{"text_format":"3","workbook":"xls","n_sheets":14,"sheets":["区金融办.xls)封面","区金融办.xls)目录","收支总表1","收入总表2","支出总表3","财政拨款收支总表4","一般公共预算支出5（功能科目）","一般公共预算支出6（经济科目）","基本支出明细7（功能科目）","基本支出明细8（经济科目）","政府性基金支出10（功能科目）","政府性基金支出10（经济科目）","三公经费表11","政府采购表12"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"区金融办.xls)封面","index":0,"n_rows":9,"n_cols":1,"rows_kept":9,"merged":[[2,0,5,15],[6,0,6,15],[7,0,7,15],[8,0,8,15],[9,0,25,15]],"flags":["formulas_cached_only"]}
["附件2"]
["2018年部门综合预算公开报表"]
[]
[]
[]
[]
["          部门名称：西安市阎良区人民政府金融工作办公室"]
["          保密审查情况：可以公开"]
["          部门主要负责人审签情况：张颖"]

{"sheet":"区金融办.xls)目录","index":1,"n_rows":15,"n_cols":12,"rows_kept":15,"merged":[[0,0,0,11],[3,1,3,9],[4,1,4,9],[5,1,5,9],[6,1,6,9],[7,1,7,9],[8,1,8,9],[9,1,9,9],[10,1,10,9],[11,1,11,9],[12,1,12,9],[13,1,13,9],[14,1,14,9]],"flags":["formulas_cached_only"]}
["目  录"]
[]
[]
["表1","2018年部门预算收支总表",{"$nulls":8},"是否空表","公开空表理由"]
["表2","2018年部门预算收入总表",{"$nulls":8},"否"]
["表3","2018年部门预算支出总表",{"$nulls":8},"否"]
["表4","2018年财政拨款收支总表",{"$nulls":8},"否"]
["表5","2018年一般公共预算支出表（按功能科目分）",{"$nulls":8},"否"]
["表6","2018年一般公共预算支出表（按经济科目分）",{"$nulls":8},"否"]
["表7","2018年一般公共预算基本支出明细表（按功能科目分）",{"$nulls":8},"否"]
["表8","2018年一般公共预算基本支出明细表（按经济科目分）",{"$nulls":8},"否"]
["表9","2018年部门预算政府性基金支出表（按功能科目分）",{"$nulls":8},"是 "]
["表10","2018年部门预算政府性基金支出表（按经济科目分）",{"$nulls":8},"是"]
["表11","2018年“三公”经费、会议费、培训费支出表",{"$nulls":8},"否"]
["表12","2018年政府采购（资产配置、购买服务）预算表",{"$nulls":8},"是"]

