{"text_format":"3","workbook":"xls","n_sheets":14,"sheets":["封面","目录","收支总表","收入总表","支出总表","财政拨款收支总表","一般公共预算支出（按功能科目分）","一般公共预算支出（按经济科目分）","一般公共预算基本支出明细表（按功能科目分）","一般公共预算基本支出明细表（按经济分类科目分）","政府性基金支出（按功能科目分）","政府性基金支出（按经济科目分）","三公经费表","政府采购表"],"not_rendered":{"external_links":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":6,"n_cols":1,"rows_kept":6,"flags":["formulas_cached_only"]}
["附件2"]
["2018年部门综合预算公开报表"]
[]
["                   部门名称：中共共产党西安市阎良区委员会政法委员会"]
["                   保密审查情况：可以公开"]
["                   部门主要负责人审签情况："]

{"sheet":"目录","index":1,"n_rows":15,"n_cols":12,"rows_kept":15,"merged":[[0,0,0,11],[3,1,3,9],[4,1,4,9],[5,1,5,9],[6,1,6,9],[7,1,7,9],[8,1,8,9],[9,1,9,9],[10,1,10,9],[11,1,11,9],[12,1,12,9],[13,1,13,9],[14,1,14,9]],"flags":["formulas_cached_only"]}
["目  录"]
[]
[]
["表1","2018年部门预算收支总表",{"$nulls":8},"是否空表","公开空表理由"]
["表2","2018年部门预算收入总表",{"$nulls":8},"否","依照《预算法》要求公开"]
["表3","2018年部门预算支出总表",{"$nulls":8},"否","依照《预算法》要求公开"]
["表4","2018年部门预算财政拨款收支总表",{"$nulls":8},"否"]
["表5","2018年一般公共预算支出表（按功能科目分）",{"$nulls":8},"否","依照《预算法》要求公开"]
["表6","2018年一般公共预算支出表（按经济科目分）",{"$nulls":8},"否","依照《预算法》要求公开"]
["表7","2018年一般公共预算基本支出明细表（按功能科目分）",{"$nulls":8},"否","依照《预算法》要求公开"]
["表8","2018年一般公共预算基本支出明细表（按经济科目分）",{"$nulls":8},"否","依照《预算法》要求公开"]
["表9","2018年部门预算政府性基金支出表（按功能科目分）",{"$nulls":8},"是","已公开空表"]
["表10","2018年部门预算政府性基金支出表（按经济科目分）",{"$nulls":8},"是","已公开空表"]
["表11","2018年“三公”经费、会议费、培训费支出表",{"$nulls":8},"否","依照《预算法》要求公开"]
["表12","2018年政府采购（资产配置、购买服务）预算表",{"$nulls":8},"是","已公开空表"]

{"sheet":"收支总表","index":2,"n_rows":32,"n_cols":6,"rows_kept":32,"merged":[[1,0,2,5]],"flags":["formulas_cached_only"]}
["表1："]
["2018年部门预算收支总表"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["收                              入",null,"支                             出"]
["项           目","2018年预算","功能分类","2018年预算","经济分类","2018年预算"]
["一、公共预算收入",{"v":2682128,"d":"2,682,128.00"},"一、一般公共服务",{"v":2682128,"d":"2,682,128.00"},"一、工资福利支出",{"v":1396542,"d":"1,396,542.00"}]
["二、社会保险基金收入",null,"二、外交",null,"二、商品和服务支出",{"v":1027186,"d":"1,027,186.00"}]
["三、非税收入",null,"三、国防",null,"三、对个人和家庭的补助",{"v":258400,"d":"258,400.00"}]
["        政府性基金收入",null,"四、公共安全",null,"四、对企事业单位的补助"]
["        专项收入",null,"五、教育",null,"五、转移性支出"]
["        彩票资金收入",null,"六、科学技术",null,"六、赠与"]
["        行政事业性收费收入",null,"七、文化体育与传媒",null,"七、债务利息支出"]
["            行政性收费",null,"八、社会保障和就业",null,"八、债务还本支出"]
["            事业性收费",null,"九、社会保险基金支出",null,"九、其他资本性支出"]
["        罚没收入",null,"十、医疗卫生",null,"十、基本建设支出"]
["        国有资本经营收入",null,"十一、节能环保",null,"十一、贷款转贷及产权参股"]
["        国有资源（资产）有偿使用收入",null,"十二、城乡社区事务",null,"十二、其他支出"]
["        其他收入",null,"十三、农林水事务"]
["四、转移性收入",null,"十四、交通运输"]
["五、贷款转贷回收本金和产权出让收入",null,"十五、资源勘探电力信息等事务"]
["六、债务收入",null,"十六、商业服务业等事务"]
["七、上年结余结转",null,"十七、金融监管等事务支出"]
[null,null,"十八、地震灾后恢复重建支出"]
[null,null,"十九、国土资源气象等事务"]
[null,null,"二十、住房保障支出"]
[null,null,"二十一、粮油物资储备事务"]
[null,null,"二十二、预备费"]
[null,null,"二十三、国债还本付息支出"]
[null,null,"二十四、其他支出"]
[null,null,"二十五、转移性支出"]
["收        入        总        计",null,"功能分类支出合计",null,"经济分类支出总计"]

