v":9238960.5,"d":"9,238,960.50"},{"v":9238960.5,"d":"9,238,960.50"},{"v":8238960.5,"d":"8,238,960.50"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["056002","区农村公路管理站",{"v":2866652,"d":"2,866,652.00"},{"v":1666652,"d":"1,666,652.00"},{"v":1666652,"d":"1,666,652.00"},{"v":0,"d":"0.00"},{"v":1200000,"d":"1,200,000.00"},{"v":0,"d":"0.00"},{"v":700000,"d":"700,000.00"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"}]
["056003","区出租汽车管理所",{"v":658233,"d":"658,233.00"},{"v":482233,"d":"482,233.00"},{"v":482233,"d":"482,233.00"},{"v":0,"d":"0.00"},{"v":176000,"d":"176,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":176000,"d":"176,000.00"},{"v":0,"d":"0.00"}]
["056004","区交通运输管理站",{"v":160000,"d":"160,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":160000,"d":"160,000.00"},{"v":0,"d":"0.00"},{"v":160000,"d":"160,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"财政拨款收支总表4","index":5,"n_rows":32,"n_cols":6,"rows_kept":32,"merged":[[1,0,2,5]],"flags":["formulas_cached_only"]}
["表4："]
["阎良区教育局2018年部门预算拨款收支总表"]
[]
[{"$nulls":5},"单位：元"]
["收入",null,"支出"]
["项目","2018年预算","功能分类","2018年预算","经济分类","2018年预算"]
["一、财政拨款",{"v":12923845.5,"d":"12,923,845.50"},"一、一般公共服务",{"v":0,"d":"0.00"},"一、工资福利支出",{"v":2888013.5,"d":"2,888,013.50"}]
["  1、一般公共预算拨款",{"v":11923845.5,"d":"11,923,845.50"},"二、外交",{"v":0,"d":"0.00"},"二、商品和服务支出",{"v":1893032,"d":"1,893,032.00"}]
["     其中：专项资金列入部门预算的项目",{"v":2850000,"d":"2,850,000.00"},"三、国防",{"v":0,"d":"0.00"},"三、对个人和家庭的补助",{"v":22800,"d":"22,800.00"}]
["  2、政府性基金拨款",{"v":1000000,"d":"1,000,000.00"},"四、公共安全",{"v":0,"d":"0.00"},"四、对企事业单位的补助",{"v":2200000,"d":"2,200,000.00"}]
["  3、国有资本经营预算收入",null,"五、教育",{"v":0,"d":"0.00"},"五、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"六、科学技术",{"v":0,"d":"0.00"},"六、赠与"]
[null,null,"七、文化体育与传媒",{"v":0,"d":"0.00"},"七、债务利息支出",{"v":0,"d":"0.00"}]
[null,null,"八、社会保障和就业",{"v":0,"d":"0.00"},"八、债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"九、社会保险基金支出",{"v":0,"d":"0.00"},"九、其他资本性支出",{"v":200000,"d":"200,000.00"}]
[null,null,"十、医疗卫生",{"v":0,"d":"0.00"},"十、基本建设支出",{"v":1650000,"d":"1,650,000.00"}]
[null,null,"十一、节能环保",{"v":0,"d":"0.00"},"十一、贷款转贷及产权参股"]
[null,null,"十二、城乡社区事务",{"v":0,"d":"0.00"},"十二、其他支出",{"v":4070000,"d":"4,070,000.00"}]
[null,null,"十三、农林水事务",{"v":0,"d":"0.00"}]
[null,null,"十四、交通运输",{"v":12923845.5,"d":"12,923,845.50"}]
[null,null,"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"}]
[null,null,"十六、商业服务业等事务",{"v":0,"d":"0.00"}]
[null,null,"十七、金融监管等事务支出",{"v":0,"d":"0.00"}]
[null,null,"十八、地震灾后恢复重建支出"]
[null,null,"十九、国土资源气象等事务",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"二十二、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十三、国债还本付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、转移性支出",{"v":0,"d":"0.00"}]
["收入总计",{"v":12923845.5,"d":"12,923,845.50"},"功能分类支出合计",{"v":12923845.5,"d":"12,923,845.50"},"经济分类支出总计",{"v":12923845.5,"d":"12,923,845.50"}]

{"sheet":"一般公共预算支出5（按功能科目分）","index":6,"n_rows":45,"n_cols":6,"rows_kept":45,"merged":[[1,0,2,5],[3,4,3,5]],"flags":["formulas_cached_only"]}
["表4："]
["阎良区交通运输局2018年一般公共预算支出表（按功能分类科目）"]
[null,"单位"]
[{"$nulls":4},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
