{"text_format":"3","workbook":"xls","n_sheets":15,"sheets":["封面","目录","基本信息表","收支总表1","收入总表2","支出总表3","财政拨款收支总表4","一般公共预算支出5（功能科目）","一般公共预算支出6（经济科目）","政府性基金支出7（功能科目）","政府性基金支出8（经济科目）","一般公共预算基本支出9（功能科目）","一般公共预算基本支出10（经济科目）","三公经费表11","政府采购表12"],"not_rendered":{"external_links":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":6,"n_cols":1,"rows_kept":6,"merged":[[3,0,3,13],[4,0,4,12],[5,0,5,12]],"flags":["formulas_cached_only"]}
["附件2"]
["2018年部门综合预算公开报表"]
[]
["                            部门名称：西安市阎良区委党校"]
["                   保密审查情况："]
["                            部门主要负责人审签情况："]

{"sheet":"目录","index":1,"n_rows":15,"n_cols":12,"rows_kept":15,"merged":[[0,0,0,11],[3,1,3,9],[4,1,4,9],[5,1,5,9],[6,1,6,9],[7,1,7,9],[8,1,8,9],[9,1,9,9],[10,1,10,9],[11,1,11,9],[12,1,12,9],[13,1,13,9],[14,1,14,9],[15,1,15,9]],"flags":["formulas_cached_only"]}
["目  录"]
[]
[]
["表1","2018年部门预算收支总表",{"$nulls":8},"是否空表","公开空表理由"]
["表2","2018年部门预算收入总表",{"$nulls":8},"否"]
["表3","2018年部门预算支出总表",{"$nulls":8},"否"]
["表4","2018年部门预算财政拨款收支总表",{"$nulls":8},"否"]
["表5","2018年一般公共预算支出表（按功能科目分）",{"$nulls":8},"否"]
["表6","2018年一般公共预算支出表（按经济科目分）",{"$nulls":8},"否"]
["表7","2018年政府性基金支出表（按功能科目分）",{"$nulls":8},"是"]
["表8","2018年政府性基金支出表（按经济科目分）",{"$nulls":8},"是"]
["表9","2018年一般公共预算基本支出明细表（按功能科目分）",{"$nulls":8},"否"]
["表10","2018年一般公共预算基本支出明细表（按经济科目分）",{"$nulls":8},"否"]
["表11","2018年“三公”经费及会议费、培训费支出表",{"$nulls":8},"否"]
["表12","2018年政府采购（资产配置、购买服务）预算表",{"$nulls":8},"否"]

{"sheet":"基本信息表","index":2,"n_rows":9,"n_cols":15,"rows_kept":9,"merged":[[0,0,1,14],[2,0,5,0],[2,1,2,14],[3,1,3,13],[4,1,5,1],[4,2,4,5],[4,6,4,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14]],"flags":["formulas_cached_only"]}
["中共阎良区委党校2018年基本信息表"]
[]
["单位名称","基本信息"]
[null,"实有人数",{"$nulls":12},"机动车辆"]
[null,"合计","行政",{"$nulls":3},"事业",{"$nulls":3},"离休","退休","六十年代精简","遗属","核定车辆"]
[null,null,"行政小计","公务员","参公人员","行政工勤","事业小计","全额事业","差额事业","事业工勤"]
["  **",1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["合计",10,10,7,2,1]
["区委党校本级",10,10,7,2,1]