{"sheet":"收入总表","index":3,"n_rows":12,"n_cols":11,"rows_kept":12,"merged":[[1,0,3,10],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,5,5],[5,6,5,9],[5,10,6,10]],"flags":["formulas_cached_only"]}
["表2："]
["2018年部门预算收入总表",null,"单位"]
[]
[]
[{"$nulls":10},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"非税收入",{"$nulls":3},"其他收入"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","专项收入","国库管理收费","罚没收入"]
["**","**",1,2,3,4,5,6,7,8,9]
["单位显示编码","单位名称","合计","小计","公共预算支出","政府性基金收入","小计2","专项收入","国库管理的收费","罚没收入","其他收入万元"]
["合计",null,{"v":2682128,"d":"2,682,128.00"},{"v":2682128,"d":"2,682,128.00"},{"v":2682128,"d":"2,682,128.00"}]
["028","区委政法委",{"v":2682128,"d":"2,682,128.00"},{"v":2682128,"d":"2,682,128.00"},{"v":2682128,"d":"2,682,128.00"}]
["  028001","  区委政法委本级",{"v":2682128,"d":"2,682,128.00"},{"v":2682128,"d":"2,682,128.00"},{"v":2682128,"d":"2,682,128.00"}]

{"sheet":"支出总表","index":4,"n_rows":12,"n_cols":11,"rows_kept":12,"merged":[[1,0,3,10],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,5,5],[5,6,5,9],[5,10,6,10]],"flags":["formulas_cached_only"]}
["表3："]
["2018年部门预算支出总表"]
[null,null,"单位"]
[]
[{"$nulls":10},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"非税收入",{"$nulls":3},"其他收入"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","专项收入","国库管理收费","罚没收入"]
["**","**",1,2,3,4,5,6,7,8,9]
["单位显示编码","单位名称","合计","小计","公共预算支出","政府性基金收入","小计2","专项收入","国库管理的收费","罚没收入","其他收入万元"]
["合计",null,{"v":2682128,"d":"2,682,128.00"},{"v":2682128,"d":"2,682,128.00"},{"v":2682128,"d":"2,682,128.00"}]
["028","区委政法委",{"v":2682128,"d":"2,682,128.00"},{"v":2682128,"d":"2,682,128.00"},{"v":2682128,"d":"2,682,128.00"}]
["  028001","  区委政法委本级",{"v":2682128,"d":"2,682,128.00"},{"v":2682128,"d":"2,682,128.00"},{"v":2682128,"d":"2,682,128.00"}]