[null,"合计",{"v":9073845.5,"d":"9,073,845.50"},{"v":3237845.5,"d":"3,237,845.50"},{"v":5836000,"d":"5,836,000.00"}]
["056001","区交通运输局本级",{"v":5388960.5,"d":"5,388,960.50"},{"v":1318960.5,"d":"1,318,960.50"},{"v":4070000,"d":"4,070,000.00"}]
["214","交通运输支出",{"v":5388960.5,"d":"5,388,960.50"},{"v":1318960.5,"d":"1,318,960.50"},{"v":4070000,"d":"4,070,000.00"}]
["21401","公路水路运输",{"v":5388960.5,"d":"5,388,960.50"},{"v":1318960.5,"d":"1,318,960.50"},{"v":4070000,"d":"4,070,000.00"}]
["2140101","行政运行（公路水路运输）",{"v":1318960.5,"d":"1,318,960.50"},{"v":1318960.5,"d":"1,318,960.50"},{"v":0,"d":"0.00"}]
[null,"三公经费",{"v":7600,"d":"7,600.00"},{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":1259793.5,"d":"1,259,793.50"},{"v":1259793.5,"d":"1,259,793.50"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":51567,"d":"51,567.00"},{"v":51567,"d":"51,567.00"},{"v":0,"d":"0.00"}]
["2140112","公路运输管理",{"v":2590000,"d":"2,590,000.00"},{"v":0,"d":"0.00"},{"v":2590000,"d":"2,590,000.00"}]
[null,"交管站经费",{"v":2590000,"d":"2,590,000.00"},{"v":0,"d":"0.00"},{"v":2590000,"d":"2,590,000.00"}]
["2140113","公路客货运站（场）建设",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
[null,"新汽车站运行费",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
["2140199","其他公路水路运输支出",{"v":1280000,"d":"1,280,000.00"},{"v":0,"d":"0.00"},{"v":1280000,"d":"1,280,000.00"}]
[null,"校车运行补贴",{"v":1280000,"d":"1,280,000.00"},{"v":0,"d":"0.00"},{"v":1280000,"d":"1,280,000.00"}]
["056002","区农村公路管理站",{"v":2866652,"d":"2,866,652.00"},{"v":1466652,"d":"1,466,652.00"},{"v":1400000,"d":"1,400,000.00"}]
["214","交通运输支出",{"v":2866652,"d":"2,866,652.00"},{"v":1466652,"d":"1,466,652.00"},{"v":1400000,"d":"1,400,000.00"}]
["21401","公路水路运输",{"v":2866652,"d":"2,866,652.00"},{"v":1466652,"d":"1,466,652.00"},{"v":1400000,"d":"1,400,000.00"}]
["2140106","公路养护（公路水路运输）",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
[null,"公路养护",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
["2140199","其他公路水路运输支出",{"v":2666652,"d":"2,666,652.00"},{"v":1466652,"d":"1,466,652.00"},{"v":1200000,"d":"1,200,000.00"}]
[null,"非税收入返还",{"v":1200000,"d":"1,200,000.00"},{"v":0,"d":"0.00"},{"v":1200000,"d":"1,200,000.00"}]
[null,"对个人和家庭的补助其他",{"v":22800,"d":"22,800.00"},{"v":22800,"d":"22,800.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":1315572,"d":"1,315,572.00"},{"v":1315572,"d":"1,315,572.00"},{"v":0,"d":"0.00"}]
[null,"三公经费",{"v":58444,"d":"58,444.00"},{"v":58444,"d":"58,444.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":69836,"d":"69,836.00"},{"v":69836,"d":"69,836.00"},{"v":0,"d":"0.00"}]
["056003","区出租汽车管理所",{"v":658233,"d":"658,233.00"},{"v":452233,"d":"452,233.00"},{"v":206000,"d":"206,000.00"}]
["214","交通运输支出",{"v":658233,"d":"658,233.00"},{"v":452233,"d":"452,233.00"},{"v":206000,"d":"206,000.00"}]
["21401","公路水路运输",{"v":658233,"d":"658,233.00"},{"v":452233,"d":"452,233.00"},{"v":206000,"d":"206,000.00"}]
["2140199","其他公路水路运输支出",{"v":658233,"d":"658,233.00"},{"v":452233,"d":"452,233.00"},{"v":206000,"d":"206,000.00"}]
[null,"三公经费",{"v":3648,"d":"3,648.00"},{"v":3648,"d":"3,648.00"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":24217,"d":"24,217.00"},{"v":24217,"d":"24,217.00"},{"v":0,"d":"0.00"}]