{"sheet":"收支总表1","index":3,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区委党校2018年部门预算收支总表"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["收                              入",null,"支                             出"]
["项           目","2018年预算","功能分类","2018年预算","经济分类","2018年预算"]
["一、公共预算收入",{"v":1220997.1,"d":"1,220,997.10"},"一、一般公共服务",{"v":1220997.1,"d":"1,220,997.10"},"一、工资福利支出",{"v":960308.5,"d":"960,308.50"}]
["二、社会保险基金收入",{"v":0,"d":"0.00"},"二、外交",{"v":0,"d":"0.00"},"二、商品和服务支出",{"v":223688.6,"d":"223,688.60"}]
["三、非税收入",{"v":0,"d":"0.00"},"三、国防",{"v":0,"d":"0.00"},"三、对个人和家庭的补助",{"v":0,"d":"0.00"}]
["        政府性基金收入",{"v":0,"d":"0.00"},"四、公共安全",{"v":0,"d":"0.00"},"四、对企事业单位的补助",{"v":0,"d":"0.00"}]
["        专项收入",{"v":0,"d":"0.00"},"五、教育",{"v":1220997.1,"d":"1,220,997.10"},"五、转移性支出",{"v":0,"d":"0.00"}]
["        彩票资金收入",{"v":0,"d":"0.00"},"六、科学技术",{"v":0,"d":"0.00"},"六、赠与",{"v":0,"d":"0.00"}]
["        行政事业性收费收入",{"v":0,"d":"0.00"},"七、文化体育与传媒",{"v":0,"d":"0.00"},"七、债务利息支出",{"v":0,"d":"0.00"}]
["            行政性收费",{"v":0,"d":"0.00"},"八、社会保障和就业",{"v":0,"d":"0.00"},"八、债务还本支出",{"v":0,"d":"0.00"}]
["            事业性收费",{"v":0,"d":"0.00"},"九、社会保险基金支出",{"v":0,"d":"0.00"},"九、其他资本性支出",{"v":0,"d":"0.00"}]
["        罚没收入",{"v":0,"d":"0.00"},"十、医疗卫生",{"v":0,"d":"0.00"},"十、基本建设支出",{"v":0,"d":"0.00"}]
["        国有资本经营收入",{"v":0,"d":"0.00"},"十一、节能环保",{"v":0,"d":"0.00"},"十一、贷款转贷及产权参股",{"v":0,"d":"0.00"}]
["        国有资源（资产）有偿使用收入",{"v":0,"d":"0.00"},"十二、城乡社区事务",{"v":0,"d":"0.00"},"十二、其他支出",{"v":0,"d":"0.00"}]
["        其他收入",{"v":0,"d":"0.00"},"十三、农林水事务",{"v":0,"d":"0.00"}]
["四、转移性收入",{"v":0,"d":"0.00"},"十四、交通运输",{"v":0,"d":"0.00"}]
["五、贷款转贷回收本金和产权出让收入",{"v":0,"d":"0.00"},"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"}]
["六、债务收入",{"v":0,"d":"0.00"},"十六、商业服务业等事务",{"v":0,"d":"0.00"}]
["七、上年结余结转",{"v":0,"d":"0.00"},"十七、金融监管等事务支出",{"v":0,"d":"0.00"}]
[null,null,"十八、地震灾后恢复重建支出",{"v":0,"d":"0.00"}]
[null,null,"十九、国土资源气象等事务",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"二十二、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十三、国债还本付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、转移性支出",{"v":0,"d":"0.00"}]
["收        入        总        计",{"v":1220997.1,"d":"1,220,997.10"},"功能分类支出合计",{"v":1220997.1,"d":"1,220,997.10"},"经济分类支出总计",{"v":1220997.1,"d":"1,220,997.10"}]