{"sheet":"收支总表1","index":2,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区金融办2018年部门预算收支总表"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["收入",null,"支出"]
["项目","2018年预算","功能分类","2018年预算","经济分类","2018年预算"]
["一、公共预算收入",{"v":967850.3,"d":"967,850.30"},"一、一般公共服务",{"v":0,"d":"0.00"},"一、工资福利支出",{"v":788348.5,"d":"788,348.50"}]
["二、社会保险基金收入",{"v":0,"d":"0.00"},"二、外交",{"v":0,"d":"0.00"},"二、商品和服务支出",{"v":179501.8,"d":"179,501.80"}]
["三、非税收入",{"v":0,"d":"0.00"},"三、国防",{"v":0,"d":"0.00"},"三、对个人和家庭的补助",{"v":0,"d":"0.00"}]
["政府性基金收入",{"v":0,"d":"0.00"},"四、公共安全",{"v":0,"d":"0.00"},"四、对企事业单位的补助",{"v":0,"d":"0.00"}]
["专项收入",{"v":0,"d":"0.00"},"五、教育",{"v":0,"d":"0.00"},"五、转移性支出",{"v":0,"d":"0.00"}]
["彩票资金收入",{"v":0,"d":"0.00"},"六、科学技术",{"v":0,"d":"0.00"},"六、赠与"]
["行政事业性收费收入",{"v":0,"d":"0.00"},"七、文化体育与传媒",{"v":0,"d":"0.00"},"七、债务利息支出",{"v":0,"d":"0.00"}]
["行政性收费",{"v":0,"d":"0.00"},"八、社会保障和就业",{"v":0,"d":"0.00"},"八、债务还本支出",{"v":0,"d":"0.00"}]
["事业性收费",{"v":0,"d":"0.00"},"九、社会保险基金支出",{"v":0,"d":"0.00"},"九、其他资本性支出",{"v":0,"d":"0.00"}]
["罚没收入",{"v":0,"d":"0.00"},"十、医疗卫生",{"v":0,"d":"0.00"},"十、基本建设支出",{"v":0,"d":"0.00"}]
["国有资本经营收入",{"v":0,"d":"0.00"},"十一、节能环保",{"v":0,"d":"0.00"},"十一、贷款转贷及产权参股"]
["国有资源（资产）有偿使用收入",{"v":0,"d":"0.00"},"十二、城乡社区事务",{"v":0,"d":"0.00"},"十二、其他支出",{"v":0,"d":"0.00"}]
["其他收入",{"v":0,"d":"0.00"},"十三、农林水事务",{"v":0,"d":"0.00"}]
["四、转移性收入",{"v":0,"d":"0.00"},"十四、交通运输",{"v":0,"d":"0.00"}]
["五、贷款转贷回收本金和产权出让收入",{"v":0,"d":"0.00"},"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"}]
["六、债务收入",{"v":0,"d":"0.00"},"十六、商业服务业等事务",{"v":0,"d":"0.00"}]
["七、上年结余结转",{"v":0,"d":"0.00"},"十七、金融监管等事务支出",{"v":967850.3,"d":"967,850.30"}]
[null,null,"十八、地震灾后恢复重建支出"]
[null,null,"十九、国土资源气象等事务",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"二十二、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十三、国债还本付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、转移性支出",{"v":0,"d":"0.00"}]
["收入总计",{"v":967850.3,"d":"967,850.30"},"功能分类支出合计",{"v":967850.3,"d":"967,850.30"},"经济分类支出总计",{"v":967850.3,"d":"967,850.30"}]