[null,"非税收入返还",{"v":176000,"d":"176,000.00"},{"v":0,"d":"0.00"},{"v":176000,"d":"176,000.00"}]
[null,"统发工资",{"v":424368,"d":"424,368.00"},{"v":424368,"d":"424,368.00"},{"v":0,"d":"0.00"}]
[null,"业务费",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["056004","区交通运输管理站",{"v":160000,"d":"160,000.00"},{"v":0,"d":"0.00"},{"v":160000,"d":"160,000.00"}]
["214","交通运输支出",{"v":160000,"d":"160,000.00"},{"v":0,"d":"0.00"},{"v":160000,"d":"160,000.00"}]
["21401","公路水路运输",{"v":160000,"d":"160,000.00"},{"v":0,"d":"0.00"},{"v":160000,"d":"160,000.00"}]
["2140199","其他公路水路运输支出",{"v":160000,"d":"160,000.00"},{"v":0,"d":"0.00"},{"v":160000,"d":"160,000.00"}]
[null,"非税成本返还",{"v":160000,"d":"160,000.00"},{"v":0,"d":"0.00"},{"v":160000,"d":"160,000.00"}]

{"sheet":"一般公共预算支出6（按经济科目分）","index":7,"n_rows":68,"n_cols":6,"rows_kept":68,"merged":[[1,0,2,5]],"flags":["formulas_cached_only"]}
["表5："]
["阎良区交通运输局2018年一般公共预算支出表（按经济科目）",null,"单位"]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
[null,"合计",{"v":9073845.5,"d":"9,073,845.50"},{"v":3237845.5,"d":"3,237,845.50"},{"v":5836000,"d":"5,836,000.00"}]
["056001","区交通运输局本级",{"v":5388960.5,"d":"5,388,960.50"},{"v":1318960.5,"d":"1,318,960.50"},{"v":4070000,"d":"4,070,000.00"}]
["301","工资福利支出",{"v":1155873.5,"d":"1,155,873.50"},{"v":1155873.5,"d":"1,155,873.50"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":497268,"d":"497,268.00"},{"v":497268,"d":"497,268.00"},{"v":0,"d":"0.00"}]
["30102","津贴补贴",{"v":609062,"d":"609,062.00"},{"v":609062,"d":"609,062.00"},{"v":0,"d":"0.00"}]
["30103","奖金",{"v":41743.5,"d":"41,743.50"},{"v":41743.5,"d":"41,743.50"},{"v":0,"d":"0.00"}]
["30118","下乡费",{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":163087,"d":"163,087.00"},{"v":163087,"d":"163,087.00"},{"v":0,"d":"0.00"}]
["30201","办公费",{"v":12825,"d":"12,825.00"},{"v":12825,"d":"12,825.00"},{"v":0,"d":"0.00"}]
["30202","印刷费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["30206","电费",{"v":3515,"d":"3,515.00"},{"v":3515,"d":"3,515.00"},{"v":0,"d":"0.00"}]
["30207","邮电费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["30208","取暖费",{"v":2280,"d":"2,280.00"},{"v":2280,"d":"2,280.00"},{"v":0,"d":"0.00"}]
["30210","交通费",{"v":103920,"d":"103,920.00"},{"v":103920,"d":"103,920.00"},{"v":0,"d":"0.00"}]
["30211","差旅费",{"v":13585,"d":"13,585.00"},{"v":13585,"d":"13,585.00"},{"v":0,"d":"0.00"}]
["30213","维修(护)费",{"v":5700,"d":"5,700.00"},{"v":5700,"d":"5,700.00"},{"v":0,"d":"0.00"}]
["30215","会议费",{"v":1995,"d":"1,995.00"},{"v":1995,"d":"1,995.00"},{"v":0,"d":"0.00"}]
["30228","工会经费",{"v":5967,"d":"5,967.00"},{"v":5967,"d":"5,967.00"},{"v":0,"d":"0.00"}]
["3023002","公务接待费",{"v":7600,"d":"7,600.00"},{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.00"}]
["399","其他支出（类）",{"v":4070000,"d":"4,070,000.00"},{"v":0,"d":"0.00"},{"v":4070000,"d":"4,070,000.00"}]
["39999","其他支出",{"v":4070000,"d":"4,070,000.00"},{"v":0,"d":"0.00"},{"v":4070000,"d":"4,070,000.00"}]
["056002","区农村公路管理站",{"v":2866652,"d":"2,866,652.00"},{"v":1466652,"d":"1,466,652.00"},{"v":1400000,"d":"1,400,000.00"}]