{"sheet":"收入总表2","index":4,"n_rows":10,"n_cols":12,"rows_kept":10,"merged":[[0,0,2,11],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,4,9],[4,10,5,10],[4,11,5,11]],"flags":["formulas_cached_only"]}
["阎良区委党校2018年部门预算收入总表"]
[null,null,"单位"]
[]
[{"$nulls":11},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"非税收入",{"$nulls":3},"其他收入","备注"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","专项收入","国库管理收费","罚没收入"]
["**","**",1,2,3,4,5,6,7,8,9,10]
[null,"合计",{"v":1220997.1,"d":"1,220,997.10"},{"v":1220997.1,"d":"1,220,997.10"},{"v":1220997.1,"d":"1,220,997.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["037","区委党校",{"v":1220997.1,"d":"1,220,997.10"},{"v":1220997.1,"d":"1,220,997.10"},{"v":1220997.1,"d":"1,220,997.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  037001","  区委党校本级",{"v":1220997.1,"d":"1,220,997.10"},{"v":1220997.1,"d":"1,220,997.10"},{"v":1220997.1,"d":"1,220,997.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出总表3","index":5,"n_rows":10,"n_cols":12,"rows_kept":10,"merged":[[0,0,2,11],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,4,9],[4,10,5,10],[4,11,5,11]],"flags":["formulas_cached_only"]}
["阎良区委党校2018年部门预算支出总表"]
[{"$nulls":4},"单位"]
[]
[{"$nulls":11},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"非税收入",{"$nulls":3},"其他收入","备注"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","专项收入","国库管理的收费","罚没收入"]
["**","**",1,2,3,4,5,6,7,8,9,10]
[null,"合计",{"v":1290895.5,"d":"1,290,895.50"},{"v":1220997.1,"d":"1,220,997.10"},{"v":1220997.1,"d":"1,220,997.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["037","区委党校",{"v":1290895.5,"d":"1,290,895.50"},{"v":1220997.1,"d":"1,220,997.10"},{"v":1220997.1,"d":"1,220,997.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  037001","  区委党校本级",{"v":1290895.5,"d":"1,290,895.50"},{"v":1220997.1,"d":"1,220,997.10"},{"v":1220997.1,"d":"1,220,997.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"财政拨款收支总表4","index":6,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["2018年部门预算财政拨款收支总表"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["收                              入",null,"支                             出"]
["项           目","2018年预算","功能分类","2018年预算","经济分类","2018年预算"]
["一、财政拨款",{"v":1220997.1,"d":"1,220,997.10"},"一、一般公共服务",{"v":1220997.1,"d":"1,220,997.10"},"一、工资福利支出",{"v":960308.5,"d":"960,308.50"}]
["  1、一般公共预算拨款",{"v":1220998.1,"d":"1,220,998.10"},"二、外交",{"v":0,"d":"0.00"},"二、商品和服务支出",{"v":223688.6,"d":"223,688.60"}]
["     其中：专项资金列入部门预算的项目",null,"三、国防",{"v":0,"d":"0.00"},"三、对个人和家庭的补助",{"v":0,"d":"0.00"}]
["  2、政府性基金拨款",null,"四、公共安全",{"v":0,"d":"0.00"},"四、对企事业单位的补助",{"v":0,"d":"0.00"}]
["  3、国有资本经营预算收入",null,"五、教育",{"v":1220997.1,"d":"1,220,997.10"},"五、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"六、科学技术",{"v":0,"d":"0.00"},"六、赠与",{"v":0,"d":"0.00"}]
[null,null,"七、文化体育与传媒",{"v":0,"d":"0.00"},"七、债务利息支出",{"v":0,"d":"0.00"}]
[null,null,"八、社会保障和就业",{"v":0,"d":"0.00"},"八、债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"九、社会保险基金支出",{"v":0,"d":"0.00"},"九、其他资本性支出",{"v":0,"d":"0.00"}]
[null,null,"十、医疗卫生",{"v":0,"d":"0.00"},"十、基本建设支出",{"v":0,"d":"0.00"}]
[null,null,"十一、节能环保",{"v":0,"d":"0.00"},"十一、贷款转贷及产权参股",{"v":0,"d":"0.00"}]
[null,null,"十二、城乡社区事务",{"v":0,"d":"0.00"},"十二、其他支出",{"v":0,"d":"0.00"}]
[null,null,"十三、农林水事务",{"v":0,"d":"0.00"}]
[null,null,"十四、交通运输",{"v":0,"d":"0.00"}]
[null,null,"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"}]
[null,null,"十六、商业服务业等事务",{"v":0,"d":"0.00"}]
[null,null,"十七、金融监管等事务支出",{"v":0,"d":"0.00"}]
[null,null,"十八、地震灾后恢复重建支出",{"v":0,"d":"0.00"}]
[null,null,"十九、国土资源气象等事务",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"二十二、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十三、国债还本付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、转移性支出",{"v":0,"d":"0.00"}]
["收        入        总        计",{"v":1220997.1,"d":"1,220,997.10"},"功能分类支出合计",{"v":1220997.1,"d":"1,220,997.10"},"经济分类支出总计",{"v":1220997.1,"d":"1,220,997.10"}]

