{"text_format":"3","workbook":"xls","n_sheets":14,"sheets":["封面","目录","收支总表","收入总表","支出总表","财政拨款收支总表","一般公共预算支出（功能科目）","一般公共预算支出（经济科目）","政府性基金支出（功能科目）","政府性基金支出（经济科目）","三公经费表","政府采购表","一般公共预算基本支出明细表（按经济科目分）","一般公共预算基本支出明细表（按功能科目分）"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":19,"n_cols":2,"rows_kept":19,"merged":[[1,0,1,1],[4,0,4,12],[16,1,16,12],[18,1,18,11]],"flags":["formulas_cached_only"]}
[]
["附表"]
[]
[]
["2018年部门预算公开报表"]
{"$rows_empty":11}
[null,"    部 门 名 称：西安市阎良区人民代表大会常务委员会办公室"]
[null,"    保密审查情况：可以公开"]
[null,"    部门主要负责人审签：杨晓亮"]

{"sheet":"目录","index":1,"n_rows":16,"n_cols":11,"rows_kept":16,"merged":[[0,0,0,10],[4,1,4,8],[5,1,5,8],[6,1,6,8],[7,1,7,7],[8,1,8,8],[9,1,9,8],[10,1,10,8],[11,1,11,8],[12,1,12,8],[13,1,13,8],[14,1,14,7],[15,1,15,8]],"flags":["formulas_cached_only"]}
["目  录"]
[]
[]
[{"$nulls":9},"是否空表","公开空表理由"]
["表1","2018年部门预算收支总表",{"$nulls":7},"否","依照《预算法》要求公开"]
["表2","2018年部门预算收入总表",{"$nulls":7},"否","依照《预算法》要求公开"]
["表3","2018年部门预算支出总表",{"$nulls":7},"否","依照《预算法》要求公开"]
["表4","2018年部门预算财政拨款收支总表",{"$nulls":7},"否","依照《预算法》要求公开"]
["表5","2018年一般公共预算支出表（按功能科目分）",{"$nulls":7},"否","依照《预算法》要求公开"]
["表6","2018年一般公共预算支出表（按经济科目分）",{"$nulls":7},"否","依照《预算法》要求公开"]
["表7","2018年部门预算政府性基金支出表（按功能科目分）",{"$nulls":7},"是","已公开空表"]
["表8","2018年部门预算政府性基金支出表（按经济科目分）",{"$nulls":7},"是","已公开空表"]
["表9","2018年“三公”经费、会议费、培训费支出表",{"$nulls":7},"否","依照《预算法》要求公开"]
["表10","2018年政府采购（资产配置、购买服务）预算表",{"$nulls":7},"是","已公开空表"]
["表11","2018年一般公共预算基本支出明细表（按经济科目分）",{"$nulls":7},"否","依照《预算法》要求公开"]
["表12","2018年一般公共预算基本支出明细表（按功能科目分）",{"$nulls":7},"否","依照《预算法》要求公开"]

{"sheet":"收支总表","index":2,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区人大2018年部门预算收支总表"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["收                              入",null,"支                             出"]
["项           目","2018年预算","功能分类","2018年预算","经济分类","2018年预算"]
["一、公共预算收入",{"v":5184436.5,"d":"5,184,436.50"},"一、一般公共服务",{"v":5184436.5,"d":"5,184,436.50"},"一、工资福利支出",{"v":3835358.5,"d":"3,835,358.50"}]
["二、社会保险基金收入",{"v":0,"d":"0.00"},"二、外交",{"v":0,"d":"0.00"},"二、商品和服务支出",{"v":1244538,"d":"1,244,538.00"}]
["三、非税收入",{"v":0,"d":"0.00"},"三、国防",{"v":0,"d":"0.00"},"三、对个人和家庭的补助",{"v":104540,"d":"104,540.00"}]
["        政府性基金收入",{"v":0,"d":"0.00"},"四、公共安全",{"v":0,"d":"0.00"},"四、对企事业单位的补助",{"v":0,"d":"0.00"}]
["        专项收入",{"v":0,"d":"0.00"},"五、教育",{"v":0,"d":"0.00"},"五、转移性支出",{"v":0,"d":"0.00"}]
["        彩票资金收入",{"v":0,"d":"0.00"},"六、科学技术",{"v":0,"d":"0.00"},"六、赠与"]
["        行政事业性收费收入",{"v":0,"d":"0.00"},"七、文化体育与传媒",{"v":0,"d":"0.00"},"七、债务利息支出",{"v":0,"d":"0.00"}]
["            行政性收费",{"v":0,"d":"0.00"},"八、社会保障和就业",{"v":0,"d":"0.00"},"八、债务还本支出",{"v":0,"d":"0.00"}]
["            事业性收费",{"v":0,"d":"0.00"},"九、社会保险基金支出",{"v":0,"d":"0.00"},"九、其他资本性支出",{"v":0,"d":"0.00"}]
["        罚没收入",{"v":0,"d":"0.00"},"十、医疗卫生",{"v":0,"d":"0.00"},"十、基本建设支出",{"v":0,"d":"0.00"}]
["        国有资本经营收入",{"v":0,"d":"0.00"},"十一、节能环保",{"v":0,"d":"0.00"},"十一、贷款转贷及产权参股"]