["301","工资福利支出",{"v":1307772,"d":"1,307,772.00"},{"v":1307772,"d":"1,307,772.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":556692,"d":"556,692.00"},{"v":556692,"d":"556,692.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":751080,"d":"751,080.00"},{"v":751080,"d":"751,080.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":1336080,"d":"1,336,080.00"},{"v":136080,"d":"136,080.00"},{"v":1200000,"d":"1,200,000.00"}]
["30201","办公费",{"v":20520,"d":"20,520.00"},{"v":20520,"d":"20,520.00"},{"v":0,"d":"0.00"}]
["30202","印刷费",{"v":4446,"d":"4,446.00"},{"v":4446,"d":"4,446.00"},{"v":0,"d":"0.00"}]
["30206","电费",{"v":5643,"d":"5,643.00"},{"v":5643,"d":"5,643.00"},{"v":0,"d":"0.00"}]
["30207","邮电费",{"v":4446,"d":"4,446.00"},{"v":4446,"d":"4,446.00"},{"v":0,"d":"0.00"}]
["30208","取暖费",{"v":4104,"d":"4,104.00"},{"v":4104,"d":"4,104.00"},{"v":0,"d":"0.00"}]
["30210","交通费",{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"}]
["30211","差旅费",{"v":15048,"d":"15,048.00"},{"v":15048,"d":"15,048.00"},{"v":0,"d":"0.00"}]
["30213","维修(护)费",{"v":5700,"d":"5,700.00"},{"v":5700,"d":"5,700.00"},{"v":0,"d":"0.00"}]
["30215","会议费",{"v":3249,"d":"3,249.00"},{"v":3249,"d":"3,249.00"},{"v":0,"d":"0.00"}]
["30228","工会经费",{"v":6680,"d":"6,680.00"},{"v":6680,"d":"6,680.00"},{"v":0,"d":"0.00"}]
["3023001","车辆运行费",{"v":47500,"d":"47,500.00"},{"v":47500,"d":"47,500.00"},{"v":0,"d":"0.00"}]
["3023002","公务接待费",{"v":10944,"d":"10,944.00"},{"v":10944,"d":"10,944.00"},{"v":0,"d":"0.00"}]
["30233","成本返还",{"v":1200000,"d":"1,200,000.00"},{"v":0,"d":"0.00"},{"v":1200000,"d":"1,200,000.00"}]
["303","对个人和家庭的补助",{"v":22800,"d":"22,800.00"},{"v":22800,"d":"22,800.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":22800,"d":"22,800.00"},{"v":22800,"d":"22,800.00"},{"v":0,"d":"0.00"}]
["310","其他资本性支出（类）",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
["31099","其他资本性支出",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
["056003","区出租汽车管理所",{"v":658233,"d":"658,233.00"},{"v":452233,"d":"452,233.00"},{"v":206000,"d":"206,000.00"}]
["301","工资福利支出",{"v":424368,"d":"424,368.00"},{"v":424368,"d":"424,368.00"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":184572,"d":"184,572.00"},{"v":184572,"d":"184,572.00"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":239796,"d":"239,796.00"},{"v":239796,"d":"239,796.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":233865,"d":"233,865.00"},{"v":27865,"d":"27,865.00"},{"v":206000,"d":"206,000.00"}]
["30201","办公费",{"v":36840,"d":"36,840.00"},{"v":6840,"d":"6,840.00"},{"v":30000,"d":"30,000.00"}]
["30202","印刷费",{"v":1482,"d":"1,482.00"},{"v":1482,"d":"1,482.00"},{"v":0,"d":"0.00"}]
["30206","电费",{"v":1881,"d":"1,881.00"},{"v":1881,"d":"1,881.00"},{"v":0,"d":"0.00"}]
["30207","邮电费",{"v":1482,"d":"1,482.00"},{"v":1482,"d":"1,482.00"},{"v":0,"d":"0.00"}]
["30208","取暖费",{"v":1368,"d":"1,368.00"},{"v":1368,"d":"1,368.00"},{"v":0,"d":"0.00"}]
["30211","差旅费",{"v":5016,"d":"5,016.00"},{"v":5016,"d":"5,016.00"},{"v":0,"d":"0.00"}]
["30213","维修(护)费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["30215","会议费",{"v":1083,"d":"1,083.00"},{"v":1083,"d":"1,083.00"},{"v":0,"d":"0.00"}]