{"sheet":"财政拨款收支总表","index":5,"n_rows":32,"n_cols":6,"rows_kept":32,"merged":[[1,0,2,5]],"flags":["formulas_cached_only"]}
["表4："]
["2018年部门预算拨款收支总表"]
[]
[{"$nulls":5},"单位：元"]
["收                              入",null,"支                             出"]
["项           目","2018年预算","功能分类","2018年预算","经济分类","2018年预算"]
["一、财政拨款",{"v":2682128,"d":"2,682,128.00"},"一、一般公共服务",{"v":2682128,"d":"2,682,128.00"},"一、工资福利支出",{"v":1396542,"d":"1,396,542.00"}]
["  1、一般公共预算拨款",{"v":2682128,"d":"2,682,128.00"},"二、外交",null,"二、商品和服务支出",{"v":1027186,"d":"1,027,186.00"}]
["     其中：专项资金列入部门预算的项目",null,"三、国防",null,"三、对个人和家庭的补助",{"v":258400,"d":"258,400.00"}]
["  2、政府性基金拨款",null,"四、公共安全",null,"四、对企事业单位的补助"]
["  3、国有资本经营预算收入",null,"五、教育",null,"五、转移性支出"]
[null,null,"六、科学技术",null,"六、赠与"]
[null,null,"七、文化体育与传媒",null,"七、债务利息支出"]
[null,null,"八、社会保障和就业",null,"八、债务还本支出"]
[null,null,"九、社会保险基金支出",null,"九、其他资本性支出"]
[null,null,"十、医疗卫生",null,"十、基本建设支出"]
[null,null,"十一、节能环保",null,"十一、贷款转贷及产权参股"]
[null,null,"十二、城乡社区事务",null,"十二、其他支出"]
[null,null,"十三、农林水事务"]
[null,null,"十四、交通运输"]
[null,null,"十五、资源勘探电力信息等事务"]
[null,null,"十六、商业服务业等事务"]
[null,null,"十七、金融监管等事务支出"]
[null,null,"十八、地震灾后恢复重建支出"]
[null,null,"十九、国土资源气象等事务"]
[null,null,"二十、住房保障支出"]
[null,null,"二十一、粮油物资储备事务"]
[null,null,"二十二、预备费"]
[null,null,"二十三、国债还本付息支出"]
[null,null,"二十四、其他支出"]
[null,null,"二十五、转移性支出"]
["收        入        总        计",null,"功能分类支出合计",null,"经济分类支出总计"]

{"sheet":"一般公共预算支出（按功能科目分）","index":6,"n_rows":22,"n_cols":6,"rows_kept":22,"merged":[[1,0,2,5]],"flags":["formulas_cached_only"]}
["表5："]
["2018年一般公共预算支出表（按功能科目分）"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
["项编码","项目名称","合计","基本","项目","备注"]
[null,"合计",{"v":2682128,"d":"2,682,128.00"},{"v":1735128,"d":"1,735,128.00"},{"v":947000,"d":"947,000.00"}]
["028001","区委政法委本级",{"v":2682128,"d":"2,682,128.00"},{"v":1735128,"d":"1,735,128.00"},{"v":947000,"d":"947,000.00"}]
["  201","  一般公共服务支出",{"v":2682128,"d":"2,682,128.00"},{"v":1735128,"d":"1,735,128.00"},{"v":947000,"d":"947,000.00"}]
["    20136","    其他共产党事务支出（一般公共服务支出）",{"v":2682128,"d":"2,682,128.00"},{"v":1735128,"d":"1,735,128.00"},{"v":947000,"d":"947,000.00"}]
["      2013601","      行政运行（其他共产党事务支出）",{"v":1735128,"d":"1,735,128.00"},{"v":1735128,"d":"1,735,128.00"},{"v":0,"d":"0.00"}]
["        ","        三公经费",{"v":17100,"d":"17,100.00"},{"v":17100,"d":"17,100.00"},{"v":0,"d":"0.00"}]
["        ","        统发工资",{"v":1515702,"d":"1,515,702.00"},{"v":1515702,"d":"1,515,702.00"},{"v":0,"d":"0.00"}]
["        ","        日常人均办公经费",{"v":193926,"d":"193,926.00"},{"v":193926,"d":"193,926.00"},{"v":0,"d":"0.00"}]
["        ","        对个人和家庭的补助其他",{"v":8400,"d":"8,400.00"},{"v":8400,"d":"8,400.00"},{"v":0,"d":"0.00"}]
["      2013602","      一般行政管理事务（其他共产党事务支出）",{"v":947000,"d":"947,000.00"},{"v":0,"d":"0.00"},{"v":947000,"d":"947,000.00"}]
["        ","        基层综合治理经费",{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":150000,"d":"150,000.00"}]
["        ","        严重精神障碍患者监护基金",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
["        ","        防范邪教经费",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["        ","        维护稳定工作经费",{"v":517000,"d":"517,000.00"},{"v":0,"d":"0.00"},{"v":517000,"d":"517,000.00"}]
["        ","        司法救助资金",{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":150000,"d":"150,000.00"}]