["        国有资源（资产）有偿使用收入",{"v":0,"d":"0.00"},"十二、城乡社区事务",{"v":0,"d":"0.00"},"十二、其他支出",{"v":0,"d":"0.00"}]
["        其他收入",{"v":0,"d":"0.00"},"十三、农林水事务",{"v":0,"d":"0.00"}]
["四、转移性收入",{"v":0,"d":"0.00"},"十四、交通运输",{"v":0,"d":"0.00"}]
["五、贷款转贷回收本金和产权出让收入",{"v":0,"d":"0.00"},"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"}]
["六、债务收入",{"v":0,"d":"0.00"},"十六、商业服务业等事务",{"v":0,"d":"0.00"}]
["七、上年结余结转",{"v":0,"d":"0.00"},"十七、金融监管等事务支出",{"v":0,"d":"0.00"}]
[null,null,"十八、地震灾后恢复重建支出"]
[null,null,"十九、国土资源气象等事务",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"二十二、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十三、国债还本付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、转移性支出",{"v":0,"d":"0.00"}]
["收        入        总        计",{"v":5184436.5,"d":"5,184,436.50"},"功能分类支出合计",{"v":5184436.5,"d":"5,184,436.50"},"经济分类支出总计",{"v":5184436.5,"d":"5,184,436.50"}]

{"sheet":"收入总表","index":3,"n_rows":10,"n_cols":11,"rows_kept":10,"merged":[[0,0,2,10],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,4,9],[4,10,5,10]],"flags":["formulas_cached_only"]}
["阎良区人大2018年部门预算收入总表",null,"单位"]
[]
[]
[{"$nulls":10},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"非税收入",{"$nulls":3},"其他收入"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","专项收入","国库管理收费","罚没收入"]
["**","**",1,2,3,4,5,6,7,8,9]
["合计",null,{"v":5184436.5,"d":"5,184,436.50"},{"v":5184436.5,"d":"5,184,436.50"},{"v":5184436.5,"d":"5,184,436.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["001","区人大",{"v":5184436.5,"d":"5,184,436.50"},{"v":5184436.5,"d":"5,184,436.50"},{"v":5184436.5,"d":"5,184,436.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  001001","  区人大本级",{"v":5184436.5,"d":"5,184,436.50"},{"v":5184436.5,"d":"5,184,436.50"},{"v":5184436.5,"d":"5,184,436.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出总表","index":4,"n_rows":10,"n_cols":11,"rows_kept":10,"merged":[[0,0,2,10],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,4,9],[4,10,5,10]],"flags":["formulas_cached_only"]}
["阎良区人大2018年部门预算支出总表",null,"单位"]
[]
[]
[{"$nulls":10},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"非税收入",{"$nulls":3},"其他收入"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","专项收入","国库管理收费","罚没收入"]
["**","**",1,2,3,4,5,6,7,8,9]
["合计",null,{"v":5184436.5,"d":"5,184,436.50"},{"v":5184436.5,"d":"5,184,436.50"},{"v":5184436.5,"d":"5,184,436.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["001","区人大",{"v":5184436.5,"d":"5,184,436.50"},{"v":5184436.5,"d":"5,184,436.50"},{"v":5184436.5,"d":"5,184,436.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  001001","  区人大本级",{"v":5184436.5,"d":"5,184,436.50"},{"v":5184436.5,"d":"5,184,436.50"},{"v":5184436.5,"d":"5,184,436.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"财政拨款收支总表","index":5,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区人大2018年部门预算拨款收支总表"]
[]
[{"$nulls":5},"单位：元"]
["收                              入",null,"支                             出"]