["30228","工会经费",{"v":2215,"d":"2,215.00"},{"v":2215,"d":"2,215.00"},{"v":0,"d":"0.00"}]
["3023002","公务接待费",{"v":3648,"d":"3,648.00"},{"v":3648,"d":"3,648.00"},{"v":0,"d":"0.00"}]
["30233","成本返还",{"v":176000,"d":"176,000.00"},{"v":0,"d":"0.00"},{"v":176000,"d":"176,000.00"}]
["056004","区交通运输管理站",{"v":160000,"d":"160,000.00"},{"v":0,"d":"0.00"},{"v":160000,"d":"160,000.00"}]
["302","商品和服务支出",{"v":160000,"d":"160,000.00"},{"v":0,"d":"0.00"},{"v":160000,"d":"160,000.00"}]
["30233","成本返还",{"v":160000,"d":"160,000.00"},{"v":0,"d":"0.00"},{"v":160000,"d":"160,000.00"}]

{"sheet":"专项项目预算支出表7（按功能科目分）","index":8,"n_rows":14,"n_cols":6,"rows_kept":14,"merged":[[1,0,2,4]],"flags":["formulas_cached_only"]}
["表6 ："]
["阎良区交通运输局2018年专项项目预算支出表（按功能科目）",{"$nulls":4},"表6"]
[]
[{"$nulls":4},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","项目支出","备注"]
["**","**",1,3,4]
[null,"合计",{"v":2850000,"d":"2,850,000.00"},{"v":2850000,"d":"2,850,000.00"}]
["056001","区交通运输局本级",{"v":2850000,"d":"2,850,000.00"},{"v":2850000,"d":"2,850,000.00"}]
["  214","  交通运输支出",{"v":2850000,"d":"2,850,000.00"},{"v":2850000,"d":"2,850,000.00"}]
["    21401","    公路水路运输",{"v":2850000,"d":"2,850,000.00"},{"v":2850000,"d":"2,850,000.00"}]
["      2140106","      公路养护（公路水路运输）",{"v":650000,"d":"650,000.00"},{"v":650000,"d":"650,000.00"}]
["        ","        公路养护",{"v":650000,"d":"650,000.00"},{"v":650000,"d":"650,000.00"}]
["      2140199","      其他公路水路运输支出",{"v":2200000,"d":"2,200,000.00"},{"v":2200000,"d":"2,200,000.00"}]
["        ","        城市公交运营补贴",{"v":2200000,"d":"2,200,000.00"},{"v":2200000,"d":"2,200,000.00"}]

{"sheet":"专项项目预算支出表8（按经济科目分）","index":9,"n_rows":12,"n_cols":4,"rows_kept":12,"merged":[[1,0,2,3]],"flags":["formulas_cached_only"]}
["表7："]
["阎良区交通运输局2018年专项项目预算支出表（按经济科目）"]
[null,"单位"]
[{"$nulls":3},"单位：元"]
["部门（科目）代码","部门(科目)名称","项目支出","备注"]
["**","**",3,4]
[null,"合计",{"v":2850000,"d":"2,850,000.00"}]
["056001","区交通运输局本级",{"v":2850000,"d":"2,850,000.00"}]
["  304","  对企事业单位的补贴",{"v":2200000,"d":"2,200,000.00"}]
["    30499","    其他对企事业单位的补贴支出",{"v":2200000,"d":"2,200,000.00"}]
["  309","  基本建设支出",{"v":1650000,"d":"1,650,000.00"}]
["    30905","    基础设施建设（基建）",{"v":650000,"d":"650,000.00"}]

{"sheet":"般公共预算基本支出明细表9（按功能科目分）","index":10,"n_rows":21,"n_cols":6,"rows_kept":21,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
["表1"]
["2018年区交通运输局部门综合预算一般公共预算基本支出明细表（按功能科目分）",{"$nulls":4},"aa"]
[{"$nulls":5},"单位：万元"]
["功能科目编码","功能科目名称","合计","人员经费支出","公用经费支出","备注"]
["**","**",1,2,3,"**"]
[null,"合计",{"v":323.78455,"d":"323.78"},{"v":291.08135,"d":"291.08"},{"v":32.7032,"d":"32.70"}]
["056001","区交通运输局本级",{"v":131.89605,"d":"131.90"},{"v":115.58735,"d":"115.59"},{"v":16.3087,"d":"16.31"}]
["  214","  交通运输支出",{"v":131.89605,"d":"131.90"},{"v":115.58735,"d":"115.59"},{"v":16.3087,"d":"16.31"}]
["    21401","    公路水路运输",{"v":131.89605,"d":"131.90"},{"v":115.58735,"d":"115.59"},{"v":16.3087,"d":"16.31"}]
["      2140101","      行政运行（公路水路运输）",{"v":131.89605,"d":"131.90"},{"v":115.58735,"d":"115.59"},{"v":16.3087,"d":"16.31"}]
["        ","        行政运行（公路水路运输）",{"v":131.89605,"d":"131.90"},{"v":115.58735,"d":"115.59"},{"v":16.3087,"d":"16.31"}]