{"sheet":"收入总表2","index":3,"n_rows":9,"n_cols":11,"rows_kept":9,"merged":[[0,0,1,10],[2,9,2,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,3,9],[3,10,4,10]],"flags":["formulas_cached_only"]}
["阎良区金融办2018年部门预算收入总表",null,"单位"]
[]
[{"$nulls":9},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"非税收入",{"$nulls":3},"其他收入"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","专项收入","国库管理收费","罚没收入"]
[53001,"区金融办",1,2,3,4,5,6,7,8,9]
["合计",null,{"v":967850.3,"d":"967,850.30"},{"v":967850.3,"d":"967,850.30"},{"v":967850.3,"d":"967,850.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["053","区金融办",{"v":967850.3,"d":"967,850.30"},{"v":967850.3,"d":"967,850.30"},{"v":967850.3,"d":"967,850.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["053001","区金融办本级",{"v":967850.3,"d":"967,850.30"},{"v":967850.3,"d":"967,850.30"},{"v":967850.3,"d":"967,850.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出总表3","index":4,"n_rows":8,"n_cols":11,"rows_kept":8,"merged":[[0,0,0,10],[1,8,1,10],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,5],[2,6,2,9],[2,10,3,10]],"flags":["formulas_cached_only"]}
["阎良区金融办2018年部门预算支出总表",null,"单位"]
[{"$nulls":8},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"非税收入",{"$nulls":3},"其他收入"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","专项收入","国库管理收费","罚没收入"]
[53001,"区金融办",1,2,3,4,5,6,7,8,9]
["合计",null,{"v":967850.3,"d":"967,850.30"},{"v":967850.3,"d":"967,850.30"},{"v":967850.3,"d":"967,850.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["053","区金融办",{"v":967850.3,"d":"967,850.30"},{"v":967850.3,"d":"967,850.30"},{"v":967850.3,"d":"967,850.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["053001","区金融办本级",{"v":967850.3,"d":"967,850.30"},{"v":967850.3,"d":"967,850.30"},{"v":967850.3,"d":"967,850.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"财政拨款收支总表4","index":5,"n_rows":32,"n_cols":6,"rows_kept":32,"merged":[[1,0,2,5]],"flags":["formulas_cached_only"]}
[]
["阎良区金融办2018年部门预算拨款收支总表"]
[]
[{"$nulls":5},"单位：元"]
["收入",null,"支出"]
["项目","2018年预算","功能分类","2018年预算","经济分类","2018年预算"]
["一、财政拨款",{"v":967850.3,"d":"967,850.30"},"一、一般公共服务",{"v":0,"d":"0.00"},"一、工资福利支出",{"v":788348.5,"d":"788,348.50"}]
["  1、一般公共预算拨款",{"v":967850.3,"d":"967,850.30"},"二、外交",{"v":0,"d":"0.00"},"二、商品和服务支出",{"v":179501.8,"d":"179,501.80"}]
["     其中：专项资金列入部门预算的项目"," ","三、国防",{"v":0,"d":"0.00"},"三、对个人和家庭的补助"," "]
["  2、政府性基金拨款",{"v":0,"d":"0.00"},"四、公共安全",{"v":0,"d":"0.00"},"四、对企事业单位的补助",{"v":0,"d":"0.00"}]
["  3、国有资本经营预算收入",{"v":0,"d":"0.00"},"五、教育"," ","五、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"六、科学技术",{"v":0,"d":"0.00"},"六、赠与",{"v":0,"d":"0.00"}]
[null,null,"七、文化体育与传媒",{"v":0,"d":"0.00"},"七、债务利息支出",{"v":0,"d":"0.00"}]
[null,null,"八、社会保障和就业",{"v":0,"d":"0.00"},"八、债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"九、社会保险基金支出",{"v":0,"d":"0.00"},"九、其他资本性支出"," "]
[null,null,"十、医疗卫生",{"v":0,"d":"0.00"},"十、基本建设支出"," "]
[null,null,"十一、节能环保",{"v":0,"d":"0.00"},"十一、贷款转贷及产权参股"]
[null,null,"十二、城乡社区事务",{"v":0,"d":"0.00"},"十二、其他支出"," "]
[null,null,"十三、农林水事务",{"v":0,"d":"0.00"}]
[null,null,"十四、交通运输",{"v":0,"d":"0.00"}]
[null,null,"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"}]
[null,null,"十六、商业服务业等事务",{"v":0,"d":"0.00"}]
[null,null,"十七、金融监管等事务支出",{"v":967850.3,"d":"967,850.30"}]
[null,null,"十八、地震灾后恢复重建支出"]
[null,null,"十九、国土资源气象等事务",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"二十二、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十三、国债还本付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、转移性支出",{"v":0,"d":"0.00"}]
["收入总计",{"v":967850.3,"d":"967,850.30"},"功能分类支出合计",{"v":967850.3,"d":"967,850.30"},"经济分类支出总计",{"v":967850.3,"d":"967,850.30"}]