["项           目","2018年预算","功能分类","2018年预算","经济分类","2018年预算"]
["一、财政拨款",{"v":5184436.5,"d":"5,184,436.50"},"一、一般公共服务",{"v":5184436.5,"d":"5,184,436.50"},"一、工资福利支出",{"v":3835358.5,"d":"3,835,358.50"}]
["  1、一般公共预算拨款",{"v":5184436.5,"d":"5,184,436.50"},"二、外交",{"v":0,"d":"0.00"},"二、商品和服务支出",{"v":1244538,"d":"1,244,538.00"}]
["     其中：专项资金列入部门预算的项目",{"v":0,"d":"0.00"},"三、国防",{"v":0,"d":"0.00"},"三、对个人和家庭的补助",{"v":104540,"d":"104,540.00"}]
["  2、政府性基金拨款",{"v":0,"d":"0.00"},"四、公共安全",{"v":0,"d":"0.00"},"四、对企事业单位的补助",{"v":0,"d":"0.00"}]
["  3、国有资本经营预算收入",{"v":0,"d":"0.00"},"五、教育",{"v":0,"d":"0.00"},"五、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"六、科学技术",{"v":0,"d":"0.00"},"六、赠与"]
[null,null,"七、文化体育与传媒",{"v":0,"d":"0.00"},"七、债务利息支出",{"v":0,"d":"0.00"}]
[null,null,"八、社会保障和就业",{"v":0,"d":"0.00"},"八、债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"九、社会保险基金支出",{"v":0,"d":"0.00"},"九、其他资本性支出",{"v":0,"d":"0.00"}]
[null,null,"十、医疗卫生",{"v":0,"d":"0.00"},"十、基本建设支出",{"v":0,"d":"0.00"}]
[null,null,"十一、节能环保",{"v":0,"d":"0.00"},"十一、贷款转贷及产权参股"]
[null,null,"十二、城乡社区事务",{"v":0,"d":"0.00"},"十二、其他支出",{"v":0,"d":"0.00"}]
[null,null,"十三、农林水事务",{"v":0,"d":"0.00"}]
[null,null,"十四、交通运输",{"v":0,"d":"0.00"}]
[null,null,"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"}]
[null,null,"十六、商业服务业等事务",{"v":0,"d":"0.00"}]
[null,null,"十七、金融监管等事务支出",{"v":0,"d":"0.00"}]
[null,null,"十八、地震灾后恢复重建支出"]
[null,null,"十九、国土资源气象等事务",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"二十二、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十三、国债还本付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、转移性支出",{"v":0,"d":"0.00"}]
["收        入        总        计",{"v":5184436.5,"d":"5,184,436.50"},"功能分类支出合计",{"v":5184436.5,"d":"5,184,436.50"},"经济分类支出总计",{"v":5184436.5,"d":"5,184,436.50"}]

{"sheet":"一般公共预算支出（功能科目）","index":6,"n_rows":22,"n_cols":6,"rows_kept":22,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区人大2018年一般公共预算支出表（按功能科目）"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
[null,"合计",{"v":5184436.5,"d":"5,184,436.50"},{"v":4598836.5,"d":"4,598,836.50"},{"v":585600,"d":"585,600.00"}]
["001001","区人大本级",{"v":5184436.5,"d":"5,184,436.50"},{"v":4598836.5,"d":"4,598,836.50"},{"v":585600,"d":"585,600.00"}]
["  201","  一般公共服务支出",{"v":5184436.5,"d":"5,184,436.50"},{"v":4598836.5,"d":"4,598,836.50"},{"v":585600,"d":"585,600.00"}]
["    20101","    人大事务",{"v":5184436.5,"d":"5,184,436.50"},{"v":4598836.5,"d":"4,598,836.50"},{"v":585600,"d":"585,600.00"}]
["      2010101","      行政运行（人大事务）",{"v":4598836.5,"d":"4,598,836.50"},{"v":4598836.5,"d":"4,598,836.50"},{"v":0,"d":"0.00"}]
["        ","        统发工资",{"v":4155758.5,"d":"4,155,758.50"},{"v":4155758.5,"d":"4,155,758.50"},{"v":0,"d":"0.00"}]
["        ","        离退休(集中发放)",{"v":87140,"d":"87,140.00"},{"v":87140,"d":"87,140.00"},{"v":0,"d":"0.00"}]
["        ","        日常人均办公经费",{"v":196266,"d":"196,266.00"},{"v":196266,"d":"196,266.00"},{"v":0,"d":"0.00"}]