["056002","区农村公路管理站",{"v":146.6652,"d":"146.67"},{"v":133.0572,"d":"133.06"},{"v":13.608,"d":"13.61"}]
["  214","  交通运输支出",{"v":146.6652,"d":"146.67"},{"v":133.0572,"d":"133.06"},{"v":13.608,"d":"13.61"}]
["    21401","    公路水路运输",{"v":146.6652,"d":"146.67"},{"v":133.0572,"d":"133.06"},{"v":13.608,"d":"13.61"}]
["      2140199","      其他公路水路运输支出",{"v":146.6652,"d":"146.67"},{"v":133.0572,"d":"133.06"},{"v":13.608,"d":"13.61"}]
["        ","        其他公路水路运输支出",{"v":146.6652,"d":"146.67"},{"v":133.0572,"d":"133.06"},{"v":13.608,"d":"13.61"}]
["056003","区出租汽车管理所",{"v":45.2233,"d":"45.22"},{"v":42.4368,"d":"42.44"},{"v":2.7865,"d":"2.79"}]
["  214","  交通运输支出",{"v":45.2233,"d":"45.22"},{"v":42.4368,"d":"42.44"},{"v":2.7865,"d":"2.79"}]
["    21401","    公路水路运输",{"v":45.2233,"d":"45.22"},{"v":42.4368,"d":"42.44"},{"v":2.7865,"d":"2.79"}]
["      2140199","      其他公路水路运输支出",{"v":45.2233,"d":"45.22"},{"v":42.4368,"d":"42.44"},{"v":2.7865,"d":"2.79"}]
["        ","        其他公路水路运输支出",{"v":45.2233,"d":"45.22"},{"v":42.4368,"d":"42.44"},{"v":2.7865,"d":"2.79"}]

{"sheet":"一般公共预算基本支出明细表10（按经济科目分）","index":11,"n_rows":58,"n_cols":6,"rows_kept":58,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
["表2"]
["2018年区交通运输局部门综合预算一般公共预算基本支出明细表（按经济科目分）",{"$nulls":3},"单位名称"]
[{"$nulls":5},"单位：万元"]
["经济科目编码","经济科目名称","合计","人员经费支出","公用经费支出","备注"]
["**","**",1,2,3,"**"]
[null,"合计",{"v":323.78455,"d":"323.78"},{"v":291.08135,"d":"291.08"},{"v":32.7032,"d":"32.70"}]
["056001","区交通运输局本级",{"v":131.89605,"d":"131.90"},{"v":115.58735,"d":"115.59"},{"v":16.3087,"d":"16.31"}]
["  301","  工资福利支出",{"v":115.58735,"d":"115.59"},{"v":115.58735,"d":"115.59"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":49.7268,"d":"49.73"},{"v":49.7268,"d":"49.73"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":60.9062,"d":"60.91"},{"v":60.9062,"d":"60.91"},{"v":0,"d":"0.00"}]
["    30103","    奖金",{"v":4.17435,"d":"4.17"},{"v":4.17435,"d":"4.17"},{"v":0,"d":"0.00"}]
["    30118","    下乡费",0.78,0.78,{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":16.3087,"d":"16.31"},{"v":0,"d":"0.00"},{"v":16.3087,"d":"16.31"}]
["    30201","    办公费",{"v":1.2825,"d":"1.28"},{"v":0,"d":"0.00"},{"v":1.2825,"d":"1.28"}]
["    30202","    印刷费",{"v":0.285,"d":"0.29"},{"v":0,"d":"0.00"},{"v":0.285,"d":"0.29"}]
["    30206","    电费",{"v":0.3515,"d":"0.35"},{"v":0,"d":"0.00"},{"v":0.3515,"d":"0.35"}]
["    30207","    邮电费",{"v":0.285,"d":"0.29"},{"v":0,"d":"0.00"},{"v":0.285,"d":"0.29"}]
["    30208","    取暖费",{"v":0.228,"d":"0.23"},{"v":0,"d":"0.00"},{"v":0.228,"d":"0.23"}]
["    30210","    交通费",{"v":10.392,"d":"10.39"},{"v":0,"d":"0.00"},{"v":10.392,"d":"10.39"}]
["    30211","    差旅费",{"v":1.3585,"d":"1.36"},{"v":0,"d":"0.00"},{"v":1.3585,"d":"1.36"}]
["    30213","    维修(护)费",0.57,{"v":0,"d":"0.00"},0.57]
["    30215","    会议费",{"v":0.1995,"d":"0.20"},{"v":0,"d":"0.00"},{"v":0.1995,"d":"0.20"}]
["    30228","    工会经费",{"v":0.5967,"d":"0.60"},{"v":0,"d":"0.00"},{"v":0.5967,"d":"0.60"}]
["    3023002","    公务接待费",0.76,{"v":0,"d":"0.00"},0.76]
["056002","区农村公路管理站",{"v":146.6652,"d":"146.67"},{"v":133.0572,"d":"133.06"},{"v":13.608,"d":"13.61"}]