{"sheet":"一般公共预算支出5（功能科目）","index":7,"n_rows":16,"n_cols":6,"rows_kept":16,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区委党校2018年一般公共预算支出表（按功能科目）"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
[null,"合计",{"v":1220997.1,"d":"1,220,997.10"},{"v":1108997.1,"d":"1,108,997.10"},{"v":112000,"d":"112,000.00"}]
["037001","区委党校本级",{"v":1220997.1,"d":"1,220,997.10"},{"v":1108997.1,"d":"1,108,997.10"},{"v":112000,"d":"112,000.00"}]
["  205","  教育支出",{"v":1220997.1,"d":"1,220,997.10"},{"v":1108997.1,"d":"1,108,997.10"},{"v":112000,"d":"112,000.00"}]
["    20508","    进修及培训",{"v":1220997.1,"d":"1,220,997.10"},{"v":1108997.1,"d":"1,108,997.10"},{"v":112000,"d":"112,000.00"}]
["      2050802","      干部教育",{"v":1220997.1,"d":"1,220,997.10"},{"v":1108997.1,"d":"1,108,997.10"},{"v":112000,"d":"112,000.00"}]
[null,"校舍维修",{"v":15000,"d":"15,000.00"},null,{"v":15000,"d":"15,000.00"}]
[null,"培训费",{"v":60000,"d":"60,000.00"},null,{"v":60000,"d":"60,000.00"}]
[null,"统发工资",{"v":1051268.5,"d":"1,051,268.50"},{"v":1051268.5,"d":"1,051,268.50"}]
[null,"日常人均办公经费",{"v":50128.6,"d":"50,128.60"},{"v":50128.6,"d":"50,128.60"}]
[null,"三公经费",{"v":7600,"d":"7,600.00"},{"v":7600,"d":"7,600.00"}]
[null,"办公设备购置",{"v":37000,"d":"37,000.00"},null,{"v":37000,"d":"37,000.00"}]

{"sheet":"一般公共预算支出6（经济科目）","index":8,"n_rows":34,"n_cols":6,"rows_kept":34,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区委党校2018年一般公共预算支出表（按经济科目）",null,"单位"]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
[null,"合计",{"v":1220997.1,"d":"1,220,997.10"},{"v":1108997.1,"d":"1,108,997.10"},{"v":112000,"d":"112,000.00"}]
["037001","区委党校本级",{"v":1220997.1,"d":"1,220,997.10"},{"v":1108997.1,"d":"1,108,997.10"},{"v":112000,"d":"112,000.00"}]
["  301","  工资福利支出",{"v":960308.5,"d":"960,308.50"},{"v":960308.5,"d":"960,308.50"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":377388,"d":"377,388.00"},{"v":377388,"d":"377,388.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":543440,"d":"543,440.00"},{"v":543440,"d":"543,440.00"},{"v":0,"d":"0.00"}]
["    30103","    奖金",{"v":31680.5,"d":"31,680.50"},{"v":31680.5,"d":"31,680.50"},{"v":0,"d":"0.00"}]
["      30118","      下乡费",{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":223688,"d":"223,688.00"},{"v":148668.6,"d":"148,668.60"},{"v":75000,"d":"75,000.00"}]
["    30201","    办公费",{"v":12825,"d":"12,825.00"},{"v":12825,"d":"12,825.00"},{"v":0,"d":"0.00"}]
["    30202","    印刷费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["    30206","    电费",{"v":3515,"d":"3,515.00"},{"v":3515,"d":"3,515.00"},{"v":0,"d":"0.00"}]
["      30207","      邮电费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["    30208","    取暖费",{"v":2280,"d":"2,280.00"},{"v":2280,"d":"2,280.00"},{"v":0,"d":"0.00"}]
["    30210","    交通费",{"v":90960,"d":"90,960.00"},{"v":98760,"d":"98,760.00"},{"v":0,"d":"0.00"}]
["      30210","      交通费",{"v":98760,"d":"98,760.00"},{"v":98760,"d":"98,760.00"},{"v":0,"d":"0.00"}]
["    30211","    差旅费",{"v":14943.5,"d":"14,943.50"},{"v":14943.5,"d":"14,943.50"},{"v":0,"d":"0.00"}]
["      30211","      差旅费",{"v":14943.5,"d":"14,943.50"},{"v":14943.5,"d":"14,943.50"},{"v":0,"d":"0.00"}]
["    30213","    维修(护)费",{"v":20700,"d":"20,700.00"},{"v":5700,"d":"5,700.00"},{"v":15000,"d":"15,000.00"}]
["      30213","      维修(护)费",{"v":20700,"d":"20,700.00"},{"v":5700,"d":"5,700.00"},{"v":15000,"d":"15,000.00"}]
["    30215","    会议费",{"v":1995,"d":"1,995.00"},{"v":1995,"d":"1,995.00"},{"v":0,"d":"0.00"}]
["      30215","      会议费",{"v":1995,"d":"1,995.00"},{"v":1995,"d":"1,995.00"},{"v":0,"d":"0.00"}]
["    30216","    培训费",{"v":60000,"d":"60,000.00"},{"v":0,"d":"0.00"},{"v":60000,"d":"60,000.00"}]
["      30216","      培训费",{"v":60000,"d":"60,000.00"},{"v":0,"d":"0.00"},{"v":60000,"d":"60,000.00"}]
["    30228","    工会经费",{"v":4528.6,"d":"4,528.60"},{"v":4528.6,"d":"4,528.60"},{"v":0,"d":"0.00"}]
["      30228","      工会经费",{"v":4528.6,"d":"4,528.60"},{"v":4528.6,"d":"4,528.60"},{"v":0,"d":"0.00"}]
["    30230","    三公经费",{"v":7600,"d":"7,600.00"},{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.00"}]
["      3023002","      公务接待费",{"v":7600,"d":"7,600.00"},{"v":7600,"d":"7,600.00"}]
["    310","其他资本性支出（类）",{"v":37000,"d":"37,000.00"},null,{"v":37000,"d":"37,000.00"}]
["31002","办公设备购置",{"v":37000,"d":"37,000.00"},null,{"v":37000,"d":"37,000.00"}]