["        ","        三公经费",{"v":142272,"d":"142,272.00"},{"v":142272,"d":"142,272.00"},{"v":0,"d":"0.00"}]
["        ","        对个人和家庭的补助其他",{"v":17400,"d":"17,400.00"},{"v":17400,"d":"17,400.00"},{"v":0,"d":"0.00"}]
["      2010102","      一般行政管理事务（人大事务）",{"v":125600,"d":"125,600.00"},{"v":0,"d":"0.00"},{"v":125600,"d":"125,600.00"}]
["        ","        临时工工资",{"v":45600,"d":"45,600.00"},{"v":0,"d":"0.00"},{"v":45600,"d":"45,600.00"}]
["        ","        业务费",{"v":80000,"d":"80,000.00"},{"v":0,"d":"0.00"},{"v":80000,"d":"80,000.00"}]
["      2010104","      人大会议",{"v":240000,"d":"240,000.00"},{"v":0,"d":"0.00"},{"v":240000,"d":"240,000.00"}]
["        ","        人大会议",{"v":240000,"d":"240,000.00"},{"v":0,"d":"0.00"},{"v":240000,"d":"240,000.00"}]
["      2010108","      代表工作",{"v":220000,"d":"220,000.00"},{"v":0,"d":"0.00"},{"v":220000,"d":"220,000.00"}]
["        ","        人大工作经费（2017人大代表工作）",{"v":220000,"d":"220,000.00"},{"v":0,"d":"0.00"},{"v":220000,"d":"220,000.00"}]

{"sheet":"一般公共预算支出（经济科目）","index":7,"n_rows":30,"n_cols":6,"rows_kept":30,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区人大2018年一般公共预算支出表（按经济科目）",null,"单位"]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]
[null,"合计",{"v":5184436.5,"d":"5,184,436.50"},{"v":4598836.5,"d":"4,598,836.50"},{"v":585600,"d":"585,600.00"}]
["001001","区人大本级",{"v":5184436.5,"d":"5,184,436.50"},{"v":4598836.5,"d":"4,598,836.50"},{"v":585600,"d":"585,600.00"}]
["  301","  工资福利支出",{"v":4201358.5,"d":"4,201,358.50"},{"v":4155758.5,"d":"4,155,758.50"},{"v":45600,"d":"45,600.00"}]
["    30101","    基本工资",{"v":1571928,"d":"1,571,928.00"},{"v":1571928,"d":"1,571,928.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":2061734,"d":"2,061,734.00"},{"v":2061734,"d":"2,061,734.00"},{"v":0,"d":"0.00"}]
["    30103","    奖金",{"v":131916.5,"d":"131,916.50"},{"v":131916.5,"d":"131,916.50"},{"v":0,"d":"0.00"}]
["    30118","    下乡费",{"v":24180,"d":"24,180.00"},{"v":24180,"d":"24,180.00"},{"v":0,"d":"0.00"}]
["    30120","    临时工工资",{"v":45600,"d":"45,600.00"},{"v":0,"d":"0.00"},{"v":45600,"d":"45,600.00"}]
["    30210","    交通费",{"v":366000,"d":"366,000.00"},{"v":366000,"d":"366,000.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":878538,"d":"878,538.00"},{"v":338538,"d":"338,538.00"},{"v":540000,"d":"540,000.00"}]
["    30201","    办公费",{"v":274482.5,"d":"274,482.50"},{"v":54482.5,"d":"54,482.50"},{"v":220000,"d":"220,000.00"}]
["    30202","    印刷费",{"v":13547,"d":"13,547.00"},{"v":13547,"d":"13,547.00"},{"v":0,"d":"0.00"}]
["    30206","    电费",{"v":10896.5,"d":"10,896.50"},{"v":10896.5,"d":"10,896.50"},{"v":0,"d":"0.00"}]
["    30207","    邮电费",{"v":13252.5,"d":"13,252.50"},{"v":13252.5,"d":"13,252.50"},{"v":0,"d":"0.00"}]
["    30208","    取暖费",{"v":7068,"d":"7,068.00"},{"v":7068,"d":"7,068.00"},{"v":0,"d":"0.00"}]
["    30209","    物业管理费",{"v":80000,"d":"80,000.00"},{"v":0,"d":"0.00"},{"v":80000,"d":"80,000.00"}]
["    30211","    差旅费",{"v":55071.5,"d":"55,071.50"},{"v":55071.5,"d":"55,071.50"},{"v":0,"d":"0.00"}]