{"sheet":"一般公共预算支出（按经济科目分）","index":7,"n_rows":29,"n_cols":6,"rows_kept":29,"merged":[[1,0,2,5]],"flags":["formulas_cached_only"]}
["表6："]
["2018年一般公共预算支出表（按经济科目分）",null,"单位"]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
[null,"合计",{"v":2682128,"d":"2,682,128.00"},{"v":1735128,"d":"1,735,128.00"},{"v":947000,"d":"947,000.00"},"备注"]
["028001","区委政法委本级",{"v":2682128,"d":"2,682,128.00"},{"v":1735128,"d":"1,735,128.00"},{"v":947000,"d":"947,000.00"}]
["  301","  工资福利支出",{"v":1396542,"d":"1,396,542.00"},{"v":1396542,"d":"1,396,542.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":485508,"d":"485,508.00"},{"v":485508,"d":"485,508.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":860880,"d":"860,880.00"},{"v":860880,"d":"860,880.00"},{"v":0,"d":"0.00"}]
["    30103","    奖金",{"v":40794,"d":"40,794.00"},{"v":40794,"d":"40,794.00"},{"v":0,"d":"0.00"}]
["    30118","    下乡费",{"v":9360,"d":"9,360.00"},{"v":9360,"d":"9,360.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":1027186,"d":"1,027,186.00"},{"v":330186,"d":"330,186.00"},{"v":697000,"d":"697,000.00"}]
["    30201","    办公费",{"v":722080,"d":"722,080.00"},{"v":25080,"d":"25,080.00"},{"v":697000,"d":"697,000.00"}]
["    30202","    印刷费",{"v":6840,"d":"6,840.00"},{"v":6840,"d":"6,840.00"},{"v":0,"d":"0.00"}]
["    30206","    电费",{"v":11400,"d":"11,400.00"},{"v":11400,"d":"11,400.00"},{"v":0,"d":"0.00"}]
["    30207","    邮电费",{"v":11400,"d":"11,400.00"},{"v":11400,"d":"11,400.00"},{"v":0,"d":"0.00"}]
["    30208","    取暖费",{"v":4560,"d":"4,560.00"},{"v":4560,"d":"4,560.00"},{"v":0,"d":"0.00"}]
["    30210","    交通费",{"v":119160,"d":"119,160.00"},{"v":119160,"d":"119,160.00"},{"v":0,"d":"0.00"}]
["    30211","    差旅费",{"v":20520,"d":"20,520.00"},{"v":20520,"d":"20,520.00"},{"v":0,"d":"0.00"}]
["    30213","    维修(护)费",{"v":11400,"d":"11,400.00"},{"v":11400,"d":"11,400.00"},{"v":0,"d":"0.00"}]
["    30215","    会议费",{"v":9120,"d":"9,120.00"},{"v":9120,"d":"9,120.00"},{"v":0,"d":"0.00"}]
["    30228","    工会经费",{"v":5826,"d":"5,826.00"},{"v":5826,"d":"5,826.00"},{"v":0,"d":"0.00"}]
["    3023002","    公务接待费",{"v":17100,"d":"17,100.00"},{"v":17100,"d":"17,100.00"},{"v":0,"d":"0.00"}]
["    30299","    其他商品和服务支出",{"v":87780,"d":"87,780.00"},{"v":87780,"d":"87,780.00"},{"v":0,"d":"0.00"}]
["  303","  对个人和家庭的补助",{"v":258400,"d":"258,400.00"},{"v":8400,"d":"8,400.00"},{"v":250000,"d":"250,000.00"}]
["    30305","    生活补助",{"v":8400,"d":"8,400.00"},{"v":8400,"d":"8,400.00"},{"v":0,"d":"0.00"}]
["    30399","    其他对个人和家庭的补助支出",{"v":250000,"d":"250,000.00"},{"v":0,"d":"0.00"},{"v":250000,"d":"250,000.00"}]