["  301","  工资福利支出",{"v":130.7772,"d":"130.78"},{"v":130.7772,"d":"130.78"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":55.6692,"d":"55.67"},{"v":55.6692,"d":"55.67"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":75.108,"d":"75.11"},{"v":75.108,"d":"75.11"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":13.608,"d":"13.61"},{"v":0,"d":"0.00"},{"v":13.608,"d":"13.61"}]
["    30201","    办公费",{"v":2.052,"d":"2.05"},{"v":0,"d":"0.00"},{"v":2.052,"d":"2.05"}]
["    30202","    印刷费",{"v":0.4446,"d":"0.44"},{"v":0,"d":"0.00"},{"v":0.4446,"d":"0.44"}]
["    30206","    电费",{"v":0.5643,"d":"0.56"},{"v":0,"d":"0.00"},{"v":0.5643,"d":"0.56"}]
["    30207","    邮电费",{"v":0.4446,"d":"0.44"},{"v":0,"d":"0.00"},{"v":0.4446,"d":"0.44"}]
["    30208","    取暖费",{"v":0.4104,"d":"0.41"},{"v":0,"d":"0.00"},{"v":0.4104,"d":"0.41"}]
["    30210","    交通费",0.78,{"v":0,"d":"0.00"},0.78]
["    30211","    差旅费",{"v":1.5048,"d":"1.50"},{"v":0,"d":"0.00"},{"v":1.5048,"d":"1.50"}]
["    30213","    维修(护)费",0.57,{"v":0,"d":"0.00"},0.57]
["    30215","    会议费",{"v":0.3249,"d":"0.32"},{"v":0,"d":"0.00"},{"v":0.3249,"d":"0.32"}]
["    30228","    工会经费",{"v":0.668,"d":"0.67"},{"v":0,"d":"0.00"},{"v":0.668,"d":"0.67"}]
["    3023001","    车辆运行费",4.75,{"v":0,"d":"0.00"},4.75]
["    3023002","    公务接待费",{"v":1.0944,"d":"1.09"},{"v":0,"d":"0.00"},{"v":1.0944,"d":"1.09"}]
["  303","  对个人和家庭的补助",2.28,2.28,{"v":0,"d":"0.00"}]
["    30305","    生活补助",2.28,2.28,{"v":0,"d":"0.00"}]
["056003","区出租汽车管理所",{"v":45.2233,"d":"45.22"},{"v":42.4368,"d":"42.44"},{"v":2.7865,"d":"2.79"}]
["  301","  工资福利支出",{"v":42.4368,"d":"42.44"},{"v":42.4368,"d":"42.44"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":18.4572,"d":"18.46"},{"v":18.4572,"d":"18.46"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":23.9796,"d":"23.98"},{"v":23.9796,"d":"23.98"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":2.7865,"d":"2.79"},{"v":0,"d":"0.00"},{"v":2.7865,"d":"2.79"}]
["    30201","    办公费",{"v":0.684,"d":"0.68"},{"v":0,"d":"0.00"},{"v":0.684,"d":"0.68"}]
["    30202","    印刷费",{"v":0.1482,"d":"0.15"},{"v":0,"d":"0.00"},{"v":0.1482,"d":"0.15"}]
["    30206","    电费",{"v":0.1881,"d":"0.19"},{"v":0,"d":"0.00"},{"v":0.1881,"d":"0.19"}]
["    30207","    邮电费",{"v":0.1482,"d":"0.15"},{"v":0,"d":"0.00"},{"v":0.1482,"d":"0.15"}]
["    30208","    取暖费",{"v":0.1368,"d":"0.14"},{"v":0,"d":"0.00"},{"v":0.1368,"d":"0.14"}]
["    30211","    差旅费",{"v":0.5016,"d":"0.50"},{"v":0,"d":"0.00"},{"v":0.5016,"d":"0.50"}]
["    30213","    维修(护)费",{"v":0.285,"d":"0.29"},{"v":0,"d":"0.00"},{"v":0.285,"d":"0.29"}]
["    30215","    会议费",{"v":0.1083,"d":"0.11"},{"v":0,"d":"0.00"},{"v":0.1083,"d":"0.11"}]
["    30228","    工会经费",{"v":0.2215,"d":"0.22"},{"v":0,"d":"0.00"},{"v":0.2215,"d":"0.22"}]
["    3023002","    公务接待费",{"v":0.3648,"d":"0.36"},{"v":0,"d":"0.00"},{"v":0.3648,"d":"0.36"}]

{"sheet":"政府性基金支出11（按功能科目分）","index":12,"n_rows":7,"n_cols":6,"rows_kept":7,"merged":[[1,0,2,5]],"flags":["formulas_cached_only"]}
["表8："]
["2018年部门预算政府性基金支出表（按功能科目分）"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
["单位编码","项目ID","合计","基本","项目","备注"]