["    30213","    维修(护)费",{"v":14250,"d":"14,250.00"},{"v":14250,"d":"14,250.00"},{"v":0,"d":"0.00"}]
["    30215","    会议费",{"v":248835,"d":"248,835.00"},{"v":8835,"d":"8,835.00"},{"v":240000,"d":"240,000.00"}]
["    30228","    工会经费",{"v":18863,"d":"18,863.00"},{"v":18863,"d":"18,863.00"},{"v":0,"d":"0.00"}]
["    3023001","    车辆运行费",{"v":114000,"d":"114,000.00"},{"v":114000,"d":"114,000.00"},{"v":0,"d":"0.00"}]
["    3023002","    公务接待费",{"v":28272,"d":"28,272.00"},{"v":28272,"d":"28,272.00"},{"v":0,"d":"0.00"}]
["  303","  对个人和家庭的补助",{"v":104540,"d":"104,540.00"},{"v":104540,"d":"104,540.00"},{"v":0,"d":"0.00"}]
["    30301","    离休费",{"v":87140,"d":"87,140.00"},{"v":87140,"d":"87,140.00"},{"v":0,"d":"0.00"}]
["    30305","    生活补助",{"v":17400,"d":"17,400.00"},{"v":17400,"d":"17,400.00"},{"v":0,"d":"0.00"}]

{"sheet":"政府性基金支出（功能科目）","index":8,"n_rows":5,"n_cols":6,"rows_kept":5,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区人大2018年政府性基金支出表（按功能科目）"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]

{"sheet":"政府性基金支出（经济科目）","index":9,"n_rows":5,"n_cols":6,"rows_kept":5,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["西安市阎良区人大2018年政府性基金支出表（按经济科目）",null,"单位"]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]

{"sheet":"三公经费表","index":10,"n_rows":8,"n_cols":10,"rows_kept":8,"merged":[[0,0,0,7],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,2,7],[2,8,3,8],[2,9,3,9]],"flags":["formulas_cached_only"]}
["阎良区人大2018年三公经费表",{"$nulls":3},"单位"]
[{"$nulls":7},"单位：元"]
["单位编码","单位名称"," 合计","因公出国（境）","公务接待费","公务用车购置及运行维护费",null,null,"会议费","培训费"]
[{"$nulls":5},"小计","公务用车购置费","公务用车运行维护费"]
["**","**","**","**","**","**","**","**"]
[null,"合计",{"v":391107,"d":"391,107.00"},{"v":0,"d":"0.00"},{"v":28272,"d":"28,272.00"},{"v":114000,"d":"114,000.00"},{"v":0,"d":"0.0000"},{"v":114000,"d":"114,000.00"},248835]
["001","区人大",{"v":391107,"d":"391,107.00"},{"v":0,"d":"0.00"},{"v":28272,"d":"28,272.00"},{"v":114000,"d":"114,000.00"},{"v":0,"d":"0.0000"},{"v":114000,"d":"114,000.00"},248835]
["  001001","  区人大本级",{"v":391107,"d":"391,107.00"},{"v":0,"d":"0.00"},{"v":28272,"d":"28,272.00"},{"v":114000,"d":"114,000.00"},{"v":0,"d":"0.0000"},{"v":114000,"d":"114,000.00"},248835]

{"sheet":"政府采购表","index":11,"n_rows":5,"n_cols":10,"rows_kept":5,"merged":[[0,0,1,9],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9]],"flags":["formulas_cached_only"]}
["阎良区人大2018年政府采购（资产配置、购买服务）预算表"]
[]
[{"$nulls":9},"单位：元"]
["科目编码",null,null,"单位编码","部门/采购项目名称","采购目录","规格型号","数量","计量单位","预算金额"]
["类","款","项"]

{"sheet":"一般公共预算基本支出明细表（按经济科目分）","index":12,"n_rows":28,"n_cols":6,"rows_kept":28,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
["表2"]
["2018年区人大部门综合预算一般公共预算基本支出明细表（按经济科目分）"]
[{"$nulls":5},"单位：万元"]
["经济科目编码","经济科目名称","合计","人员经费支出","公用经费支出","备注"]
["**","**",1,2,3,"**"]
[null,"合计",{"v":459.88365,"d":"459.88"},{"v":389.42985,"d":"389.43"},{"v":70.4538,"d":"70.45"}]