{"sheet":"一般公共预算基本支出明细表（按功能科目分）","index":8,"n_rows":10,"n_cols":6,"rows_kept":10,"merged":[[1,0,2,4],[1,5,2,5]],"flags":["formulas_cached_only"]}
["表7"]
["2018年部门预算一般公共预算基本支出明细表（按功能科目分）"]
[]
["功能科目编码","功能科目名称","合计","人员经费支出","公用经费支出","备注"]
["**","**",1,2,3,"**"]
[null,"合计",{"v":1735128,"d":"1,735,128.00"},{"v":1524102,"d":"1,524,102.00"},{"v":211026,"d":"211,026.00"}]
["028001","区委政法委本级",{"v":1735128,"d":"1,735,128.00"},{"v":1524102,"d":"1,524,102.00"},{"v":211026,"d":"211,026.00"}]
["  201","  一般公共服务支出",{"v":1735128,"d":"1,735,128.00"},{"v":1524102,"d":"1,524,102.00"},{"v":211026,"d":"211,026.00"}]
["    20136","    其他共产党事务支出（一般公共服务支出）",{"v":1735128,"d":"1,735,128.00"},{"v":1524102,"d":"1,524,102.00"},{"v":211026,"d":"211,026.00"}]
["      2013601","      行政运行（其他共产党事务支出）",{"v":1735128,"d":"1,735,128.00"},{"v":1524102,"d":"1,524,102.00"},{"v":211026,"d":"211,026.00"}]

{"sheet":"一般公共预算基本支出明细表（按经济分类科目分）","index":9,"n_rows":27,"n_cols":6,"rows_kept":27,"merged":[[1,0,2,5]],"flags":["formulas_cached_only"]}
["表8"]
["2018年部门预算一般公共预算基本支出明细表（按经济分类科目分）"]
[]
["经济科目编码","经济科目名称","合计","人员经费支出","公用经费支出","备注"]
["**","**",1,2,3,"**"]
[null,"合计",{"v":1735128,"d":"1,735,128.00"},{"v":1524102,"d":"1,524,102.00"},{"v":211026,"d":"211,026.00"}]
["028001","区委政法委本级",{"v":1735128,"d":"1,735,128.00"},{"v":1524102,"d":"1,524,102.00"},{"v":211026,"d":"211,026.00"}]
["  301","  工资福利支出",{"v":1396542,"d":"1,396,542.00"},{"v":1396542,"d":"1,396,542.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":485508,"d":"485,508.00"},{"v":485508,"d":"485,508.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":860880,"d":"860,880.00"},{"v":860880,"d":"860,880.00"},{"v":0,"d":"0.00"}]
["    30103","    奖金",{"v":40794,"d":"40,794.00"},{"v":40794,"d":"40,794.00"},{"v":0,"d":"0.00"}]
["    30118","    下乡费",{"v":9360,"d":"9,360.00"},{"v":9360,"d":"9,360.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":338586,"d":"338,586.00"},{"v":8400,"d":"8,400.00"},{"v":330186,"d":"330,186.00"}]
["    30201","    办公费",{"v":25080,"d":"25,080.00"},{"v":0,"d":"0.00"},{"v":25080,"d":"25,080.00"}]
["    30202","    印刷费",{"v":6840,"d":"6,840.00"},{"v":0,"d":"0.00"},{"v":6840,"d":"6,840.00"}]
["    30206","    电费",{"v":11400,"d":"11,400.00"},{"v":0,"d":"0.00"},{"v":11400,"d":"11,400.00"}]
["    30207","    邮电费",{"v":11400,"d":"11,400.00"},{"v":0,"d":"0.00"},{"v":11400,"d":"11,400.00"}]
["    30208","    取暖费",{"v":4560,"d":"4,560.00"},{"v":0,"d":"0.00"},{"v":4560,"d":"4,560.00"}]
["    30210","    交通费",{"v":119160,"d":"119,160.00"},{"v":0,"d":"0.00"},{"v":119160,"d":"119,160.00"}]
["    30211","    差旅费",{"v":20520,"d":"20,520.00"},{"v":0,"d":"0.00"},{"v":20520,"d":"20,520.00"}]
["    30213","    维修(护)费",{"v":11400,"d":"11,400.00"},{"v":0,"d":"0.00"},{"v":11400,"d":"11,400.00"}]
["    30215","    会议费",{"v":9120,"d":"9,120.00"},{"v":0,"d":"0.00"},{"v":9120,"d":"9,120.00"}]
["    30228","    工会经费",{"v":5826,"d":"5,826.00"},{"v":0,"d":"0.00"},{"v":5826,"d":"5,826.00"}]
["    3023002","    公务接待费",{"v":17100,"d":"17,100.00"},{"v":0,"d":"0.00"},{"v":17100,"d":"17,100.00"}]
["    30299","    其他商品和服务支出",{"v":87780,"d":"87,780.00"},{"v":0,"d":"0.00"},{"v":87780,"d":"87,780.00"}]
["  303","  对个人和家庭的补助",{"v":8400,"d":"8,400.00"},{"v":8400,"d":"8,400.00"}]
["    30305","    生活补助",{"v":8400,"d":"8,400.00"},{"v":8400,"d":"8,400.00"}]