{"sheet":"政府性基金支出7（功能科目）","index":9,"n_rows":5,"n_cols":6,"rows_kept":5,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区委党校2018年政府性基金支出表（按功能科目）",null,"单位"]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]

{"sheet":"政府性基金支出8（经济科目）","index":10,"n_rows":5,"n_cols":6,"rows_kept":5,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["西安市阎良区委党校2018年政府性基金支出表（按经济科目）",null,"单位"]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]

{"sheet":"一般公共预算基本支出9（功能科目）","index":11,"n_rows":11,"n_cols":6,"rows_kept":11,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
[]
["2018年区委党校部门预算一般公共预算基本支出明细表（按功能科目分）",{"$nulls":4},"aa"]
[{"$nulls":5},"单位：万元"]
["功能科目编码","功能科目名称","合计","人员经费支出","公用经费支出","备注"]
["**","**",1,2,3,"**"]
[null,"合计",{"v":110.89971,"d":"110.90"},{"v":96.03085,"d":"96.03"},{"v":14.86886,"d":"14.87"}]
["037001","区委党校本级",{"v":110.89971,"d":"110.90"},{"v":96.03085,"d":"96.03"},{"v":14.86886,"d":"14.87"}]
["  205","  教育支出",{"v":110.89971,"d":"110.90"},{"v":96.03085,"d":"96.03"},{"v":14.86886,"d":"14.87"}]
["    20508","    进修及培训",{"v":110.89971,"d":"110.90"},{"v":96.03085,"d":"96.03"},{"v":14.86886,"d":"14.87"}]
["      2050802","      干部教育",{"v":110.89971,"d":"110.90"},{"v":96.03085,"d":"96.03"},{"v":14.86886,"d":"14.87"}]
["        ","        干部教育",{"v":110.89971,"d":"110.90"},{"v":96.03085,"d":"96.03"},{"v":14.86886,"d":"14.87"}]