["001001","区人大本级",{"v":459.88365,"d":"459.88"},{"v":389.42985,"d":"389.43"},{"v":70.4538,"d":"70.45"}]
["  301","  工资福利支出",{"v":378.97585,"d":"378.98"},{"v":378.97585,"d":"378.98"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":157.1928,"d":"157.19"},{"v":157.1928,"d":"157.19"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":206.1734,"d":"206.17"},{"v":206.1734,"d":"206.17"},{"v":0,"d":"0.00"}]
["    30103","    奖金",{"v":13.19165,"d":"13.19"},{"v":13.19165,"d":"13.19"},{"v":0,"d":"0.00"}]
["    30118","    下乡费",{"v":2.418,"d":"2.42"},{"v":2.418,"d":"2.42"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":70.4538,"d":"70.45"},{"v":0,"d":"0.00"},{"v":70.4538,"d":"70.45"}]
["    30201","    办公费",{"v":5.44825,"d":"5.45"},{"v":0,"d":"0.00"},{"v":5.44825,"d":"5.45"}]
["    30202","    印刷费",{"v":1.3547,"d":"1.35"},{"v":0,"d":"0.00"},{"v":1.3547,"d":"1.35"}]
["    30206","    电费",{"v":1.08965,"d":"1.09"},{"v":0,"d":"0.00"},{"v":1.08965,"d":"1.09"}]
["    30207","    邮电费",{"v":1.32525,"d":"1.33"},{"v":0,"d":"0.00"},{"v":1.32525,"d":"1.33"}]
["    30208","    取暖费",{"v":0.7068,"d":"0.71"},{"v":0,"d":"0.00"},{"v":0.7068,"d":"0.71"}]
["    30210","    交通费",{"v":36.6,"d":"36.60"},{"v":0,"d":"0.00"},{"v":36.6,"d":"36.60"}]
["    30211","    差旅费",{"v":5.50715,"d":"5.51"},{"v":0,"d":"0.00"},{"v":5.50715,"d":"5.51"}]
["    30213","    维修(护)费",{"v":1.425,"d":"1.43"},{"v":0,"d":"0.00"},{"v":1.425,"d":"1.43"}]
["    30215","    会议费",{"v":0.8835,"d":"0.88"},{"v":0,"d":"0.00"},{"v":0.8835,"d":"0.88"}]
["    30228","    工会经费",{"v":1.8863,"d":"1.89"},{"v":0,"d":"0.00"},{"v":1.8863,"d":"1.89"}]
["    3023001","    车辆运行费",{"v":11.4,"d":"11.40"},{"v":0,"d":"0.00"},{"v":11.4,"d":"11.40"}]
["    3023002","    公务接待费",{"v":2.8272,"d":"2.83"},{"v":0,"d":"0.00"},{"v":2.8272,"d":"2.83"}]
["  303","  对个人和家庭的补助",{"v":10.454,"d":"10.45"},{"v":10.454,"d":"10.45"},{"v":0,"d":"0.00"}]
["    30301","    离休费",{"v":8.714,"d":"8.71"},{"v":8.714,"d":"8.71"},{"v":0,"d":"0.00"}]
["    30305","    生活补助",1.74,1.74,{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算基本支出明细表（按功能科目分）","index":13,"n_rows":11,"n_cols":6,"rows_kept":11,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
["表1"]
["2018年区人大部门综合预算一般公共预算基本支出明细表（按功能科目分）"]
[{"$nulls":5},"单位：万元"]
["功能科目编码","功能科目名称","合计","人员经费支出","公用经费支出","备注"]
["**","**",1,2,3,"**"]
[null,"合计",{"v":459.88365,"d":"459.88"},{"v":389.42985,"d":"389.43"},{"v":70.4538,"d":"70.45"}]
["001001","区人大本级",{"v":459.88365,"d":"459.88"},{"v":389.42985,"d":"389.43"},{"v":70.4538,"d":"70.45"}]
["  201","  一般公共服务支出",{"v":459.88365,"d":"459.88"},{"v":389.42985,"d":"389.43"},{"v":70.4538,"d":"70.45"}]
["    20101","    人大事务",{"v":459.88365,"d":"459.88"},{"v":389.42985,"d":"389.43"},{"v":70.4538,"d":"70.45"}]
["      2010101","      行政运行（人大事务）",{"v":459.88365,"d":"459.88"},{"v":389.42985,"d":"389.43"},{"v":70.4538,"d":"70.45"}]
["        ","        行政运行（人大事务）",{"v":459.88365,"d":"459.88"},{"v":389.42985,"d":"389.43"},{"v":70.4538,"d":"70.45"}]