{"sheet":"一般公共预算支出5（功能科目）","index":6,"n_rows":15,"n_cols":6,"rows_kept":15,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区金融办2018年一般公共预算支出表（按功能分类科目）\n"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
[53001,"区金融办",1,2,3,4]
[null,"合计",{"v":967850.3,"d":"967,850.30"},{"v":897850.3,"d":"897,850.30"},{"v":70000,"d":"70,000.00"}]
["053001","区金融办本级",{"v":967850.3,"d":"967,850.30"},{"v":897850.3,"d":"897,850.30"},{"v":70000,"d":"70,000.00"}]
["217","金融支出",{"v":967850.3,"d":"967,850.30"},{"v":897850.3,"d":"897,850.30"},{"v":70000,"d":"70,000.00"}]
["21701","金融部门行政支出",{"v":967850.3,"d":"967,850.30"},{"v":897850.3,"d":"897,850.30"},{"v":70000,"d":"70,000.00"}]
["2170101","行政运行（金融部门行政支出）",{"v":897850.3,"d":"897,850.30"},{"v":897850.3,"d":"897,850.30"},{"v":0,"d":"0.00"}]
[null,"三公经费",{"v":36100,"d":"36,100.00"},{"v":36100,"d":"36,100.00"},{"v":0,"d":"0.00"}]
[null,"统发工资",{"v":812228.5,"d":"812,228.50"},{"v":812228.5,"d":"812,228.50"},{"v":0,"d":"0.00"}]
[null,"日常人均办公经费",{"v":49521.8,"d":"49,521.80"},{"v":49521.8,"d":"49,521.80"},{"v":0,"d":"0.00"}]
["2170102","一般行政管理事务（金融部门行政支出）",{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"}]
[null,"业务费",{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"}]

{"sheet":"一般公共预算支出6（经济科目）","index":7,"n_rows":27,"n_cols":6,"rows_kept":27,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区金融办2018年一般公共预算支出表（按经济科目）",null,"单位"]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
[" "," ",1,2,3,4]
[null,"合计",{"v":967850.3,"d":"967,850.30"},{"v":897850.3,"d":"897,850.30"},{"v":70000,"d":"70,000.00"}]
["053001","区金融办本级",{"v":967850.3,"d":"967,850.30"},{"v":897850.3,"d":"897,850.30"},{"v":70000,"d":"70,000.00"}]
["301","工资福利支出",{"v":788348.5,"d":"788,348.50"},{"v":788348.5,"d":"788,348.50"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":326820,"d":"326,820.00"},{"v":326820,"d":"326,820.00"},{"v":0,"d":"0.00"}]
["30102","津贴补贴",{"v":128704,"d":"128,704.00"},{"v":128704,"d":"128,704.00"},{"v":0,"d":"0.00"}]
["30103","奖金",{"v":7644.5,"d":"7,644.50"},{"v":7644.5,"d":"7,644.50"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":323620,"d":"323,620.00"},{"v":323620,"d":"323,620.00"},{"v":0,"d":"0.00"}]
["30118","下乡费",{"v":1560,"d":"1,560.00"},{"v":1560,"d":"1,560.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":179501.8,"d":"179,501.80"},{"v":109501.8,"d":"109,501.80"},{"v":70000,"d":"70,000.00"}]
["30201","办公费",{"v":40825,"d":"40,825.00"},{"v":12825,"d":"12,825.00"},{"v":28000,"d":"28,000.00"}]
["30202","印刷费",{"v":18850,"d":"18,850.00"},{"v":2850,"d":"2,850.00"},{"v":16000,"d":"16,000.00"}]
["30206","电费",{"v":3515,"d":"3,515.00"},{"v":3515,"d":"3,515.00"},{"v":0,"d":"0.00"}]
["30207","邮电费",{"v":2850,"d":"2,850.00"},{"v":2850,"d":"2,850.00"},{"v":0,"d":"0.00"}]
["30208","取暖费",{"v":2280,"d":"2,280.00"},{"v":2280,"d":"2,280.00"},{"v":0,"d":"0.00"}]
["30210","交通费",{"v":23880,"d":"23,880.00"},{"v":23880,"d":"23,880.00"},{"v":0,"d":"0.00"}]
["30211","差旅费",{"v":22585,"d":"22,585.00"},{"v":13585,"d":"13,585.00"},{"v":9000,"d":"9,000.00"}]
["30213","维修(护)费",{"v":5700,"d":"5,700.00"},{"v":5700,"d":"5,700.00"},{"v":0,"d":"0.00"}]
["30215","会议费",{"v":1995,"d":"1,995.00"},{"v":1995,"d":"1,995.00"},{"v":0,"d":"0.00"}]
["30227","委托业务费",{"v":17000,"d":"17,000.00"},{"v":0,"d":"0.00"},{"v":17000,"d":"17,000.00"}]
["30228","工会经费",{"v":3921.8,"d":"3,921.80"},{"v":3921.8,"d":"3,921.80"},{"v":0,"d":"0.00"}]
["3023001","车辆运行费",{"v":28500,"d":"28,500.00"},{"v":28500,"d":"28,500.00"},{"v":0,"d":"0.00"}]
["3023002","公务接待费",{"v":7600,"d":"7,600.00"},{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.00"}]