{"sheet":"一般公共预算基本支出10（经济科目）","index":12,"n_rows":24,"n_cols":6,"rows_kept":24,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
[]
["2018年区委党校部门预算一般公共预算基本支出明细表（按经济科目分）"]
[{"$nulls":5},"单位：万元"]
["经济科目编码","经济科目名称","合计","人员经费支出","公用经费支出","备注"]
["**","**",1,2,3,"**"]
[null,"合计",{"v":110.89971,"d":"110.90"},{"v":96.03085,"d":"96.03"},{"v":14.86886,"d":"14.87"}]
["037001","区委党校本级",{"v":110.89971,"d":"110.90"},{"v":96.03085,"d":"96.03"},{"v":14.86886,"d":"14.87"}]
["  301","  工资福利支出",{"v":96.03085,"d":"96.03"},{"v":96.03085,"d":"96.03"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":37.7388,"d":"37.74"},{"v":37.7388,"d":"37.74"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":54.344,"d":"54.34"},{"v":54.344,"d":"54.34"},{"v":0,"d":"0.00"}]
["    30103","    奖金",{"v":3.16805,"d":"3.17"},{"v":3.16805,"d":"3.17"},{"v":0,"d":"0.00"}]
["    30118","    下乡费",0.78,0.78,{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":14.86886,"d":"14.87"},{"v":0,"d":"0.00"},{"v":14.86886,"d":"14.87"}]
["    30201","    办公费",{"v":1.2825,"d":"1.28"},{"v":0,"d":"0.00"},{"v":1.2825,"d":"1.28"}]
["    30202","    印刷费",{"v":0.285,"d":"0.29"},{"v":0,"d":"0.00"},{"v":0.285,"d":"0.29"}]
["    30206","    电费",{"v":0.3515,"d":"0.35"},{"v":0,"d":"0.00"},{"v":0.3515,"d":"0.35"}]
["    30207","    邮电费",{"v":0.285,"d":"0.29"},{"v":0,"d":"0.00"},{"v":0.285,"d":"0.29"}]
["    30208","    取暖费",{"v":0.228,"d":"0.23"},{"v":0,"d":"0.00"},{"v":0.228,"d":"0.23"}]
["    30210","    交通费",{"v":9.096,"d":"9.10"},{"v":0,"d":"0.00"},{"v":9.096,"d":"9.10"}]
["    30211","    差旅费",{"v":1.3585,"d":"1.36"},{"v":0,"d":"0.00"},{"v":1.3585,"d":"1.36"}]
["    30213","    维修(护)费",0.57,{"v":0,"d":"0.00"},0.57]
["    30215","    会议费",{"v":0.1995,"d":"0.20"},{"v":0,"d":"0.00"},{"v":0.1995,"d":"0.20"}]
["    30228","    工会经费",{"v":0.45286,"d":"0.45"},{"v":0,"d":"0.00"},{"v":0.45286,"d":"0.45"}]
["    3023002","    公务接待费",0.76,{"v":0,"d":"0.00"},0.76]

{"sheet":"三公经费表11","index":13,"n_rows":8,"n_cols":8,"rows_kept":8,"merged":[[0,0,0,7],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,2,7]],"flags":["formulas_cached_only"]}
["阎良区委党校2018年三公经费表",{"$nulls":3},"单位"]
[{"$nulls":7},"单位：元"]
["单位编码","单位名称"," 合计","因公出国（境）","公务接待费","公务用车购置及运行维护费"]
[{"$nulls":5},"小计","公务用车购置费","公务用车运行维护费"]
["**","**","**","**","**","**","**","**"]
[null,"合计",{"v":7600,"d":"7,600.0000"},{"v":0,"d":"0.00"},{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["037","区委党校",{"v":7600,"d":"7,600.0000"},{"v":0,"d":"0.00"},{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]
["  037001","  区委党校本级",{"v":7600,"d":"7,600.0000"},{"v":0,"d":"0.00"},{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"}]

{"sheet":"政府采购表12","index":14,"n_rows":12,"n_cols":10,"rows_kept":12,"merged":[[0,0,1,9],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9]],"flags":["formulas_cached_only"]}
["阎良区委党校2018年政府采购（资产配置、购买服务）预算表"]
[]
[{"$nulls":9},"单位：元"]
["科目编码",null,null,"单位编码","部门/采购项目名称","采购目录","规格型号","数量","计量单位","预算金额"]
["类","款","项"]
[{"$nulls":4},"合计",null,null,"6",null,"37000"]
[{"$nulls":3},"037","区委党校",null,null,"6",null,"37000"]
[{"$nulls":3},"037001","办公设备购置",null,null,"6",null,"37000"]
["205","08","02","037001","区委党校本级"," A002","电脑","1","台","4000"]
["205","08","02","037001","区委党校本级"," A002","功放投影","1","台","15000"]
["205","08","02","037001","区委党校本级"," A002","空调柜机","2","台","12000"]
["205","08","02","      037001","   区委党校本级","         A002","     空调挂机","       2","        台","       6000"]