{"sheet":"政府性基金支出12（按经济科目分）","index":13,"n_rows":7,"n_cols":6,"rows_kept":7,"merged":[[1,0,2,5]],"flags":["formulas_cached_only"]}
["表9："]
["2018年部门预算政府性基金支出表（按经济科目分）",null,"单位"]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
["项编码","经济科目项名称","合计","基本","项目","备注"]

{"sheet":"政府性基金专项项目支出表13（按功能科目分）","index":14,"n_rows":12,"n_cols":4,"rows_kept":12,"merged":[[1,0,2,3]],"flags":["formulas_cached_only"]}
["表10："]
["阎良区交通运输局2018年政府性基金专项项目支出表（按功能科目）"]
[]
[{"$nulls":3},"单位：元"]
["部门（科目）代码","部门(科目)名称","项目支出","备注"]
["**","**",3,4]
[null,"合计",{"v":1000000,"d":"1,000,000.00"}]
["056001","区交通运输局本级",{"v":1000000,"d":"1,000,000.00"}]
["  214","  交通运输支出",{"v":1000000,"d":"1,000,000.00"}]
["    21401","    公路水路运输",{"v":1000000,"d":"1,000,000.00"}]
["      2140105","      公路改建",{"v":1000000,"d":"1,000,000.00"}]
["        ","        地方公路建设配套款",{"v":1000000,"d":"1,000,000.00"},"地方公路建设2018年预算情况说明："]

{"sheet":"政府性基金专项项目支出表14（按经济科目分）","index":15,"n_rows":10,"n_cols":4,"rows_kept":10,"merged":[[1,0,2,3]],"flags":["formulas_cached_only"]}
["表11："]
["西安市阎良区交通运输局2018年政府性基金专项项目支出表（按经济科目）"]
[]
[{"$nulls":3},"单位：元"]
["部门（科目）代码","部门(科目)名称","项目支出","备注"]
["**","**",3,4]
[null,"合计",{"v":1000000,"d":"1,000,000.00"}]
["056001","区交通运输局本级",{"v":1000000,"d":"1,000,000.00"}]
["  309","  基本建设支出",{"v":1000000,"d":"1,000,000.00"}]
["    30905","    基础设施建设（基建）",{"v":1000000,"d":"1,000,000.00"},"地方公路建设2018年预算情况说明：公路升等级：王康路改建后为四级路，建设规模8.945公里，投资估算3578万元，需地方财政补助200万元。公路改建：周相路，建设规模15.035公里，投资估算6014万元，需地方财政补助400万元。"]

{"sheet":"三公经费表15","index":16,"n_rows":11,"n_cols":10,"rows_kept":11,"merged":[[1,0,1,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,7],[3,8,4,8],[3,9,4,9]],"flags":["formulas_cached_only"]}
["表12："]
["阎良区交通运输局2018年三公经费表",{"$nulls":3},"单位"]
[{"$nulls":7},"单位：元"]
["单位编码","单位名称","合计","因公出国（境）","公务接待费","公务用车购置及运行维护费",null,null,"会议费","培训费"]
[{"$nulls":5},"小计","公务用车购置费","公务用车运行维护费"]
["**","**","**","**","**","**","**","**","**","**"]
[null,"合计",{"v":22192,"d":"22,192.00"},{"v":0,"d":"0.00"},{"v":22192,"d":"22,192.00"},{"v":47500,"d":"47,500.00"},{"v":0,"d":"0.0000"},{"v":47500,"d":"47,500.00"},{"v":6327,"d":"6,327.00"},0]
["056","区交通运输局",{"v":22192,"d":"22,192.00"},{"v":0,"d":"0.00"},{"v":22192,"d":"22,192.00"},{"v":47500,"d":"47,500.00"},{"v":0,"d":"0.0000"},{"v":47500,"d":"47,500.00"},{"v":6327,"d":"6,327.00"},0]
["056001","区交通运输局本级",{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.00"},{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":1995,"d":"1,995.00"},0]
["056002","区农村公路管理站",{"v":10944,"d":"10,944.00"},{"v":0,"d":"0.00"},{"v":10944,"d":"10,944.00"},{"v":47500,"d":"47,500.00"},{"v":0,"d":"0.0000"},{"v":47500,"d":"47,500.00"},{"v":3249,"d":"3,249.00"},0]
["056003","区出租汽车管理所",{"v":3648,"d":"3,648.00"},{"v":0,"d":"0.00"},{"v":3648,"d":"3,648.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":1083,"d":"1,083.00"},0]

{"sheet":"政府采购表16","index":17,"n_rows":6,"n_cols":10,"rows_kept":6,"merged":[[1,0,2,9],[4,0,4,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9]],"flags":["formulas_cached_only"]}
["表13："]
["2018年政府采购（资产配置、购买服务）预算表"]
[]
[{"$nulls":9},"单位：元"]
["科目编码",null,null,"单位编码","部门/采购项目名称","采购目录","规格型号","数量","计量单位","预算金额"]
["类","款","项"]