{"sheet":"基本支出明细7（功能科目）","index":8,"n_rows":10,"n_cols":6,"rows_kept":10,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2018年区金融办部门综合预算一般公共预算基本支出明细表（按功能科目分）",{"$nulls":4},"aa"]
[{"$nulls":5},"单位：万元"]
["功能科目编码","功能科目名称","合计","人员经费支出","公用经费支出","备注"]
["**","**",1,2,3,"**"]
[null,"合计",{"v":89.78503,"d":"89.79"},{"v":78.83485,"d":"78.83"},{"v":10.95018,"d":"10.95"}]
["053001","区金融办本级",{"v":89.78503,"d":"89.79"},{"v":78.83485,"d":"78.83"},{"v":10.95018,"d":"10.95"}]
["  217","  金融支出",{"v":89.78503,"d":"89.79"},{"v":78.83485,"d":"78.83"},{"v":10.95018,"d":"10.95"}]
["    21701","    金融部门行政支出",{"v":89.78503,"d":"89.79"},{"v":78.83485,"d":"78.83"},{"v":10.95018,"d":"10.95"}]
["      2170101","      行政运行（金融部门行政支出）",{"v":89.78503,"d":"89.79"},{"v":78.83485,"d":"78.83"},{"v":10.95018,"d":"10.95"}]
["        ","        行政运行（金融部门行政支出）",{"v":89.78503,"d":"89.79"},{"v":78.83485,"d":"78.83"},{"v":10.95018,"d":"10.95"}]

{"sheet":"基本支出明细8（经济科目）","index":9,"n_rows":25,"n_cols":6,"rows_kept":25,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2018年区金融办部门综合预算一般公共预算基本支出明细表（按经济科目分）",{"$nulls":3},"单位名称"]
[{"$nulls":5},"单位：万元"]
["经济科目编码","经济科目名称","合计","人员经费支出","公用经费支出","备注"]
["**","**",1,2,3,"**"]
[null,"合计",{"v":89.78503,"d":"89.79"},{"v":78.83485000000002,"d":"78.83"},{"v":10.95018,"d":"10.95"}]
["053001","区金融办本级",{"v":89.78503,"d":"89.79"},{"v":78.83485000000002,"d":"78.83"},{"v":10.95018,"d":"10.95"}]
["  301","  工资福利支出",{"v":78.83485000000002,"d":"78.83"},{"v":78.83485000000002,"d":"78.83"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":32.682,"d":"32.68"},{"v":32.682,"d":"32.68"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":12.8704,"d":"12.87"},{"v":12.8704,"d":"12.87"},{"v":0,"d":"0.00"}]
["    30103","    奖金",{"v":0.76445,"d":"0.76"},{"v":0.76445,"d":"0.76"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":32.362,"d":"32.36"},{"v":32.362,"d":"32.36"},{"v":0,"d":"0.00"}]
["    30118","    下乡费",{"v":0.156,"d":"0.16"},{"v":0.156,"d":"0.16"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":10.95018,"d":"10.95"},{"v":0,"d":"0.00"},{"v":10.95018,"d":"10.95"}]
["    30201","    办公费",{"v":1.2825,"d":"1.28"},{"v":0,"d":"0.00"},{"v":1.2825,"d":"1.28"}]
["    30202","    印刷费",{"v":0.285,"d":"0.29"},{"v":0,"d":"0.00"},{"v":0.285,"d":"0.29"}]
["    30206","    电费",{"v":0.3515,"d":"0.35"},{"v":0,"d":"0.00"},{"v":0.3515,"d":"0.35"}]
["    30207","    邮电费",{"v":0.285,"d":"0.29"},{"v":0,"d":"0.00"},{"v":0.285,"d":"0.29"}]
["    30208","    取暖费",{"v":0.228,"d":"0.23"},{"v":0,"d":"0.00"},{"v":0.228,"d":"0.23"}]
["    30210","    交通费",{"v":2.388,"d":"2.39"},{"v":0,"d":"0.00"},{"v":2.388,"d":"2.39"}]
["    30211","    差旅费",{"v":1.3585,"d":"1.36"},{"v":0,"d":"0.00"},{"v":1.3585,"d":"1.36"}]
["    30213","    维修(护)费",0.57,{"v":0,"d":"0.00"},0.57]
["    30215","    会议费",{"v":0.1995,"d":"0.20"},{"v":0,"d":"0.00"},{"v":0.1995,"d":"0.20"}]
["    30228","    工会经费",{"v":0.39218,"d":"0.39"},{"v":0,"d":"0.00"},{"v":0.39218,"d":"0.39"}]
["    3023001","    车辆运行费",2.85,{"v":0,"d":"0.00"},2.85]
["    3023002","    公务接待费",0.76,{"v":0,"d":"0.00"},0.76]