{"sheet":"政府性基金支出（按功能科目分）","index":10,"n_rows":8,"n_cols":6,"rows_kept":8,"merged":[[1,0,2,5]],"flags":["formulas_cached_only"]}
["表9："]
["2018年部门预算政府性基金支出表（按功能科目分）"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
["单位编码","项目ID","合计","基本","项目","备注"]
["无"]

{"sheet":"政府性基金支出（按经济科目分）","index":11,"n_rows":7,"n_cols":6,"rows_kept":7,"merged":[[1,0,2,5]],"flags":["formulas_cached_only"]}
["表10："]
["2018年部门预算政府性基金支出表（按经济科目分）",null,"单位"]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
["项编码","经济科目项名称","合计","基本","项目","备注"]

{"sheet":"三公经费表","index":12,"n_rows":9,"n_cols":10,"rows_kept":9,"merged":[[1,0,1,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,7],[3,8,4,8],[3,9,4,9]],"flags":["formulas_cached_only"]}
["表11："]
["2018年部门预算“三公”经费及会议费、培训费支出",{"$nulls":3},"单位"]
[{"$nulls":9},"单位：元"]
["单位编码","单位名称"," 合计","因公出国（境）","公务接待费","公务用车购置及运行维护费",null,null,"会议费","培训费"]
[{"$nulls":5},"小计","公务用车购置费","公务用车运行维护费"]
["**","**","**","**","**","**","**","**"]
[null,"合计",{"v":17100,"d":"17,100.00"},{"v":0,"d":"0.00"},{"v":17100,"d":"17,100.00"}]
["028","区委政法委",{"v":17100,"d":"17,100.00"},{"v":0,"d":"0.00"},{"v":17100,"d":"17,100.00"}]
["  028001","  区委政法委本级",{"v":17100,"d":"17,100.00"},{"v":0,"d":"0.00"},{"v":17100,"d":"17,100.00"}]

{"sheet":"政府采购表","index":13,"n_rows":8,"n_cols":10,"rows_kept":8,"merged":[[1,0,2,9],[4,0,4,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9]],"flags":["formulas_cached_only"]}
["表12："]
["2018年政府采购（资产配置、购买服务）预算表"]
[]
[{"$nulls":9},"单位：元"]
["科目编码",null,null,"单位编码","部门/采购项目名称","采购目录","规格型号","数量","计量单位","预算金额"]
["类","款","项"]
["类","款","项","单位显示编码","单位名称","采购目录","规格要求","数量","计量单位","总计"]
["无"]