{"sheet":"政府性基金支出10（功能科目）","index":10,"n_rows":5,"n_cols":6,"rows_kept":5,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["阎良区金融办2018年政府性基金支出表（按功能科目）"]
[null,"单位"]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]

{"sheet":"政府性基金支出10（经济科目）","index":11,"n_rows":5,"n_cols":6,"rows_kept":5,"merged":[[0,0,1,5]],"flags":["formulas_cached_only"]}
["西安市阎良区金融办2018年政府性基金支出表（按经济科目）",null,"单位"]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门(科目)名称","合计","基本支出","项目支出","备注"]
["**","**",1,2,3,4]

{"sheet":"三公经费表11","index":12,"n_rows":8,"n_cols":10,"rows_kept":8,"merged":[[0,0,0,7],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,2,7]],"flags":["formulas_cached_only"]}
["西安市阎良区金融办2018年部门综合预算“三公”经费及会议费、培训费支出",{"$nulls":3},"单位"]
[{"$nulls":7},"单位：元"]
["单位编码","单位名称","合计","因公出国（境）","公务接待费","公务用车购置及运行维护费",null,null,"会议费","培训费"]
[{"$nulls":5},"小计","公务用车购置费","公务用车运行维护费"]
["**","**","**","**","**","**","**","**"]
[null,"合计",{"v":38095,"d":"38,095.00"},{"v":0,"d":"0.00"},{"v":7600,"d":"7,600.00"},{"v":28500,"d":"28,500.00"},{"v":0,"d":"0.0000"},{"v":28500,"d":"28,500.00"},{"v":1995,"d":"1,995.00"},{"v":0,"d":"0.00"}]
["053","区金融办",{"v":38095,"d":"38,095.00"},{"v":0,"d":"0.00"},{"v":7600,"d":"7,600.00"},{"v":28500,"d":"28,500.00"},{"v":0,"d":"0.0000"},{"v":28500,"d":"28,500.00"},{"v":1995,"d":"1,995.00"}]
["053001","区金融办本级",{"v":38095,"d":"38,095.00"},{"v":0,"d":"0.00"},{"v":7600,"d":"7,600.00"},{"v":28500,"d":"28,500.00"},{"v":0,"d":"0.0000"},{"v":28500,"d":"28,500.00"},{"v":1995,"d":"1,995.00"}]

{"sheet":"政府采购表12","index":13,"n_rows":5,"n_cols":10,"rows_kept":5,"merged":[[0,0,1,9],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9]],"flags":["formulas_cached_only"]}
["阎良区金融办2018年政府采购（资产配置、购买服务）预算表"]
[]
[{"$nulls":9},"单位：元"]
["科目编码",null,null,"单位编码","部门/采购项目名称","采购目录","规格型号","数量","计量单位","预算金额"]
["类","款","项"]